XML 80 R70.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Variable Interest Entities - Statements of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 27, 2020
Jun. 28, 2020
Mar. 29, 2020
Dec. 31, 2019
Sep. 29, 2019
Jun. 30, 2019
Mar. 31, 2019
Jun. 28, 2020
Sep. 27, 2020
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Variable Interest Entity [Line Items]                          
Revenues $ 787,833 $ 666,240 $ 643,303 $ 617,253 $ 697,085 $ 697,717 $ 695,607 $ 673,484 $ 1,260,556 $ 1,926,795 $ 2,714,628 $ 2,763,893 $ 2,608,562
Cost of revenues $ 623,390 512,877 496,678 465,208 $ 559,940 $ 565,703 $ 540,772 $ 517,159 961,886 1,474,763 2,098,153 2,183,574 1,991,622
Selling, general and administrative expenses   119,168 105,451 137,326         242,777 361,945 498,827 530,080 536,019
Total operating expenses   640,092 610,176 610,581         1,220,757 1,860,849 2,631,134 2,746,859 2,563,421
Program profit   26,148 33,127 6,672         39,799 65,946 83,494 17,034 45,141
Other income (loss), net   2,384 1,168 785         1,954 4,338 7,272 9,785 4,980
Net income (loss)   $ 15,318 $ (3,446) $ 25,984         $ 22,538 $ 37,855 28,750 (49,809) (34,459)
Variable Interest Entity, Primary Beneficiary                          
Variable Interest Entity [Line Items]                          
Revenues                     369,966 340,063 259,386
Cost of revenues                     301,345 311,310 205,730
Selling, general and administrative expenses                     73,400 80,942 84,473
Total operating expenses                     374,745 392,252 290,203
Program profit                     (4,779) (52,189) (30,817)
Other income (loss), net                     908 (1,697) (1,093)
Net income (loss)                     $ (3,871) $ (53,886) $ (31,910)