XML 43 R31.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Variable Interest Entities (Tables)
6 Months Ended
Jun. 28, 2020
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Variable Interest Entities
The cash flows generated by these VIEs are included within the Company’s condensed consolidated statements of cash flows. The condensed consolidated balance sheets include the following amounts from these consolidated VIEs as of the dates presented (in thousands):
June 28,December 31,
20202019
Assets
Total assets$132,384  $127,742  
Liabilities and equity
Total liabilities$78,327  $80,151  
Total equity54,057  47,591  
Total liabilities and equity$132,384  $127,742  
The condensed consolidated statements of operations include the following amounts from consolidated VIEs for the periods presented (in thousands):
Three Months EndedSix Months Ended
June 28,June 30,June 28,June 30,
2020201920202019
Income statements
Revenues$94,454  $89,789  $181,644  $153,049  
Cost of revenues76,634  71,552  145,159  121,954  
Selling, general and administrative expenses15,864  21,438  33,881  39,727  
Total operating expenses92,498  92,990  179,040  161,681  
Program income (loss)1,956  (3,201) 2,604  (8,632) 
Other (income) expense, net840  (500) (209) (854) 
Net income (loss)$2,796  $(3,701) $2,395  $(9,486)