XML 56 R36.htm IDEA: XBRL DOCUMENT v3.25.4
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2025
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes our preliminary estimates of the fair values of the assets acquired and liabilities assumed in the Electrical Products Group acquisition previously reported as of September 30, 2025 and revised as of December 31, 2025:
In millionsAs Previously Reported As Revised
Accounts receivable$98.0 $98.0 
Inventories22.0 22.0 
Other current assets87.3 87.4 
Property, plant and equipment39.0 38.9 
Identifiable intangible assets433.8 433.8 
Goodwill440.9 439.3 
Other assets23.5 26.2 
Current liabilities(145.8)(146.0)
Other liabilities(20.0)(20.0)
Purchase price$978.7 $979.6 
The following table summarizes the final fair values of the assets acquired and liabilities assumed in the Trachte acquisition:
In millions
Cash$13.6 
Accounts receivable45.4 
Inventories10.0 
Other current assets42.2 
Property, plant and equipment11.1 
Identifiable intangible assets331.5 
Goodwill368.9 
Other assets25.3 
Current liabilities(63.2)
Other liabilities(97.3)
Purchase price$687.5 
Business Acquisition, Pro Forma Information
The following table presents unaudited pro forma financial information as if the acquisitions of Electrical Products Group and Trachte had occurred on January 1, 2024 and January 1, 2023, respectively:
Years ended December 31
In millions, except per share data20252024
Net sales$4,032.9 $3,480.2 
Net income from continuing operations444.5 242.0 
Net income726.2 333.0 
Earnings per ordinary share
Basic
Continuing operations$2.74 $1.46 
Basic earnings per ordinary share$4.47 $2.01 
Diluted
Continuing operations$2.70 $1.44 
Diluted earnings per ordinary share$4.41 $1.98