XML 99 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Millions
Jun. 30, 2025
Dec. 31, 2024
Current assets    
Cash and cash equivalents $ 125.8 $ 131.2
Accounts and notes receivable, net of allowances of $15.6 and $14.3, respectively 733.1 473.1
Inventories 415.6 360.3
Other current assets 210.1 123.9
Current assets held for sale 0.0 300.8
Total current assets 1,484.6 1,389.3
Property, plant and equipment, net 395.9 347.9
Other assets    
Goodwill 2,678.7 2,221.8
Intangibles, net 1,954.8 1,587.0
Other non-current assets 227.7 213.6
Non-current assets held for sale 0.0 975.3
Total other assets 4,861.2 4,997.7
Total assets 6,741.7 6,734.9
Current liabilities    
Current maturities of long-term debt and short-term borrowings 13.8 37.5
Accounts payable 310.3 280.1
Employee compensation and benefits 107.3 95.0
Other current liabilities 458.2 266.5
Current liabilities held for sale 0.0 122.5
Total current liabilities 889.6 801.6
Other liabilities    
Long-term debt 1,752.1 2,117.5
Pension and other post-retirement compensation and benefits 148.0 131.7
Deferred tax liabilities 231.0 242.7
Other non-current liabilities 202.3 157.9
Non-current liabilities held for sale 0.0 45.9
Total liabilities 3,223.0 3,497.3
Equity    
Ordinary shares $0.01 par value, 400.0 million authorized, 160.9 million and 165.0 million issued at June 30, 2025 and December 31, 2024, respectively 1.6 1.7
Additional paid-in capital 2,037.6 2,271.7
Retained earnings 1,514.0 1,108.6
Accumulated other comprehensive loss (34.5) (144.4)
Total equity 3,518.7 3,237.6
Total liabilities and equity $ 6,741.7 $ 6,734.9