XML 14 R2.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Balance Sheets - USD ($)
Sep. 30, 2020
Dec. 31, 2019
Assets    
Cash and cash equivalents $ 182,290,497 $ 24,617,996
Accounts receivable 15,789,747 14,068,477
Related party receivable   563,084
Prepaid expenses and other 5,350,733 4,632,965
Total current assets 203,430,977 43,882,522
Property, plant and equipment, net 1,708,731 1,610,652
Restricted cash 10,388,388 13,283,121
Customer relationships, net of amortization 249,611,097 247,589,240
Software, net of amortization 62,067,336 61,219,143
Other intangible assets, net of amortization 23,676,584 24,241,505
Goodwill 415,510,625 389,660,519
Deferred tax assets 128,294,164  
Other assets   555,449
Total noncurrent assets 891,256,925 738,159,629
Total assets 1,094,687,902 782,042,151
Liabilities    
Accounts payable 11,892,529 9,586,001
Related party payable 14,896,246 14,571,266
Accrued expenses 12,677,908 15,965,683
Current maturities of long-term debt [1] 6,760,650 5,500,000
Current tax receivable agreement 10,105,356 6,336,487
Total current liabilities 56,332,689 51,959,437
Long-term debt, net of current maturities 251,307,205 197,942,705
Line of credit   10,000,000
Tax receivable agreement, net of current portion 212,794,971 60,839,739
Deferred tax liability   768,335
Other liabilities 10,635,013 16,864
Total noncurrent liabilities 474,737,189 269,567,643
Total liabilities 531,069,878 321,527,080
Commitment and contingencies (Note 12)
Stockholders' equity    
Additional paid-in capital 609,914,694 307,914,346
Accumulated other comprehensive (loss) income (9,265,548) 313,397
Accumulated deficit (79,441,366) (53,878,460)
Total stockholders' equity 521,214,889 254,353,036
Equity attributable to non-controlling interests 42,403,135 206,162,035
Total liabilities and stockholders' equity and members' equity 1,094,687,902 782,042,151
Class A Common Stock    
Stockholders' equity    
Common stock value 7,109 3,753
Total stockholders' equity $ 7,109 $ 3,753
[1] Pursuant to the terms of the New Credit Agreement, the Company is required to make quarterly principal payments equal to 0.625% of the initial principal amount of the Term Loan and Delayed Draw Term Loan (collectively the “Term Loans”).