XML 14 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash flows from operating activities    
Net loss $ (8,168) $ (5,365)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 25,294 27,028
Stock based compensation 5,344 6,282
Amortization of debt issuance costs 810 712
Other loss 267  
Fair value change in tax receivable agreement liability 3,022 2,913
Deferred tax expense (452) 302
Change in accounts receivable (3,881) (3,967)
Change in prepaid expenses and other 468 (520)
Change in operating lease ROU assets 429 2,084
Change in other assets (2,479)  
Change in accounts payable (4,776) 1,679
Change in accrued expenses and other (13,928) (4,982)
Change in operating lease liabilities (428) (2,201)
Change in other liabilities 981 836
Net cash provided by operating activities 2,503 24,801
Cash flows from investing activities    
Purchases of property and equipment (146) (87)
Capitalized software development costs (10,391) (11,042)
Net cash used in investing activities (10,537) (11,129)
Cash flows from financing activities    
Payments for tax withholding related to shares vesting under Incentive Plan (3,147) (2,407)
Payment of Tax Receivable Agreement ("TRA") (16,337) (580)
Net cash used in financing activities (19,484) (2,987)
(Decrease) increase in cash, cash equivalents and restricted cash (27,518) 10,685
Cash, cash equivalents and restricted cash at beginning of period 236,709 144,145
Cash, cash equivalents and restricted cash at end of period 209,191 154,830
Cash paid during the period for:    
Interest 4,525 200
Income taxes (net of refunds received) $ (25) $ 4