XML 14 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Class A Common Stock
Common Stock
Class V Common Stock
Additional Paid-In Capital
Treasury Stock
Accumulated Deficit
Non-controlling Interests
Balance at Dec. 31, 2022 $ 928,293 $ 9   $ 1,117,733 $ (10,000) $ (213,180) $ 33,731
Balance, shares at Dec. 31, 2022   88,276,613 100        
Exchange of Post-Merger Repay Units       5,716     (5,716)
Exchange of Post-Merger Repay Units Shares   1,416,578          
Release of share awards vested under Incentive Plan and ESPP       2     (2)
Release of share awards vested under Incentive Plan and ESPP, Shares   778,210          
Tax withholding related to shares vesting under Incentive Plan and ESPP (1,376)     (1,384)     8
Tax withholding related to shares vesting under Incentive Plan and ESPP, Shares   (176,673)          
Stock-based compensation 10,570     10,650     (80)
Tax distribution from Hawk Parent (609)           (609)
Net loss (33,262)         (31,035) (2,227)
Balance at Jun. 30, 2023 903,616 $ 9   1,132,717 (10,000) (244,215) 25,105
Balance, shares at Jun. 30, 2023   90,294,728 100        
Balance at Mar. 31, 2023 903,155 $ 9   1,120,718 (10,000) (239,572) 32,000
Balance, shares at Mar. 31, 2023   88,672,189 100        
Exchange of Post-Merger Repay Units       5,655     (5,655)
Exchange of Post-Merger Repay Units Shares   1,402,118          
Release of share awards vested under Incentive Plan and ESPP       2     (2)
Release of share awards vested under Incentive Plan and ESPP, Shares   249,367          
Tax withholding related to shares vesting under Incentive Plan and ESPP (171)     (174)     3
Tax withholding related to shares vesting under Incentive Plan and ESPP, Shares   (28,946)          
Stock-based compensation 6,517     6,516     1
Tax distribution from Hawk Parent (555)           (555)
Net loss (5,330)         (4,643) (687)
Balance at Jun. 30, 2023 903,616 $ 9   1,132,717 (10,000) (244,215) 25,105
Balance, shares at Jun. 30, 2023   90,294,728 100        
Balance at Dec. 31, 2023 830,788 $ 9   1,151,324 (12,528) (323,670) 15,653
Balance, shares at Dec. 31, 2023   90,803,984 100        
Release of share awards vested under Incentive Plan and ESPP       1     (1)
Release of share awards vested under Incentive Plan and ESPP, Shares   1,025,595          
Tax withholding related to shares vesting under Incentive Plan and ESPP (2,489)     (2,495)     6
Tax withholding related to shares vesting under Incentive Plan and ESPP, Shares   (258,546)          
Stock-based compensation 12,028     12,049     (21)
Net loss (9,602)         (9,283) (319)
Balance at Jun. 30, 2024 830,725 $ 9   1,160,879 (12,528) (332,953) 15,318
Balance, shares at Jun. 30, 2024   91,571,033 100        
Balance at Mar. 31, 2024 829,298 $ 9   1,155,215 (12,528) (328,882) 15,484
Balance, shares at Mar. 31, 2024   91,493,792 100        
Release of share awards vested under Incentive Plan and ESPP       1     (1)
Release of share awards vested under Incentive Plan and ESPP, Shares   90,411          
Tax withholding related to shares vesting under Incentive Plan and ESPP (82)     (83)     1
Tax withholding related to shares vesting under Incentive Plan and ESPP, Shares   (13,170)          
Stock-based compensation 5,746     5,746      
Net loss (4,237)         (4,071) (166)
Balance at Jun. 30, 2024 $ 830,725 $ 9   $ 1,160,879 $ (12,528) $ (332,953) $ 15,318
Balance, shares at Jun. 30, 2024   91,571,033 100