EX-99.11 12 exhibit99-11.htm EXHIBIT 99.11 HIVE Blockchain Technologies Ltd.: Exhibit 99.11 - Filed by newsfilecorp.com

HIVE Blockchain Technologies Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

December 31, 2020

(Expressed in US Dollars unless otherwise indicated)

The following discussion is management’s assessment and analysis of the results of operations, cash flows and financial condition of HIVE Blockchain Technologies Ltd. (“HIVE” or the “Company”) on a consolidated basis for the three and nine months ended December 31, 2020, and should be read in conjunction with the accompanying unaudited condensed interim consolidated financial statements and related notes for the three and nine months ended December 31, 2020 as well as the audited consolidated financial statements and related notes for the year ended March 31, 2020. These documents and additional information regarding the business of the Company are available on the System for Electronic Document Analysis and Retrieval (“SEDAR”) at www.sedar.com, and the Company’s website at www.hiveblockchain.com. The preparation of financial data is in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and all figures are reported in United States dollars unless otherwise indicated.

During the period ended September 30, 2017, the Company changed its presentation currency to the United States dollar (“USD” or “$”). Accordingly, all comparative amounts have been presented in USD using the foreign exchange rate in effect at the date of the transactions. This Management’s Discussion & Analysis contains information up to and including March 1, 2021.

BUSINESS OVERVIEW

HIVE Blockchain Technologies Ltd. is a growth oriented, TSX Venture Exchange (“TSXV”) listed company building a bridge from the blockchain sector to traditional capital markets. HIVE owns state-of-the-art green energy-powered data centre facilities in Canada, Sweden, and Iceland which produce newly minted digital currencies like Bitcoin and Ethereum continuously on the cloud. Our deployments provide shareholders with exposure to the operating margins of digital currency mining as well as a portfolio of crypto-coins. Currently, HIVE’s cryptocurrency mining operations are all powered by green energy, either renewable hydroelectricity or geothermal energy, and consist of: 1) A Bitcoin mining operation at a leased facility in Quebec, Canada, currently equipped with approximately 3,100 new generation ASIC mining rigs with an aggregate operating hash rate of approximately 226 petahashes per second (PH/s), utilizing approximately 9 megawatts (MW) power but with available power capacity of 30 MW. Approximately 75% of the Bitcoin mining power is being utilized by HIVE for self-mining while HIVE is hosting the remaining 25% on behalf of an institutional client; 2) In Sweden, a leased facility equipped with approximately 13,000 custom and efficient GPU rigs with an aggregate operating hash rate of approximately 3,030 gigahashes per second (GH/s) currently mining Ethereum and utilizing approximately 14 MW power; and, 3) In Iceland, a leased facility equipped with approximately 4,400 custom and efficient GPU rigs with an aggregate operating hash rate of approximately 576 GH/s currently mining Ethereum and utilizing approximately 3.5 MW power. These operations provide shareholders with exposure to the operating margins of digital currency mining which the Company believes is currently the most profitable application of the Company’s computing power. As it relates to its GPU computing equipment, the Company is investigating other high efficiency computing applications, such as artificial intelligence and graphic rendering as well as private blockchain computing, which are becoming more widespread as the blockchain technology grows and develops.

The Company recognizes income from the provision of transaction verification services, known as ‘crypto- currency mining’, for which the Company receives digital currencies and records them at their fair value on the date received.

Q3 Quarterly Highlights- December 31, 2020

 Generated income from digital currency mining of $13.7 million, with a gross mining margin1 of $10.6 million

 Mined 165 Bitcoin and over 21,500 Ethereum during the three-month period ended December 31, 2020

 Earned net income of $17.2 million for the period

 Working capital increased by $2.3 million during the three-month period ended December 31, 2020

 Digital currency assets of $15.0 million, as at December 31, 2020

   

1 Non-IFRS measure. A reconciliation to its nearest IFRS measures is provided under "Reconciliations of Non-IFRS Financial Performance Measures" below.


HIVE Blockchain Technologies Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

December 31, 2020

(Expressed in US Dollars unless otherwise indicated)

The Company is a reporting issuer in each of the Provinces and Territories of Canada and is listed for trading on the TSXV, under the symbol “HIVE.V”, as well as on the OTCQX® Best Market under “HVBTF” and on the Open Market of the Frankfurt Stock Exchange under HBF. The Company’s head office is located at 555 Burrard Street, Vancouver, BC, V7X 1M8, and the Company’s registered office is located at Suite 2500, 700 West Georgia Street, Vancouver, BC, V7Y 1B3.

DEFINED TERMS


ASIC:

An ASIC (application-specific integrated circuit) is a microchip designed for a special application, such as a particular kind of transmission protocol or a hand-held computer. In the context of digital currency mining ASICs have been designed to solve specific hashing algorithms efficiently, including for Bitcoin mining.

Bitcoin or BTC

Bitcoin refers to the native token of the Bitcoin network which utilizes the SHA-256 algorithm. Bitcoin is a peer-to-peer payment system and the digital currency of the same name which uses open source cryptography to control the creation and transfer of such digital currency.

Bitcoin Network

The network of computers running the software protocol underlying Bitcoin and which network maintains the database of Bitcoin ownership and facilitates the transfer of Bitcoin among parties.

Blockchain

A Blockchain is an immutable, decentralized public transaction ledger which records transactions, such as financial transactions in cryptocurrency, in chronological order. Bitcoin and Ethereum are the largest examples of a public blockchain.

Ether or ETH or Ethereum:

Ether, ETH or Ethereum refers to the native token of the Ethereum Network which utilizes the ethash algorithm. Ethereum is a global, open-source platform for decentralized applications. Ethereum, ETH and Ether are used interchangeably to refer to the cryptocurrency.

Ethereum Classic:

Ethereum Classic refers to the native token of the Ethereum Classic Network.

GPU:

A GPU or Graphics Processing Unit, is a programmable logic chip (processor) specialized for display functions. GPUs have proven to be efficient at solving digital currency hashing algorithms.

Hashrate:

Hashrate is a measure of mining power whereby the expected income from mining is directly proportional to a miner’s hashrate normalized by the total hashrate of the network.

Mining:

Mining refers to the provision of computing capacity (or hashing power) to secure a distributed network by creating, verifying, publishing and propagating blocks in the blockchain in exchange for rewards and fees denominated in the native token of that network (i.e. Bitcoin or Ethereum, as applicable) for each block generated.

Network Difficulty:

Network difficulty is a measure of how difficult it is to find a hash below a given target.

Proof of Work:

Under proof of work consensus miners performing computational work on the network update the ledger; miners are incentivized to protect the network and put forth valid transactions because they must invest in hardware and electricity for the opportunity to mine coins on the network. The success of a miner’s business relies on the value of the currency remaining above the cost to create a coin.

Proof of Stake

Under proof of stake consensus stakers who have sufficiently large coin balances ‘staked’ on the network update the ledger; stakers are incentivized to protect the network and put forth valid transactions because they are heavily invested in the network’s currency.

Revaluation of Digital Currencies:

Refers to the recognition of fair value adjustments to digital currency holdings based on available market prices at a point in time.

SHA-256:

SHA-256 is a cryptographic Hash Algorithm. A cryptographic hash is a kind of 'signature' for a text or a data file. SHA-256 generates an almost-unique 256-bit (32- byte) signature for a text. The most well-known cryptocurrencies that utilize the SHA- 256 algorithm are Bitcoin and Bitcoin Cash.


Page 2


HIVE Blockchain Technologies Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

December 31, 2020

(Expressed in US Dollars unless otherwise indicated)

OUTLOOK


Operations

The Company has been continuing to utilize cash flows generated from its Ethereum mining operations to upgrade and expand its Ethereum mining equipment and to support the scaling up of its recently acquired Bitcoin mining operation in Canada.

COVID-19 and Upgrade Program

As it relates to the impact from the COVID-19 virus, HIVE has enacted various measures to protect its employees and partners and prevent disruption to operations as a result of COVID-19, in alignment with local governments as well as national and international agency recommendations. These include ceasing non- essential travel and having employees work remotely. The Company has reduced staff on site at its locations through aggressive work at home policies; however, the Company has been able to maintain full uptime of its cryptocurrency mining operations and its data centres and supply chain continue to operate with only minimal disruption. The Company operates with a lean administrative structure and has few employees, as cryptocurrency mining is not a human capital-intensive industry. The Company’s data centres are located in sparsely populated areas near the Arctic Circle in Europe and in rural Quebec. Most operations management is able to be accomplished remotely and any necessary equipment maintenance can be achieved by minimal staff utilizing personal protective equipment and maintaining physical distancing. However, the Company is at risk of operational inefficiencies directly related to COVID-19 as a result of difficulties in the mobility of the Company’s technical employees within Europe. The Company continues to caution that current global uncertainty with respect to the spread of the COVID-19 virus and its effect on the broader global economy may have a significant negative effect on the Company. While the precise impact of the COVID-19 virus on the Company remain unknown, rapid spread of the COVID-19 virus may have a material adverse effect on global economic activity, and can result in volatility and disruption to global supply chains, operations, mobility of people and the financial markets, which could affect interest rates, credit ratings, credit risk, inflation, business, financial conditions, results of operations and other factors relevant to the Company.

In particular, HIVE has undertaken a program to upgrade and expand its GPU equipment to maintain its Ethereum mining industry footprint. HIVE had intended to complete this project by the end of 2020, however the negative impact on the global supply chain related to the COVID-19 pandemic has presented challenges including increased shipping costs and obtaining equipment from China on a timely basis, which has extended this project into calendar 2021. Additionally, the Company faces uncertainty in the availability of equipment from suppliers as it relates to the Company’s ASIC equipment.


Page 3


HIVE Blockchain Technologies Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

December 31, 2020

(Expressed in US Dollars unless otherwise indicated)

Ethereum Mining Industry Revenues of U.S. dollars per Day for each 1 Megahash per second of computing power;

September 1, 2020 – February 24, 2021

Source: bitinfocharts.com

 Bitcoin market conditions for miners continue to see improvements as the price of Bitcoin has increased offsetting an increase in network difficulty. However, again we continue to see equipment suppliers effecting the market negatively. Ongoing production and delivery delays that continue to be experienced at Bitmain, who is estimated to be the industry’s largest supplier of Bitcoin mining equipment, it is possible that network difficulty may rise significantly in the future if prices continue to rise and the production and delivery delays are solved at Bitmain and its latest generation of mining equipment is delivered to miners and put into production. It is questionable if all of the Bitcoin equipment that has been announced will be able to be delivered as reported.

Bitcoin Mining Industry Revenues of U.S. dollars per Day for each 1 Terahash per second of computing power:

September 1, 2020 – February 24, 2021

Source: bitinfocharts.com


Page 4


HIVE Blockchain Technologies Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

December 31, 2020

(Expressed in US Dollars unless otherwise indicated)

Industry subject to evolving regulatory and tax landscape

Both the regulatory and tax landscape for digital companies is constantly evolving. This applies as well to the emerging blockchain, or distributed ledger, technology industry and the mining, use, sale and holding of tokens, or digital currencies, related to blockchain technology networks.

Operating in an emerging industry, the Company has to constantly has to adapt to significant changes and obtains regulatory and tax advice from external global experts in this regard. However, regulations and the rules, rates, interpretations and practices related to taxes, including consumption taxes such as value added taxes (VAT), are also constantly changing. For example, in 2019, in the second quarter of fiscal 2020, the Company recorded a provision for potential VAT in Switzerland related to historical periods. However, subsequently, the Company obtained tax advice from major international tax lawyers and accountants that this amount was an overstatement and would not need to be paid and it was therefore reversed in the third quarter of fiscal 2020. In calendar year 2019, many publicly listed blockchain technology companies in Canada were forced to find new auditors and subsequently make late filings of their financial statements due to the resignation of their auditors, which followed guidance document outlining new expectations for audits of companies that own crypto assets by the Canadian Public Accountability Board which oversees auditors.

The Company’s headquarters are in Vancouver, British Columbia, Canada and as such is subject to the jurisdiction of the laws of B.C. and Canada. The Company intends to manage its data centres and trading operations from Bermuda, to simplify tax expectations and also extend its eligible trading window for its cryptocurrencies, as Bermuda is under the Atlantic Standard Time zone.

However, the Company also has assets in a variety of other countries and is subject to changes in political conditions and regulations within these markets. Changes, if any, in policies or shifts in political attitude could adversely affect the Company’s operations or profitability.

Operations may be affected in varying degrees by government regulations and decisions with respect to, but not limited to, restrictions on price controls, currency remittance, income and consumption taxes, foreign investment, maintenance of claims, environmental legislation, land use, electricity use and safety. Additionally, cryptocurrency prices are highly volatile, can fluctuate substantially and are affected by numerous factors beyond the Company’s control, including hacking, demand, inflation and expectations with respect to the rate of inflation, global or regional political or economic events.

On-going and future regulatory or tax changes, actions or decisions may alter the nature of an investment in the Company or restrict the use of cryptocurrencies in a manner that adversely affects the Company’s operations. The effect of any future regulatory change on the Company or any cryptocurrency that the Company may mine is impossible to predict, but such change could be substantial and adverse to the Company.

For example, governments may in the future curtail or outlaw, the acquisition, use or redemption of cryptocurrencies. Governments may also take regulatory action that may increase the cost and/or subject cryptocurrency companies to additional regulation or prohibit or severely restrict the right to acquire, own, hold, sell, use or trade cryptocurrencies or to exchange cryptocurrencies for fiat currency. By extension, similar actions by other governments, may result in the restriction of the acquisition, ownership, holding, selling, use or trading in the Company’s common shares. Such a restriction could result in the Company liquidating its cryptocurrency inventory at unfavorable prices and may adversely affect the Company’s shareholders.

The Company believes the present attitude to blockchain technology and the digital currency mining industry is increasingly favourable in many countries, but conditions may change. Operations may be affected in varying degrees by government regulation with respect to restrictions on production, price controls, export controls, foreign exchange controls, income and other taxes, and environmental legislation.

 


Page 5


HIVE Blockchain Technologies Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

December 31, 2020

(Expressed in US Dollars unless otherwise indicated)

INITIAL ACQUISITIONS IN ICELAND AND SWEDEN, CLOUD AGREEMENT


In September 2017 and October 2017, the Company completed various transactions with Genesis Mining Ltd. (“Genesis”) whereby the Company acquired its digital currency mining data centre in Reykjanes, Iceland from Genesis (the Company’s “Iceland Facility”) which has a capacity of 3.8 MW of GPU mining rigs. The Genesis transactions consisted of four agreements, with the Transaction Agreement encompassing the remaining three: the Investor Rights Agreement, the Master Data Centre Equipment Purchase Agreement and the Master Services Agreement, as well as supplementary purchase and service orders

In November and December 2017, the Company entered into agreements with Genesis to expand into Sweden (the Company’s “Sweden Facility”), for a total capacity of 20.4 MW of GPU mining rigs. The GPU expansion of was delivered in three phases, with delivery on January 15, 2018, March 28, 2018 and April 30, 2018.

In December 2017, the Company and Genesis amended the terms of their agreements to acquire certain SHA- 256 ASIC equipment, and ultimately launched, commencing in September 2018, an expansion of 200 PH/s (later to include an additional 100 PH/s agreement) of cloud-based capacity by Genesis (the “Cloud Mining Agreement”). During the second half of calendar 2019, Bitcoin market conditions for miners worsened as coin prices declined while mining difficulty and network hash rates increased, reaching a record high. This combination resulted in the Company’s cloud mining operations, which operate on a fixed cost basis, becoming unprofitable. As a result, the Company suspended the Cloud Mining Agreements, effective October 2019 and December 2019, respectively.

GENESIS SETTLEMENT AGREEMENT


On June 28, 2019 the Company announced that they reached a settlement agreement with Genesis (the “Settlement Agreement”) which positively resolved prior misunderstandings and disagreements. The agreement was reached with a focus on initiatives which improve communication, transparency and mutually beneficial cooperation between Genesis and the Company. The agreement settled outstanding issues associated with the Sweden data centre and both parties agreed to mutually release each other from claims, discontinue any legal proceedings and withdraw any demands that were made. As part of the settlement the Company assumed responsibility for the operation of the Sweden and Iceland data centres from Genesis, and Genesis is providing transitional services to the Company to ensure an orderly transition. As part of the agreement, for a period of three years, Genesis will be entitled to nominate one director to the HIVE board of directors provided it continues to hold no less than 10% of the Company's shares. To the best of the Company’s knowledge, based on publicly available information on SEDI, Genesis remains a significant shareholder of HIVE, holding 16% on a non-diluted basis as at December 31, 2020, with 55,145,585 shares per public filings. Genesis is a provider of cryptocurrency mining hashpower services.

Subsequent to the Settlement Agreement, the Company received invoices under the Master Services Agreement from Genesis which the Company is disputing on the basis, inter alia, that the Company believes Genesis is in breach of its obligations of general and preventative maintenance, monitoring, repair, in-warranty repair or replacement of defective equipment and components of the Company’s equipment at the Iceland Facility.

Additionally, subsequent to the Settlement Agreement, the Company is disputing with Genesis the amounts owed to the Company under the Cloud Mining Agreement.


Page 6


HIVE Blockchain Technologies Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

December 31, 2020

(Expressed in US Dollars unless otherwise indicated)

NORWAY ACQUISITION


In May 2018 the Company acquired Liv Eiendom AS (“Liv Eiendom”) and Kolos Norway AS (“Kolos”) for total consideration of $12.3 million as detailed below (the “Norway Acquisition”) as a long-term development project. The acquisition includes a 64-hectare property in Ballangen, Norway.

Consideration:        
4,750,000 common shares at a value of $0.89 (C$1.14) per share: $   4,233,968  

1,250,000 warrants exercisable at C1.24 for five years

    715,041  
Cash     6,902,498  
Transaction costs     428,127  
  $   12,279,634  
Net assets of Norway Acquisition:        
Cash $   25,193  
Land development rights     15,002,728  
Other receivables     2,794  
Loans payable     (2,751,081 )
  $   12,279,634  

The property was expected to provide access to low-cost power in a cold climate, sourced from green and renewable energy sources for future growth opportunities. However, in early December 2018 the Norwegian Parliament approved a legislative bill that cryptocurrency miners will no longer be subject to tax relief on power consumption at the same rate as other power-intensive industries.

In reaction to the proposed changes on December 20, 2018, the Company sent a letter to debt holders associated with the Kolos acquisition with proposed changes to the loan agreement. The Company proposed an extension of the term of the convertible loan by one year as the Company assesses the impact that the Norwegian Parliament’s proposed changes could have on future development plans and on the value of the Company’s sole Norwegian asset.

Since the acquisition was made in the first quarter of 2019, this development plan, which would result in one of the largest data centre hubs in the Nordics, has proved to be challenging partially due to the volatility that has taken place in the cryptocurrency markets along with the actions of the Norwegian Parliament. The Company is committed to working with the local Ballangen municipality and all stakeholders on this development project to reach an agreement that is in the best interests of all of the Company’s stakeholders.

Under the Norway agreement, at the present time, the Company does not have rights to the land itself, but instead has the right to develop the land until certain provisions are met. These provisions include raising approximately $22 million (200 million Norwegian Krone) before March 2021 which if not done the local Ballangen municipality will have the right to take back the land. At this time, it is uncertain in the current cryptocurrency market conditions, if the Company would be able to meet this provision. As a result, the land rights have been impaired and the land has been written down to $nil for accounting purposes.

BLOCKBASE STRATEGIC PARTNERSHIP


In August 2019, the Company entered into a strategic partnership with Blockbase Group DWC-LLC (“Blockbase”) to replace Genesis as the facility operator for the Company’s flagship Sweden operation, with an open-ended term. This transition was completed in November 2019. Under the agreement Blockbase will provide all things necessary for the configuration, management, operation, security, maintenance and support for the Company’s Sweden facility. Blockbase’s highly optimized software monitoring services are expected to enhance the efficiency of the Company’s GPU mining operations while reducing costs. Additionally, HIVE has entered into direct agreements with suppliers such as the local electricity providers, which are now providing full transparency of costs at the Company’s Swedish operations.


Page 7


HIVE Blockchain Technologies Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

December 31, 2020

(Expressed in US Dollars unless otherwise indicated)

On June 1, 2020, the Company extended its partnership with Blockbase to be the facility operator for the Company’s Iceland operation. HIVE will also work with Blockbase to undertake facility improvements and refurbish as necessary its mining rigs to improve mining efficiency

QUEBEC ACQUISITION


On April 8, 2020 the Company completed its acquisition of 9376-9974 Inc. (“9376”) a dedicated cryptocurrency mining operation at a leased facility located in Lachute, Quebec from Cryptologic Corp. (“Cryptologic”).

In consideration for 100% of the common shares of 9376, the Company paid total consideration of $3,738,809 consisting of:

(i) Issuance of 15,000,000 common shares on closing valued at a price of C$0.23 per common share for a total of $2,458,470 (C$3,450,000); and

(ii) Cash payment of $1,235,873 (C$1,734,315) and holdback of $44,466.

The allocation of the total purchase price to the net assets acquired is as follows:

       
Prepaid expenses $ 719,699  
Data Centre Equipment   2,322,077  
Right of use asset   2,469,327  
Goodwill   872,545  
Accounts Payable   (175,512 )
Lease liability   (2,469,327 )
Net assets acquired $ 3,738,809  
Cash paid   1,235,873  
Shares issued   2,458,470  
Holdback payable   44,466  
Total consideration $ 3,738,809  

The purchase price allocation for acquisitions reflect various fair value estimates which are subject to change within the measurement period. The primary areas of purchase price allocation that are subject to change relate to the fair values of certain tangible assets, the valuation of intangible assets acquired, and residual goodwill. Measurement period adjustments that the Company determines to be material will be applied retrospectively to the period of acquisition in the Company’s consolidated financial statements and, depending on the nature of the adjustments, other periods subsequent to the period of acquisition could also be affected.

In addition, the Company agreed to invest C$3,000,000 in cryptocurrency mining equipment for the facility, which it has done.

CONVERTIBLE DEBENTURE


On January 12, 2021, the Company closed its non-brokered private placement of unsecured debentures (the “Debentures”), for aggregate gross proceeds of $15,000,000 with U.S. Global Investors, Inc. (“U.S. Global”). The Interim Executive Chairman of the Company is a director, officer and controlling shareholder of U.S. Global.


Page 8


HIVE Blockchain Technologies Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

December 31, 2020

(Expressed in US Dollars unless otherwise indicated)

The Debentures will mature on the date that is 60 months from the date of issuance, bearing interest at a rate of 8% per annum. The Debentures will be issued at par, with each Debenture being redeemable by HIVE at any time, and convertible at the option of the holder into common shares (each, a “Share”) in the capital of the Company at a conversion price of CAD$3.00 per Share. Interest will be payable monthly and principal will be payable quarterly. In addition, U.S. Global will be issued 5.0 million common share purchase warrants (the “Warrants”). Each whole Warrant will entitle U.S. Global to acquire one common at an exercise price of CAD$3.00 per Share for a period of three years from closing.

AT-THE-MARKET EQUITY PROGRAM


On February 2, 2021, the Company entered into an equity distribution agreement (“Equity Distribution Agreement”) with Canaccord Genuity Corp. Under the Equity Distribution Agreement, the Company may, from time to time, sell up to US$100 million of common shares in the capital of the Company (the “ATM Equity Program”). The Company intends to use the net proceeds of the ATM Equity Program, principally for general corporate and working capital requirements, funding ongoing operations, to repay indebtedness outstanding from time to time, to complete future acquisitions, or for other corporate purposes.


Page 9


HIVE Blockchain Technologies Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

December 31, 2020

(Expressed in US Dollars unless otherwise indicated)

CONSOLIDATED RESULTS OF OPERATIONS


Summary consolidated results of the Company’s operations, cash flows and certain other items for the three and nine months ended December 31, 2020 and 2019 and as at December 31, 2020 and March 31, 2020, as applicable, are set forth below:

    Three months ended December 31,     Nine months ended December 31,  
    2020     2019     2020     2019  
                         
Income from digital currency mining $ 13,707,879   $ 5,003,944   $ 33,277,753   $ 23,968,532  
Operating and maintenance costs of digital currency mining   (3,078,934 )   (1,170,145 )   (10,846,921 )   (19,296,937 )
Gross Mining Margin1   10,628,945     3,833,799     22,430,832     4,671,595  
Gross Mining Margin %1   78%     77%     67%     19%  
                         
Depreciation   (2,476,592 )   (1,345,212 )   (5,903,235 )   (3,850,241 )
Gross gain   8,152,353     2,488,587     16,527,597     821,354  
                         
Revaluation of digital currencies2   6,315,970     (727,064 )   8,635,736     (2,639,579 )
Gain on sale of digital currencies   1,679,213     107,960     4,156,500     934,220  
Hosting revenues   393,518     -     585,318     -  
                         
General and administrative expenses   (911,076 )   (1,125,864 )   (2,039,296 )   (3,791,320 )
Foreign exchange   1,746,573     2,860,408     1,661,155     1,192,270  
Share-based compensation   (209,726 )   (62,220 )   (868,947 )   (371,119 )
Realized gain on investments   6,639     -     6,639     1,531,464  
Unrealized gain on investments   148,967     -     148,967     -  
Finance expense   (111,918 )   (153,792 )   (342,283 )   (261,314 )
Net income (loss) from continuing operations $ 17,210,513   $ 3,388,015   $ 28,471,386   $ (2,584,024 )
                         
EBITDA1 $ 19,799,023   $ 4,887,019   $ 34,465,698   $ (3,933 )
Adjusted EBITDA1 $ 13,692,779   $ 5,676,303   $ 26,950,115   $ 3,006,765  
                         
Diluted income (loss) per share $ 0.05   $ 0.01   $ 0.08   $ (0.01 )
                         
Net cash inflows from operating activities $ 12,877,046   $ (2,404,273 ) $ 18,792,467   $ (1,216,180 )
Net cash outflows from investing activities $ (17,999,415 ) $ -   $ (22,094,739 ) $ -  
Net cash inflows (outflows) from financing activities $ (497,629 ) $ -   $ (1,052,112 ) $ 306,712  

 

As at December 31, 2020   March 31, 2020              
Total assets $ 66,912,871   $ 29,104,363              
Total non-current liabilities $ 1,214,971   $ 775,480              

(1) Non-IFRS measure. A reconciliation to its nearest IFRS measures is provided under "Reconciliations of Non-IFRS Financial Performance Measures" below.

(2) Revaluation is calculated as the change in value (gain or loss) on the coin inventory. When coins are sold, the net difference between the proceeds and the carrying value of the digital currency (including the revaluation), is recorded as a gain (loss) on the sale of digital currencies


Page 10


HIVE Blockchain Technologies Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

December 31, 2020

(Expressed in US Dollars unless otherwise indicated)

Income from Digital Currency Mining

For the three months ended December 31, 2020, income was $13.7 million, an increase of approximately 174% from the prior year. The increase was primarily due to an increase in cryptocurrency prices, the increased production of Bitcoin with the Quebec facility acquisition and the purchase of miners for that facility, which are partially offset by a decrease in the production of Ethereum.

Gross Mining Margin and Gross Mining Margin %

For the three months ended December 31, 2020, HIVE’s gross mining margin percentage was 78% against 77% for the prior year.

The Company’s gross mining margin from digital currency mining is partially dependent on various external network factors including mining difficulty, the amount of digital currency rewards and fees it receives for mining, and the market price of the digital currencies at the time of mining.

The average monthly Ethereum market data from April 2020 to December 2020 was as follows:

    April     May     June     July     August     September  
Ethereum   2020     2020     2020     2020     2020    

2020

 
Average price $ 172   $ 208   $ 236   $ 259   $ 402   $ 368  
Average daily total miner revenue in ETH, i.e. fees plus newly minted coins   14,221     15,179     16,728     17,704     22,774     28,559  
Average daily hashrate   176,715     181,900     185,854     191,035     208,026     244,137  
                                     
    October     November     December     Average              
Ethereum   2020     2020     2020     YTD F2021              
Average price $ 376   $ 486   $ 622   $ 348              
Average daily total miner revenue in ETH, i.e. fees plus newly minted coins   18,430     17,843     19,130     18,952              
Average daily hashrate   261,013     271,021     286,378     222,898              

Sources: Coinmarketcap.com, Etherscan.io

The average monthly Ethereum market data from April 2019 to March 2020 was as follows:

    April     May     June     July     August     September        
Ethereum   2019     2019     2019     2019     2019     2019        
Average price $ 166   $ 220   $ 275   $ 248   $ 200   $ 186        
Average daily total miner revenue in ETH, i.e. fees plus newly minted coins   14,046     14,149     14,151     14,096     14,048     14,547        
Average daily hashrate   149,143     160,617     164,734     175,553     179,542     186,922        
                                           
    October     November     December     January     February     March     Average  
Ethereum   2019     2019     2019     2020     2020     2020     F2020  
Average price $ 179   $ 174   $ 138   $ 157   $ 239   $ 160   $ 195  
Average daily total miner revenue in ETH, i.e. fees plus newly minted coins   13,825     13,162     11,406     13,785     14,086     14,485     13,816  
Average daily hashrate   189,222     182,435     164,738     163,885     174,724     177,576     172,424  

Sources: Coinmarketcap.com, Etherscan.io


Page 11


HIVE Blockchain Technologies Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

December 31, 2020

(Expressed in US Dollars unless otherwise indicated)

For your reference is an Ethereum price vs Ethereum miners’ revenues in Ether block rewards and transaction fees vs network hash rate* chart for the 24-month period from January 2019 to January 2021:

 

Source: Glassnode.com

* Network Hash rate - The historical measure of the processing power of the Ethereum network.

The average monthly Bitcoin market data from April 2020 to December 2020 was as follows:

    April     May     June     July     August     September
Bitcoin   2020     2020     2020     2020     2020    

2020

Average price $ 7,224   $ 9,263   $ 9,489   $ 9,590   $ 11,652   $ 10,660
Average daily total miner revenue in BTC, i.e. fees plus newly minted coins   1,908     1,283     990     1,007     1,020     1,026
Average daily difficulty (in millions)   14,920,681     15,713,352     14,873,312     16,650,895     17,066,713     18,108,004
                                   
    October     November     December     Average            
Bitcoin   2020     2020     2020     YTD F2021            
Average price $ 11,887   $ 16,646   $ 21,983   $ 12,044            
Average daily total miner revenue in BTC, i.e. fees plus newly minted coins   959     1,045     1,009     1,139            
Average daily difficulty (in millions)   19,623,036     17,494,373     18,864,893     17,035,029            

Sources: Coinmarketcap.com, Blockchain.com

 


Page 12


HIVE Blockchain Technologies Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

December 31, 2020

(Expressed in US Dollars unless otherwise indicated)

The average monthly Bitcoin market data from April 2019 to December 2019 (when prior Bitcoin Cloud Mining Agreements were terminated) was as follows:

    April     May     June     July     August     September  
Bitcoin   2019     2019     2019     2019     2019     2019  
Average price $ 5,178   $ 7,310   $ 9,416   $ 10,669   $ 10,643   $ 9,814  
Average daily total miner revenue in BTC, i.e. fees plus newly minted coins   1,897     2,044     2,006     1,986     1,929     1,962  
Average daily difficulty (in millions)   6,377,107     6,690,415     7,499,080     8,743,312     9,941,023     11,529,335  
                                     
    October     November     December     Average              
Bitcoin   2019     2019     2019     YTD F2020              
Average Price $ 8,412   $ 8,374   $ 7,284   $ 8,567              
Average daily total miner revenue in BTC, i.e. fees plus newly minted coins   1,853     1,801     1,876     1,928              
Average daily difficulty (in millions)   13,110,038     13,024,458     12,920,123     9,981,655              

Sources: Coinmarketcap.com, Blockchain.com

For your reference is a Bitcoin price vs Bitcoin miners’ revenues (in Bitcoin block rewards and transaction fees) vs block difficulty* chart for the 24-month period from January 2019 to January 2021:

Source: Glassnode.com

* Block Difficulty - A relative measure of how difficult it is to find a new block. The difficulty is adjusted periodically as a function of how much hashing power has been deployed by the network of miners.

The block reward is how new bitcoin is "minted" or brought into the economy. These rewards, which started at 50 Bitcoin at inception of the network in 2009, halve every 210,000 blocks, with the halving that occurred on May 11, 2020 resulting in a reward of 6.25 Bitcoin per block vs 12.5 immediately prior to the halving.


Page 13


HIVE Blockchain Technologies Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

December 31, 2020

(Expressed in US Dollars unless otherwise indicated)

Total Assets

Total assets increased to $66.9 million as at December 31, 2020 from $29.1 million at March 31, 2020, primarily due to the increase in data centre equipment by $9.6 million, increase in digital currencies by $11.6 million, increase in amounts receivable and prepaids by $9.1 million, increase in long term deposits by $9.4 million and increase in right of use assets by $1.1 million, offset by a decrease in cash and equivalents by $4.2 million. The significant assets consisted of cash of $1.0 million, amounts receivable and prepaids of $18.9 million, digital currencies of $15.0 million, data centre equipment of $16.0 million, long term deposits of $11.3 million and right of use assets of $3.4 million.

Total Liabilities

Total liabilities increased to $13.3 million as at December 31, 2020 from $8.0 million as of March 31, 2020, primarily due to the increase in accounts payable and accrued liabilities by $3.6 million and increase in lease liability by $1.4 million.

RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED DECEMBER 31, 2020


During the three-month period ended December 31, 2020, the Company recorded net income before tax of $17.2 million (Q3 F2020 – $3.4 million).

Income:

 Income of $13.7 million from the mining of digital currencies, including 21,506 Ethereum and 165 Bitcoin.

Operating Expenses:

 Operating and maintenance costs were $3.1 million consisting of fees paid to suppliers including local electricity providers, as well as service provider Blockbase, and includes electricity, daily monitoring and maintenance and all other costs directly related to the maintenance and operation of the data centre equipment; and

 Depreciation for the quarter of $2.5 million related to the Company’s data centre equipment and right of use assets.

Gain on sale of digital currencies:

 The Company continued to sell digital currencies and received proceeds of $16.5 million during the three-month period ended December 31, 2020; the Company recognized a gain on sale of $1.7 million in relation to the sale of digital currencies with a cost base of $14.8 million.

Revaluation of digital currencies:

 The Company recorded a gain of $6.3 million related to the quarterly revaluation of its portfolio of digital currencies.

Other items:

 Share based compensation expense of $209,726 in relation to the options and restricted share units vested in the period;

 Foreign exchange gain of $1.7 million; and

 Finance expense of $111,918.


Page 14


HIVE Blockchain Technologies Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

December 31, 2020

(Expressed in US Dollars unless otherwise indicated)

RESULTS OF OPERATIONS FOR THE NINE MONTHS ENDED DECEMBER 31, 2020


During the nine-month period ended December 31, 2020, the Company recorded net income before tax of $28.5 million (Q3 2020 loss – $2.6 million).

Income:

 Income of $33.3 million from the mining of digital currencies, including 79,882 Ethereum, 88,689 Ethereum Classic and 408 Bitcoin.

Operating Expenses:

 Operating and maintenance costs were $10.8 million consisting of fees paid to suppliers including local electricity providers, as well as service provider Blockbase, and includes electricity, daily monitoring and maintenance and all other costs directly related to the maintenance and operation of the data centre equipment; and

 Depreciation for the period of $5.9 million related to the Company’s data centre equipment and right of use assets.

Gain on sale of digital currencies:

 The Company continued to sell digital currencies and received proceeds of $33.7 million during the nine-month period ended December 31, 2020; the Company recognized a gain on sale of $4.2 million in relation to the sale of digital currencies with a cost base of $29.6 million.

Revaluation of digital currencies:

 The Company recorded a gain of $8.6 million related to the quarterly revaluation of its portfolio of digital currencies.

Other items:

 Share based compensation expense of $868,947 in relation to the options and restricted share units vested in the period;

 Foreign Exchange gain of $1.7 million; and

 Finance expense of $342,283.


Page 15


HIVE Blockchain Technologies Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

December 31, 2020

(Expressed in US Dollars unless otherwise indicated)

RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED DECEMBER 31, 2019


During the three-month period ended December 31, 2019, the Company recorded net income before tax of $3.4 million (Q3 2018 loss – $36.4 million).

Income:

 Income of $5.0 million from the mining of digital currencies, including 23,175 Ethereum, 33,190 Ethereum Classic and 127 Bitcoin; and

 The Company continued to sell digital currencies and received proceeds of $8.3 million during the three-month period ended December 31, 2019; the Company recognized a gain on sale of $107,960 in relation to the sale of digital currencies with a cost base of $8.2 million.

Operating Expenses:

 Operating and maintenance costs were $1,170,145 consisting of fees paid to suppliers including local electricity providers, as well as service providers Blockbase and to Genesis, and includes electricity, daily monitoring and maintenance and all other costs directly related to the maintenance and operation of the data centre equipment and servicing under the cloud mining contract, partially offset by a reversal of a value added tax (“VAT”) provision in Switzerland related to historical periods originally recorded in the second quarter of fiscal 2020; and

 Depreciation for the quarter of $1.3 million being straight line depreciation of the data centre equipment over an expected life of four years, straight-line depreciation of the 300 PH ASIC cloud mining rights over the 2-year life of the agreements and depreciation on the right of use asset.

General and Administrative Expenses:

 Marketing fees and branding fees of $22,727 in relation to marketing programs carried out concurrent with the ongoing branding of the Company’s business;

 Office and administration expenses of $638,856 relating to general corporate expenditures for the

Company’s offices in Vancouver and Zug;

 Professional fees, advisory and consulting of $377,191 consisting of legal, auditing and tax fees indirectly related to the Company’s current and future growth plans and consulting fees in relation to corporate development and strategy services; and

 Travel expenses of $101,323 incurred for visits to current and future sites and corporate development, to support the Company’s growth plans as well as oversee current operations.

Other expenses:

 Share based compensation of $62,220 in relation to the options vested in the period; and

 Finance expense of $153,792.

 

 


Page 16


HIVE Blockchain Technologies Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

December 31, 2020

(Expressed in US Dollars unless otherwise indicated)

RESULTS OF OPERATIONS FOR THE NINE MONTHS ENDED DECEMBER 31, 2019


During the nine-month period ended December 31, 2019, the Company recorded a loss before tax of $2.6 million (Q3 2018 loss – $67.4 million).

Income:

 Income of $24.0 million from the mining of digital currencies, including 47,347 Ethereum, 100,743 Ethereum Classic and 2,044 Bitcoin;

 The Company continued to sell digital currencies and received proceeds of $29.8 million during the nine-month period ended December 31, 2019; the Company recognized a gain on sale of $261,861 in relation to the sale of digital currencies with a cost base of $29.5 million; and

 Realized gain on investment of $1.5 million.

Operating Expenses:

 Operating and maintenance costs were $19.3 million consisting of fees paid to suppliers including local electricity providers, as well as service providers Blockbase and to Genesis, and includes electricity, daily monitoring and maintenance and all other costs directly related to the maintenance and operation of the data centre equipment and servicing under the cloud mining contract; and

 Depreciation of $3.9 million being straight line depreciation of the data centre equipment over an expected life of four years, straight-line depreciation of the 300 PH ASIC cloud mining rights over the 2-year life of the agreements and depreciation on the right of use asset.

General and Administrative Expenses:

 Management fees, salaries, and wages of $701,917 relating to head office and overseas management and director fees;

 Marketing fees and branding fees of $68,341 in relation to marketing programs carried out concurrent with the ongoing branding of the Company’s business;

 Office and administration expenses of $1,236,380 relating to general corporate expenditures for the Company’s offices in Vancouver and Zug;

 Professional fees, advisory and consulting of $1,540,973 consisting of legal, auditing and tax fees indirectly related to the Company’s current and future growth plans and consulting fees in relation to corporate development and strategy services; and

 Travel expenses of $243,708 incurred for visits to current and future sites and corporate development, to support the Company’s growth plans as well as oversee current operations.

Other expenses:

 Share based compensation of $371,119 in relation to the options vested in the period; and

 Finance expense of $261,314.

 

 

 


Page 17


HIVE Blockchain Technologies Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

December 31, 2020

(Expressed in US Dollars unless otherwise indicated)

SUMMARY OF QUARTERLY RESULTS


The following tables summarize the Company’s financial information for the last eight quarters in accordance with IFRS:

    Q3 2021     Q2 2021     Q1 2021     Q4 2020  
    $     $     $     $  
Income   13,707,879     12,989,592     6,580,282     5,251,311  
Net income (loss)   17,210,513     9,210,973     1,798,694     921,201  
Basic and diluted income (loss) per share   0.05     0.03     0.00     0.00  

 

          Restated     Restated        
    Q3 2020     Q2 2020     Q1 2020     Q4 2019  
    $     $     $     $  
Income   5,003,944     10,626,000     8,338,588     6,191,017  
Net income (loss)   3,388,016     (11,526,822 )   5,554,783     (70,405,652 )
Basic and diluted income (loss) per share   0.01     (0.04 )   0.02     (0.22 )

LIQUIDITY AND CAPITAL RESOURCES


The Company commenced earning income from digital currency mining in mid-September 2017, however it has limited history and no assurances that historical performance will be indicative of future performance. The Company is reliant on external financing to take advantage of growth opportunities and its ability to continue as a going concern is dependent on the Company’s ability to efficiently mine and liquidate digital currencies.

As at December 31, 2020, the Company had a working capital balance of $23.2 million (March 31, 2020 – $11.1 million) and currently has sufficient cash to fund its current operating and administrative costs.

The net change in the Company’s cash position as at December 31, 2020 as compared to March 31, 2020 was a decrease of $4.2 million as a result of the following cash flows:

 Cash provided by operating activities of $18.8 million;

 Cash used in investing activities of $22.1 million related to the Quebec acquisition and purchase of mining equipment;

 Cash used in financing activities of $1.1 million due to lease payments offset by the exercise of stock options; and

 Effect of exchange rate changes on cash resulted in an increase of $197,256.

OUTSTANDING SHARE DATA


At December 31, 2020 and at the date of this report, the following securities were outstanding:

 

December 31,

Date of this

Exercise price

Total Outstanding as of:

2020

report:

range:

Shares outstanding

346,583,064

363,877,309

 

Restricted Share Units

1,987,500

1,810,000

 

Stock options

16,876,168

14,414,823

C$0.27 - C$5.00

Warrants

1,250,000

6,250,000

C$1.24 - C$3.00


Page 18


HIVE Blockchain Technologies Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

December 31, 2020

(Expressed in US Dollars unless otherwise indicated)

Subsequent to December 31, 2020, the Company issued 3,491,345 common shares for proceeds of C$1,998,065 ($1,573,679) pursuant to the exercise of 187,500 options at a price of C$0.29, 2,500,000 options at a price of C$0.30 per option, 300,000 options at a price of C$0.62 per option and 503,845 options at a price of C$2.00 per option. The Company also issued 387,500 common shares pursuant to the vesting of 387,500 restricted share-units, and issued 13,201,800 common shares (the “ATM Shares”) pursuant to the ATM Equity Program for proceeds of C$65,022,582 ($51,326,473). The ATM Shares were sold at prevailing market prices, for an average price per ATM Share of C$4.93. Pursuant to the Equity Distribution Agreement associated with the Equity Distribution Agreement, a cash commission of $1,539,706 on the aggregate gross proceeds raised was paid to the agent in connection with its services under the Equity Distribution Agreement.

RECONCILATIONS OF NON-IFRS FINANCIAL PERFORMANCE MEASURES


The Company has presented certain non-IFRS measures in this document. The Company believes that these measures, while not a substitute for measures of performance prepared in accordance with IFRS, provide investors an improved ability to evaluate the underlying performance of the Company. These measures do not have any standardized meaning prescribed under IFRS, and therefore may not be comparable to other issuers.

Gross Mining Margin:

The Company believes that, in addition to conventional measures prepared in accordance with IFRS, it is helpful to investors to use the gross mining margin to evaluate the Company’s performance and ability to generate cash flows and service debt. The Gross mining margin is defined as the income from the mining of digital currencies less direct cash costs, being operating and maintenance costs. Accordingly, this measure does not have a standard meaning and is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS.

The following table provides illustration of the calculation of the gross mining margin for the last four quarters:

Calculation of Gross Mining Margin:   Q3 2021     Q2 2021     Q1 2021     Q4 2020  
                         
Income (1) $ 13,707,879   $ 12,989,592   $ 6,580,282   $ 5,251,311  
Less:                        
Operating and maintenance costs:   (3,078,934 )   (3,780,716 )   (3,987,271 )   (1,410,378 )
Gross Mining Margin $ 10,628,945   $ 9,208,876   $ 2,593,011   $ 3,840,933  
                         
Gross Mining Margin %   78%     71%     39%     73%  

(1) As presented on the statements of income (loss) and comprehensive income (loss).

EBITDA & Adjusted EBITDA

The Company uses EBITDA and Adjusted EBITDA as a metric that is useful for assessing its operating performance on a cash basis before the impact of non-cash items and acquisition related activities.

EBITDA is net income or loss from operations, as reported in profit and loss, before finance income and expense, tax and depreciation and amortization.

Adjusted EBITDA is EBITDA adjusted for removing other non-cash items, including share-based compensation, non-cash effect of the revaluation of digital currencies and one-time transactions.

The following table provides illustration of the calculation of EBITDA and Adjusted EBITDA for the last four quarters:


Page 19


HIVE Blockchain Technologies Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

December 31, 2020

(Expressed in US Dollars unless otherwise indicated)

 

Calculation of EBITDA & Adjusted EBITDA:   Q3 F2021     Q2 F2021     Q1 F2021     Q4 F2020  
Net income (loss)   17,210,513     9,210,973     1,798,694     921,200  
Deduct (add) the impact of the following:                        
Finance (expense) income   (111,918 )   (115,611 )   (114,754 )   (157,574 )
Tax expense (recovery)   -     -     -     (830,742 )
Depreciation   (2,476,592 )   (1,796,774 )   (1,629,869 )   (2,450,905 )
EBITDA   19,799,023     11,123,358     3,543,317     4,360,421  
Revaluation of digital currencies   6,315,970     993,902     1,325,864     1,452,072  
Share-based compensation   (209,726 )   (514,438 )   (395,989 )   (315,540 )
Adjusted EBITDA   13,692,779     10,643,894     2,613,442     3,223,889  

(1) As presented on the statements of income (loss) and comprehensive income (loss).

RELATED PARTY TRANSACTIONS


The Company had the following related party transactions not otherwise disclosed in these financial statements:

(a) As at December 31, 2020, the Company had $1,440,921 (March 31, 2020 - $1,440,921) due to Genesis for service fees, and $1,166,275 (March 31, 2020 – $255,616) due from Genesis for digital currencies held on the Company’s behalf included in amounts receivable and prepaids.

(b) As at December 31, 2020, the Company had $157,350 (March 31, 2020 – $182,787) due to directors for the reimbursement of expenses included in accounts payable and accrued liabilities.

(c) For the period ended December 31, 2020, operating and maintenance costs of $nil (December 31, 2019 - $8,697,490) were paid to Genesis pursuant to the Master Services Agreement.

Key Management Compensation

Key management personnel include those persons having authority and responsibility for planning, directing and controlling the activities of the Company as a whole. The Company has determined that key management personnel consist of members of the Company’s Board of Directors and corporate officers.

For the period ended December 31, 2020, key management compensation includes salaries and wages paid to key management personnel and directors of $577,728 (December 31, 2019 - $530,094) and share-based payments of $786,545 (December 31, 2019 - $171,864).

CRITICAL ACCOUNTING POLICIES AND ESTIMATES


The Company has prepared the consolidated financial statements in accordance with IFRS. Significant accounting policies are described in Note 5 of the Company’s financial statements as at and for the year ended March 31, 2020.

The preparation of financial statements in conformity with IFRS requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. Actual outcomes could differ from these estimates.

The Company’s significant judgements are detailed in Note 3 to the condensed interim consolidated financial statements for the period ended December 31, 2020 and include: functional currency, classification of digital currencies as current assets, asset acquisitions, income from digital currency mining, and contingencies.


Page 20


HIVE Blockchain Technologies Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

December 31, 2020

(Expressed in US Dollars unless otherwise indicated)

The Company’s significant estimates are detailed in Note 4 to the condensed interim consolidated financial statements for the period ended December 31, 2020 and include: determination of asset and liability fair values and allocation of purchase consideration, carrying value of assets, depreciation, deferred taxes, digital currency valuation and share-based compensation.

FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT


The Company is exposed, in varying degrees, to a variety of financial related risks. The fair value of the Company’s financial instruments, including cash, amounts receivable and accounts payable and accrued liabilities approximates their carrying value due to their short-term nature. The type of risk exposure and the way in which such exposure is managed is provided in Note 22 to the condensed interim consolidated financial statements for the period ended December 31, 2020.

DIGITAL CURRENCY AND RISK MANAGEMENT


Digital currencies are measured using level two fair values, determined by taking the rate from www.coinmarketcap.com.

Digital currency prices are affected by various forces including global supply and demand, interest rates, exchange rates, inflation or deflation and the global political and economic conditions. The profitability of the Company is directly related to the current and future market price of coins; in addition, the Company may not be able liquidate its inventory of digital currency at its desired price if required. A decline in the market prices for coins could negatively impact the Company’s future operations. The Company has not hedged the conversion of any of its coin sales or future mining of digital currencies.

Digital currencies have a limited history and the fair value historically has been very volatile. Historical performance of digital currencies is not indicative of their future price performance. The Company’s digital currencies currently consist of Ethereum, Ethereum Classic, and Bitcoin. The table below shows the impact of the 25% variance in the price of each of these digital currencies on the Company’s earnings before tax, based on their closing prices at December 31, 2020.

    Impact of 25% variance in price  
Ethereum $ 2,433,510  
Ethereum Classic   533  
Bitcoin   1,314,630  

RISKS AND UNCERTAINTIES


The Company faces a number of risks that are related to both the general cryptocurrency business as well as the Company’s business model. The risk factors described below summarize and supplement the risk factors contained in the Company’s filing statement dated September 13, 2017 (the “Filing Statement”), subsequent continuous disclosure filings, and this MD&A, all of which are available on SEDAR at www.sedar.com, and should be read in conjunction with the more detailed risk factors outlined therein.

The Company is at risk due to the volatility/momentum pricing of any underlying digital currency mined by the Company and held in inventory – wide fluctuations in price, speculation, negative media coverage (highlighting for example, regulatory actions and lawsuits against industry participants) and downward pricing may adversely affect investor confidence, and ultimately, the value of the Company’s digital currency inventory which may have a material adverse affect on the Company, including an adverse effect on the Company’s profitability from current operations. The Company is also at risk due to the volatility of network hashrates (and lag between network hashrate and underlying cryptocurrency pricing), which may have an adverse effect on the Company’s costs of mining. The Company is also at risk due to volatility in energy (electricity) pricing, a key factor in the Company’s profitability of its mining operations, which is subject to, among other things, government regulation and natural occurrences which affect pricing.


Page 21


HIVE Blockchain Technologies Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

December 31, 2020

(Expressed in US Dollars unless otherwise indicated)

The Company holds it digital currencies in cold storage solutions not connected to the internet. The Company may not be able to liquidate its digital currency inventory at economic values, or at all. Due to the newness of the industry, the Company may have restricted access to services available to more mainstream businesses (for example, banking services), and the general acceptance and use of digital currencies may never gain widespread or significant acceptance, which may materially adversely affect the value of the Company’s digital currency inventory and long term prospects of current operations.

An additional risk to the Company arises as a result of the potential shift from the use of a proof of work validation model by the Ethereum network to a proof of stake model. The current proposal for Ethereum’s shift to proof of stake has a number of unknown variables, including uncertainty over timing, execution and ultimate adoption; and there is not yet a definitive plan that is established and approved. As a result of these uncertainties, the Company cannot estimate the impact of a potential change to proof of stake on operations, but may see its competitive advantages decrease over time; this may have a material adverse effect on the Company.

The Company also faces risk relating to the impact of the timing and exchange rate fluctuations resulting from the remittance and receipt back of value added taxes where due, as well as risks related to the imposition and quantum of value added taxes in jurisdictions where the Company operates. Due to the newness of the industry, the Company is also at risk generally as the tax treatment of digital currencies develops.

The acquisition of Kolos may not have any commercial benefit to the Company. Additionally, the Company faces risk of legal action in its ongoing attempts to negotiate settlement with debtholders associated with the Kolos acquisition. The Company may be required to sell its digital currency inventory in order to pay for its ongoing expenses (and in particular, expenses to maintain the Company’s facilities), and such sales may not be available at economic values.

The Company has only been able to insure its mined digital currency for an amount of $1.0 million. Given the novelty of digital currency mining and associated businesses, insurance of this nature is generally not available, or uneconomical for the Company to obtain which leads to the risk of inadequate insurance cover. The occurrence of an event that is not covered or fully covered by the Company’s existing insurance may have a material adverse affect on the Company. Additionally, while the Company takes measure to mitigate against losses of this nature, the Company’s mined digital currency may be subject to loss, theft or restriction on access, including loss due to cybercrime (hacking).

In terms of regulatory risks, governments may take action in the future that prohibit or restrict the right to acquire, own, hold, sell, use or trade digital currencies or exchange digital currencies for fiat currency. Such restrictions, while impossible to predict, could result in the Company liquidating its digital currencies inventory at unfavorable prices which may have a material adverse affect on the Company. The Company has liquidated a portion of coins, partially in order to mitigate against the aforementioned risk.

The Company also has risks associated with the continually evolving tax and regulatory environments in the countries we operate, as described more fully under the heading “Industry subject to evolving regulatory and tax landscape” in the Outlook section above. Any final decisions by tax or regulatory agencies with jurisdiction over the Company may have a material adverse impact on the Company’s financial position and operations

The Company cautions that current global uncertainty with respect to the spread of the COVID-19 virus and its effect on the broader global economy may have a significant negative effect on the Company. In particular, as a result of the uncertainty surrounding the impact of COVID-19 on global supply chains, including increased shipping costs and delays in obtaining equipment from China, the Company faces risks that the Company’s program to update and expand the Company’s GPU equipment will not complete as currently anticipated, which may cause material adverse effects on the Company’s operations and results. Further, while the precise impact of the COVID-19 virus on the Company remain unknown, rapid spread of the COVID-19 virus may have a material adverse effect on global economic activity, and can result in volatility and disruption to global supply chains, operations, mobility of people and the financial markets, which could affect interest rates, credit ratings, credit risk, inflation, business, financial conditions, results of operations and other factors relevant to the Company.


Page 22


HIVE Blockchain Technologies Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

December 31, 2020

(Expressed in US Dollars unless otherwise indicated)

In particular, HIVE has undertaken a program to upgrade and expand its GPU equipment to maintain its Ethereum mining industry footprint. HIVE intended to complete this project by the end of 2020, however the negative impact on the global supply chain related to the COVID-19 pandemic has presented challenges including increased shipping costs and obtaining equipment from China on a timely basis, which has led to delays of the project into calendar 2021. Additionally, the Company faces uncertainty in the availability of equipment from suppliers as it relates to the Company’s ASIC equipment.

CAUTION REGARDING FORWARD LOOKING INFORMATION


This Management Discussion and Analysis contains certain “forward-looking information” within the meaning of Canadian securities legislation. Forward-looking information is based on the beliefs, estimates and opinions of the Company’s management on the date the statements are made and they involve a number of risks and uncertainties. Consequently, there can be no assurances that such statements will prove to be accurate and actual results and future events could differ materially from those anticipated in such statements.

Forward-looking information in this Management Discussion and Analysis includes information about the Company’s use and profitability of the Company’s computing power; the Company’s pursuit of other high efficiency computing applications (such as artificial intelligence, graphic rendering and private blockchain computing); plans for an aggressive growth and scaling up strategies; mining alternate digital currencies if more profitable; exploration of additional alternatives; the Company’s plans for its assets in Norway; the Company’s strategic partnership with Blockbase, including expected enhancements of the efficiency of the Company’s GPU mining operations and reduced cost thereon; the Company’s strategy to rapidly acquire, develop and operate data centres and potential growth of the Company’s computing capacity; the delivery of SHA-256 ASIC mining equipment, including timing thereon; expected electrical and mining capacity; the Company’s plans to upgrade and expand its GPU equipment; the Company’s plans to manage its data centres and trading operations from Bermuda; the value of the Company’s digital currency inventory; the business goals and objectives of the Company, and other forward-looking information including but not limited to information concerning the intentions, plans and future actions of the Company.

The forward-looking information in this Management Discussion and Analysis reflects the current expectations, assumptions and/or beliefs of the Company based on information currently available to the Company. In connection with the forward-looking information contained in this Management Discussion and Analysis, the Company has made assumptions about the Company’s assets in Norway; the Company’s ability to reach amicable settlement with debt holders associated with the Kolos acquisition; the benefits (increased efficiency and reduction in costs) of the Company’s strategic partnership with Blockbase; historical prices of digital currencies and the ability of the Company to mine digital currencies will be consistent with historical prices; and there will be no regulation or law that will prevent the Company from operating its business. The Company has also assumed that no significant events occur outside of the Company's normal course of business. Although the Company believes that the assumptions inherent in the forward-looking information are reasonable, forward-looking information is not a guarantee of future performance and accordingly undue reliance should not be put on such information due to the inherent uncertainty therein.

This Management Discussion and Analysis also contains “financial outlook” in the form of gross mining margins, which are intended to provide additional information only and may not be an appropriate or accurate prediction of future performance, and should not be used as such. The gross mining margins disclosed in this Management Discussion and Analysis are based on the assumptions disclosed in this Management Discussion and Analysis, which assumptions are based upon management’s best estimates but are inherently speculative and there is no guarantee that such assumptions and estimates will prove to be correct.

Risk factors that could cause future results to differ materially from those anticipated in these forward-looking statements and financial outlook are described in the Risk Factors contained in this Management Discussion and Analysis, the Risk Factors contained the Company’s Filing Statement, and the other risk factors discussed in greater detail in the Company’s various filings on SEDAR (www.sedar.com). Readers are cautioned not to place undue reliance on forward-looking information or financial outlook, which speak only as of the date hereof. We undertake no obligation to publicly release the results of any revisions to forward-looking information or financial outlook that may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events except as required by law.


Page 23


HIVE Blockchain Technologies Ltd.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

December 31, 2020

(Expressed in US Dollars unless otherwise indicated)

MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING


In connection with National Instrument (“NI”) 52-109 (Certification of Disclosure in Issuer’s Annual and Interim Filings) adopted in December 2008 by each of the securities commissions across Canada, the Chief Executive Officer and Chief Financial Officer of the Company will file a Venture Issuer Basic Certificate with respect to the financial information contained in the unaudited condensed interim financial statements and the audited annual financial statements and respective accompanying Management’s Discussion and Analysis.

Additional information relating to the Company is available on SEDAR at www.sedar.com.

FURTHER INFORMATION


Additional information relating to the Company, including filings that the Company has made and may make in the future with applicable securities authorities, may be found on or through SEDAR at www.sedar.com or the Company’s website at www.hiveblockchain.com. Additional information, including directors’ and officers’ remuneration and indebtedness, principal holders of Company’s securities and securities authorized for issuance under equity compensation plans, is also contained in the Company’s most recent management information circular for the most recent annual meeting of Shareholders of the Company. In addition to press releases, securities filings and public conference calls and webcasts, the Company intends to use its investor relations page on its website as a means of disclosing material information to its investors and others and for complying with its disclosure obligations under applicable securities laws. Accordingly, investors and others should monitor the website in addition to following the Company’s press releases, securities filings, and public conference calls and webcasts. This list may be updated from time to time.


Page 24