XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statement of Changes in Stockholders Deficit (Unaudited) - USD ($)
Total
Class B Common Stock
Class A Common Stock
Additional Paid-In Capital
Accumulated Deficit
Balance, shares at Dec. 31, 2023   18,800,000 3,652,750    
Balance, amount at Dec. 31, 2023 $ (71,778) $ 18,800 $ 3,653 $ 883,821 $ (978,052)
Compensation, shares     194,250    
Compensation, amount 48,562 $ 0 $ 194 48,369  
Sale of Stock, shares     3,200    
Sale of Stock, amount 6,400   $ 3 6,397  
Stock Swap B to A, shares   18,800,000 18,800,000    
Stock Swap B to A, amount 0 $ (18,800) $ 18,800    
Net Income (Loss) (25,939)     0 (25,939)
Balance, shares at Dec. 31, 2024     22,650,200    
Balance, amount at Dec. 31, 2024 (42,755)   $ 22,650 938,586 (1,003,991)
Net Income (Loss) (19,320)       (19,320)
Balance, shares at Mar. 31, 2025     22,650,200    
Balance, amount at Mar. 31, 2025 (62,075)   $ 22,650 938,586 (1,023,312)
Balance, shares at Dec. 31, 2024     22,650,200    
Balance, amount at Dec. 31, 2024 (42,755)   $ 22,650 938,586 (1,003,991)
Net Income (Loss) (79,139)        
Balance, shares at Sep. 30, 2025     23,943,500    
Balance, amount at Sep. 30, 2025 421,608   $ 23,944 1,480,795 (1,083,131)
Balance, shares at Mar. 31, 2025     22,650,200    
Balance, amount at Mar. 31, 2025 (62,075)   $ 22,650 938,586 (1,023,312)
Compensation, shares     1,293,100    
Compensation, amount 543,102   $ 1,293 541,809  
Sale of Stock, shares     200    
Sale of Stock, amount 400 $ 0 $ 0 400  
Net Income (Loss) (26,577)       (26,577)
Balance, shares at Jun. 30, 2025     23,943,500    
Balance, amount at Jun. 30, 2025 454,850   $ 23,944 1,480,795 (1,049,899)
Net Income (Loss) (33,242)       (33,242)
Balance, shares at Sep. 30, 2025     23,943,500    
Balance, amount at Sep. 30, 2025 $ 421,608   $ 23,944 $ 1,480,795 $ (1,083,131)