XML 116 R97.htm IDEA: XBRL DOCUMENT v3.26.1
Intangible Assets, net (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2025
Dec. 31, 2024
Intangible Assets, Net [Abstract]      
Intangible assets, net $ 19,323,603 $ 21,173,403 $ 19,323,603
Finite-Lived Intangible Assets [Roll Forward]      
Beginning balance   19,401,881 0
Assets acquired on December 16, 2024     19,574,760
Reclassified from assets held for sale   640,136  
Adjustment for finalization of acquisition price allocation   930,451  
Dispositions   (35,218) (13,327)
Foreign exchange translation   2,621,508 (159,552)
Ending balance 19,401,881 23,558,758 19,401,881
Finite-Lived Intangible Assets, Accumulated Amortization [Roll Forward]      
Beginning balance   (78,278) 0
Reclassified from assets held for sale   (43,989)  
Adjustment for finalization of acquisition price allocation   (117,960)  
Amortization for the year   (2,048,388) (78,336)
Foreign exchange translation   (96,740) 58
Ending balance (78,278) (2,385,355) (78,278)
Amortization of intangible assets 78,336 2,210,337  
Annual amortization expense for 2026   2,190,000  
Annual amortization expense for 2027   2,190,000  
Annual amortization expense for 2028   2,190,000  
Annual amortization expense for 2029   2,190,000  
Annual amortization expense for 2030   $ 2,190,000  
Weighted-average amortization period   15 years 6 months  
Brand [Member]      
Intangible Assets, Net [Abstract]      
Intangible assets, net 279,173 $ 290,959 279,173
Finite-Lived Intangible Assets [Roll Forward]      
Beginning balance   280,071 0
Assets acquired on December 16, 2024     282,372
Reclassified from assets held for sale   0  
Adjustment for finalization of acquisition price allocation   0  
Dispositions   0 0
Foreign exchange translation   36,233 (2,301)
Ending balance 280,071 316,304 280,071
Finite-Lived Intangible Assets, Accumulated Amortization [Roll Forward]      
Beginning balance   (898) 0
Reclassified from assets held for sale   0  
Adjustment for finalization of acquisition price allocation   0  
Amortization for the year   (23,361) (898)
Foreign exchange translation   (1,086) 0
Ending balance (898) (25,345) (898)
Customer Relationship [Member]      
Intangible Assets, Net [Abstract]      
Intangible assets, net 10,304,898 11,656,130 10,304,898
Finite-Lived Intangible Assets [Roll Forward]      
Beginning balance   10,322,102 0
Assets acquired on December 16, 2024     10,406,934
Reclassified from assets held for sale   0  
Adjustment for finalization of acquisition price allocation   486,080  
Dispositions   0 0
Foreign exchange translation   1,393,815 (84,832)
Ending balance 10,322,102 12,201,997 10,322,102
Finite-Lived Intangible Assets, Accumulated Amortization [Roll Forward]      
Beginning balance   (17,204) 0
Reclassified from assets held for sale   0  
Adjustment for finalization of acquisition price allocation   (59,509)  
Amortization for the year   (447,708) (17,217)
Foreign exchange translation   (21,446) 13
Ending balance (17,204) (545,867) (17,204)
Order Backlog [Member]      
Intangible Assets, Net [Abstract]      
Intangible assets, net 8,409,416 8,366,621 8,409,416
Finite-Lived Intangible Assets [Roll Forward]      
Beginning balance   8,467,329 0
Assets acquired on December 16, 2024     8,536,907
Reclassified from assets held for sale   0  
Adjustment for finalization of acquisition price allocation   444,371  
Dispositions   0 0
Foreign exchange translation   1,148,843 (69,578)
Ending balance 8,467,329 10,060,533 8,467,329
Finite-Lived Intangible Assets, Accumulated Amortization [Roll Forward]      
Beginning balance   (57,903) 0
Reclassified from assets held for sale   0  
Adjustment for finalization of acquisition price allocation   (58,451)  
Amortization for the year   (1,506,871) (57,946)
Foreign exchange translation   (70,687) 43
Ending balance (57,903) (1,693,912) (57,903)
Favorable Contract [Member]      
Intangible Assets, Net [Abstract]      
Intangible assets, net 270,467 839,535 270,467
Finite-Lived Intangible Assets [Roll Forward]      
Beginning balance   272,740 0
Assets acquired on December 16, 2024     274,981
Reclassified from assets held for sale   640,136  
Adjustment for finalization of acquisition price allocation   0  
Dispositions   0 0
Foreign exchange translation   35,285 (2,241)
Ending balance 272,740 948,161 272,740
Finite-Lived Intangible Assets, Accumulated Amortization [Roll Forward]      
Beginning balance   (2,273) 0
Reclassified from assets held for sale   (43,989)  
Adjustment for finalization of acquisition price allocation   0  
Amortization for the year   (59,149) (2,275)
Foreign exchange translation   (3,215) 2
Ending balance (2,273) (108,626) (2,273)
Licenses Software & Concessions [Member]      
Finite-Lived Intangible Assets [Roll Forward]      
Beginning balance   59,639 0
Assets acquired on December 16, 2024     73,566
Reclassified from assets held for sale   0  
Adjustment for finalization of acquisition price allocation   0  
Dispositions   (35,218) (13,327)
Foreign exchange translation   7,342 (600)
Ending balance 59,639 31,763 59,639
Finite-Lived Intangible Assets, Accumulated Amortization [Roll Forward]      
Beginning balance   0 0
Reclassified from assets held for sale   0  
Adjustment for finalization of acquisition price allocation   0  
Amortization for the year   (11,299) 0
Foreign exchange translation   (306) 0
Ending balance 0 (11,605) 0
Licenses, Software [Member]      
Intangible Assets, Net [Abstract]      
Intangible assets, net 41,791 0 41,791
Concessions [Member]      
Intangible Assets, Net [Abstract]      
Intangible assets, net $ 17,858 $ 20,158 $ 17,858