XML 113 R94.htm IDEA: XBRL DOCUMENT v3.26.1
Acquisition of MPC Capital (Details)
€ / shares in Units, € in Millions
12 Months Ended
Dec. 31, 2024
USD ($)
Dec. 16, 2024
USD ($)
shares
Dec. 16, 2024
EUR (€)
shares
Dec. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 16, 2024
€ / shares
Acquisition of MPC Capital [Abstract]              
Acquisition related costs       $ 0 $ 7,017,535 $ 0  
Assets Acquired [Abstract]              
Goodwill $ 17,932,243     24,126,824 17,932,243    
Goodwill [Roll Forward]              
Beginning balance       17,932,243      
Ending balance 17,932,243     24,126,824 17,932,243    
Credit loss expenses       (1,640,626) 4,823 $ 0  
Impairment of goodwill       $ 0      
Disposal Group, Held-for-Sale, Not Discontinued Operations [Member] | Energiepark Heringen-Philippsthal WP HP GmbH & Co, KG [Member]              
Liabilities Assumed [Abstract]              
Goodwill previously included in assets held for sale $ 3,238,569       $ 3,238,569    
Brands [Member]              
Liabilities Assumed [Abstract]              
Estimated useful life       13 years      
Favorable Contracts [Member]              
Liabilities Assumed [Abstract]              
Estimated useful life       5 years      
MPC Capital [Member]              
Acquisition of MPC Capital [Abstract]              
Number of shares of common stock acquired (in shares) | shares   26,116,378 26,116,378        
Percentage of shares acquired 74.09% 74.09%   73.96% 74.09%    
Cash price per share (in euros per share) | € / shares             € 7
Aggregate consideration excluding transaction related costs   $ 191,977,316 € 182.8        
Acquisition related costs         $ 7,017,535    
Assets Acquired [Abstract]              
Goodwill $ 17,932,243 18,079,618   $ 24,126,824 17,932,243    
Liabilities Assumed [Abstract]              
Fair value of non-controlling shareholders   1,000,000          
Goodwill [Roll Forward]              
Beginning balance 18,079,618     17,932,243      
Reclassification of goodwill included in assets held for sale       3,238,569      
Finalization purchase price allocation       292,599      
Net exchange differences during year (147,375)     2,663,413      
Ending balance $ 17,932,243 18,079,618   24,126,824 17,932,243    
Provision for doubtful accounts on trade receivables       449,556      
Provision for doubtful accounts on trade receivables due from related parties       8,984,028      
Credit loss expenses       0      
Impairment of goodwill       0 $ 0    
MPC Capital [Member] | Disposal Group, Held-for-Sale, Not Discontinued Operations [Member] | Energiepark Heringen-Philippsthal WP HP GmbH & Co, KG [Member]              
Liabilities Assumed [Abstract]              
Goodwill previously included in assets held for sale       $ 3,238,569      
MPC Capital [Member] | Brands [Member]              
Liabilities Assumed [Abstract]              
Estimated useful life 13 years       13 years    
Goodwill [Roll Forward]              
Fair value of estimated discount rate of intangible assets       6.50%      
MPC Capital [Member] | Customer Relationship [Member]              
Liabilities Assumed [Abstract]              
Estimated useful life 25 years       25 years    
MPC Capital [Member] | Order Backlog [Member]              
Liabilities Assumed [Abstract]              
Estimated useful life 6 years       6 years    
Goodwill [Roll Forward]              
Fair value of estimated discount rate of intangible assets       6.60%      
MPC Capital [Member] | Favorable Contracts [Member]              
Liabilities Assumed [Abstract]              
Estimated useful life 5 years       5 years    
Goodwill [Roll Forward]              
Fair value of estimated discount rate of intangible assets       6.50%      
MPC Capital [Member] | Non-contractual Customer Relationships [Member]              
Goodwill [Roll Forward]              
Fair value of estimated discount rate of intangible assets       6.60%      
MPC Capital [Member] | Level 1 [Member]              
Liabilities Assumed [Abstract]              
Noncontrolling interests   54,700,000          
MPC Capital [Member] | Preliminary Acquisition Price Allocation [Member]              
Assets Acquired [Abstract]              
Cash and cash equivalents   28,026,596          
Account receivable trade, net   3,365,268          
Due from related parties   9,779,850          
Prepaid expenses and other assets   912,152          
Income tax receivable   11,941,846          
Assets held for sale   35,246,768          
Derivative Assets   1,297,985          
Property and equipment, net   2,075,104          
Operating lease right-of-use assets   7,882,948          
Intangible assets, net   19,574,760          
Goodwill   18,079,618          
Equity method investments   50,920,542          
Equity method investments measured at fair value   113,694,883          
Equity investments   5,228,041          
Prepaid expenses and other assets   205,824          
Deferred tax assets   1,841,537          
Total assets acquired   310,073,722          
Liabilities Assumed [Abstract]              
Current portion of long-term debt, net   1,061,812          
Accounts payable   616,988          
Accrued liabilities   15,123,454          
Due to related parties   203,177          
Liabilities directly associated with assets held for sale   18,065,703          
Derivative liabilities   1,520,984          
Income tax payable   7,062,263          
Operating lease liabilities   1,064,277          
Long-term debt, net   2,625,300          
Accrued liabilities   167,522          
Operating lease liabilities   6,818,672          
Deferred tax liabilities   8,142,701          
Total liabilities assumed   62,472,853          
Noncontrolling interests   55,623,553          
Assets acquired less liabilities assumed and noncontrolling interests   191,977,316          
Goodwill [Roll Forward]              
Beginning balance $ 18,079,618            
Ending balance   18,079,618          
MPC Capital [Member] | Final Acquisition Price Allocation [Member]              
Assets Acquired [Abstract]              
Cash and cash equivalents   28,026,596          
Account receivable trade, net   3,365,268          
Due from related parties   8,858,760          
Prepaid expenses and other assets   912,152          
Income tax receivable   11,941,846          
Assets held for sale   35,246,768          
Derivative Assets   1,297,985          
Property and equipment, net   2,075,104          
Operating lease right-of-use assets   7,882,948          
Intangible assets, net   20,505,211          
Goodwill   18,372,217          
Equity method investments   50,920,542          
Equity method investments measured at fair value   113,694,883          
Equity investments   5,228,041          
Prepaid expenses and other assets   205,824          
Deferred tax assets   1,841,537          
Total assets acquired   310,375,682          
Liabilities Assumed [Abstract]              
Current portion of long-term debt, net   1,061,812          
Accounts payable   616,988          
Accrued liabilities   15,123,454          
Due to related parties   203,177          
Liabilities directly associated with assets held for sale   18,065,703          
Derivative liabilities   1,520,984          
Income tax payable   7,062,263          
Operating lease liabilities   1,064,277          
Long-term debt, net   2,625,300          
Accrued liabilities   167,522          
Operating lease liabilities   6,818,672          
Deferred tax liabilities   8,444,661          
Total liabilities assumed   62,774,813          
Noncontrolling interests   55,623,553          
Assets acquired less liabilities assumed and noncontrolling interests   191,977,316          
Goodwill [Roll Forward]              
Beginning balance 18,372,217            
Ending balance   18,372,217          
MPC Capital [Member] | Adjustment [Member]              
Assets Acquired [Abstract]              
Due from related parties   (921,090)          
Intangible assets, net   930,451          
Goodwill   292,599          
Total assets acquired   301,960          
Liabilities Assumed [Abstract]              
Deferred tax liabilities   301,960          
Total liabilities assumed   301,960          
Goodwill [Roll Forward]              
Beginning balance $ 292,599            
Ending balance   $ 292,599