XML 80 R61.htm IDEA: XBRL DOCUMENT v3.26.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Taxes [Abstract]  
Summary of Provision for Income Taxes A summary of the provision for income taxes is as follows:


  December 31, 2024     December 31, 2025  
Corporate Income tax
  $ 3,951,121
   

1,272,361
 
Trade tax
    2,475,095
      2,059,361
 
Other
    216,672
      146,615
 
Total provision for income taxes   $ 6,642,888
   
3,478,337
 
Components of Income Tax Expense
The significant components of income tax expense are as follows:

   
2025
 
Current tax expense (or benefit)
 
$
1,519,534
 
Deferred tax expense (or benefit)
   
(1,009,194
)
Total tax expense
 
$
510,340
 

For the period from December 16, 2024 to December 31, 2024, total tax expense amounted to $20,073. The following table presents disclosure requirements newly adopted on a prospective basis.

The income tax expense (or benefit) is disaggregated as follows:

   
2025
 
Federal (CIT)
 
$
(892,032
)
State and local (TT)
   
698,644
 
Foreign
   
733,518
 
Other
   
(29,790
)
Total tax expense
 
$
510,340
 
Reconciliation of German Statutory Income Tax Rate to Actual Effective Income Tax Rate

A reconciliation of the German statutory income tax rate to the actual effective income tax rate is provided below:



   
2025
 
   
%
   
USD
 
German statutory corporate income tax rate
   
15.83
 
$
1,170,375
 
State and local income tax
   
9.45
   
698,644
 
Foreign tax effects
   
(4.17
)
   
(308,674
)
Changes in valuation allowances
   
2.70
   
199,351
 
Nontaxable or nondeductible items
   
(5.84
)
   
(432,014
)
Adjustments to prior year tax estimates
   
(11.58
)
   
(856,193
)
Other
   
0.53
   
38,851
 
Effective income tax rate
   
6.92
 
$
510,340
 


    2024  
German statutory income tax rate
   
32.28
%
Tax rate differentials
    (30.55 %)
Other
    (0.93 %)
Effective income tax rate
    0.80 %
Components of Deferred Tax Account Balances
The significant components of the Company`s deferred tax account balances are as follows:


 
December 31, 2024
   
December 31, 2025
 
Deferred tax assets
           
Receivables due from related parties
 
$
2,599,889
   
$
2,004,466
 
Right of Use Assets
   
2,508,472
     
2,237,527
 
Intangible assets
   
1,779,153
     
2,813,526
 
Provisions
   
1,481,197
     
1,126,281
 
Prepaid expenses and other assets
   
1,057,998
     
785,355
 
Other
   
478,864
     
120,166
 
Loss carrying forwards
   
-
     
2,329,454
 
Total deferred tax assets
   
9,905,573
     
11,416,775
 
Valuation allowances
   
(2,241,536
)
   
(3,541,310
)
Deferred tax assets, net of valuation allowances
   
7,664,037

   
7,875,465
 
Offsetting
   
(5,824,534
)
   
(5,276,138
)
Deferred tax assets, net of valuation allowances per balance sheet
 
$
1,839,503

 
$
2,599,327
 
 
               
Deferred tax liabilities
               
Property, plant and equipment
  $ -     $ 243,713  
Equity instrument investments
    5,757,950       6,583,988  
Intangible assets
    5,278,366       5,867,921  
Lease liabilities
    2,508,472       2,237,527  
Long-term debt
    -       515,900  
Other
    376,129       423,319  
Total deferred tax liabilities
    13,920,917       15,872,368  
Offsetting
    (5,824,534 )     (5,276,138 )
Deferred tax liabilities per balance sheet
  $ 8,096,383     $ 10,596,230  
 
               
Net deferred tax liabilities
  $ 6,256,880     $ 7,996,903