XML 68 R49.htm IDEA: XBRL DOCUMENT v3.26.1
Long-Term Debt and Financial Liabilities (Tables)
12 Months Ended
Dec. 31, 2025
Long-Term Debt and Financial Liabilities [Abstract]  
Long-Term Debt
The amount of long-term debt shown in the accompanying consolidated balance sheets of December 31, 2024 and 2025, is analyzed as follows:
 
   
Year Ended
 
Loan facilities
 
December 31,
2024
   
December 31,
2025
 
$50.0 Million Term Loan Facility (a)
  $     $
50,000,000  
5.0 Million Term Loan (b)
    3,657,056       4,705,240  
16.2 Million Term Loan (c)
          15,155,723  
1.72 Million Term Loan (d)
          1,736,708  
Total long-term debt
 
$
3,657,056
   
$
71,597,671
 
Less: Deferred financing costs
   
      (967,454 )
Total long-term debt, net of deferred finance costs
 
$
3,657,056
   
$
70,630,217
 
                 
Presented:
               
Current portion of long-term debt
 
$
1,053,156
   
$
5,886,012
 
Less: Current portion of deferred finance costs
   
     
(248,392
)
Current portion of long-term debt, net of deferred finance costs
 
$
1,053,156
   
$
5,637,620
 
                 
Non-Current portion of long-term debt    
2,603,900
     
65,711,659
 
Less: Non-Current portion of deferred finance costs
   
     
(719,062
)
Non-Current portion of long-term debt, net of deferred finance costs
 
$
2,603,900
   
$
64,992,597
 
Annual Principal Payments
The annual principal payments for the Company’s outstanding debt arrangements as of December 31, 2025, on an undiscounted basis, required to be made after the balance sheet date, are as follows:
 
Twelve-month period ending December 31,
 
Amount
 
2026
 
$
6,145,855
 
2027
   
6,145,855
 
2028
   
6,145,855
 
2029
   
6,145,855
 
2030 and thereafter
    48,917,199  
Total long-term debt
 
$
73,500,619
 
Less: unamortized debt discount
    (1,902,948 )
Less: current portion of long-term debt
    (5,886,012 )
Long-term debt, non-current
  $ 65,711,659
Schedule of Financial Liabilities

The amount of financial liabilities shown in the 2025 accompanying consolidated balance sheet is analyzed as follows:



  Year Ended  
Financial Liabilities
 
 
December 31,
2025
 
Financial liabilities
 
$
13,981,920
 
Total long-term financial liabilities
 
$
13,981,920
 
Less: Deferred financing costs
   
(386,160
)
Total long‐term financial liabilities, net of deferred finance costs
 
$
13,595,760
 
         
Presented:
       
Current portion of long-term financial liabilities
 
$
1,668,050
 
Less: Current portion of deferred finance costs
   
(119,060
)
Current portion of long‐term financial liabilities, net of deferred finance costs
 
$
1,548,990
 
         
Non-Current portion of long‐term financial liabilities
   
12,313,870
 
Less: Non-Current portion of deferred finance costs
   
(267,100
)
Non-Current portion of long‐term financial liabilities, net of deferred finance costs
 
$
12,046,770
 
Annual Financial Liabilities
As of December 31, 2025, and throughout the term of the leases, the Company has annual financial liabilities as shown in the table below:

Twelve-month period ending December 31,
 
Amount
 
2026
 
$
1,668,050
 
2027
   
1,668,050
 
2028
   
1,672,620
 
2029
   
1,668,050
 
2030 and thereafter
   
7,305,150
 
Total long-term financial liabilities
 
$
13,981,920