XML 117 R99.htm IDEA: XBRL DOCUMENT v3.25.1
Long-Term Debt, $22.5 Million Term Loan Facility (Details)
12 Months Ended
Aug. 07, 2024
USD ($)
Dec. 07, 2022
USD ($)
Nov. 28, 2022
USD ($)
Dec. 31, 2024
USD ($)
Installment
Tranches
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Nov. 22, 2022
Subsidiary
Debt Instruments [Abstract]              
Proceeds from debt       $ 100,000,000 $ 0 $ 77,500,000  
Repayment of loan       86,866,269 $ 53,864,500 $ 24,493,000  
22.5 Million Term Loan Facility [Member]              
Debt Instruments [Abstract]              
Face amount       $ 22,500,000      
Number of subsidiaries providing security for term loan facility | Subsidiary             2
Number of tranches drawn | Tranches       2      
Proceeds from debt   $ 11,250,000 $ 11,250,000        
Term of loan       5 years      
Margin on variable rate       3.875%      
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]       us-gaap:SecuredOvernightFinancingRateSofrMember      
Number of payment installments | Installment       60      
Frequency of periodic payment       monthly      
Balloon installment payable at maturity       $ 1,425,000      
Repayment of loan $ 14,600,000            
22.5 Million Term Loan Facility [Member] | Installments 1 to 9 [Member]              
Debt Instruments [Abstract]              
Installment payment       250,000      
22.5 Million Term Loan Facility [Member] | Installments 10 to 12 [Member]              
Debt Instruments [Abstract]              
Installment payment       175,000      
22.5 Million Term Loan Facility [Member] | Installments 13 to 59 [Member]              
Debt Instruments [Abstract]              
Installment payment       $ 150,000