XML 116 R98.htm IDEA: XBRL DOCUMENT v3.25.1
Long-Term Debt, $55.0 Million Term Loan Facility (Details)
12 Months Ended
Sep. 03, 2024
USD ($)
May 23, 2024
USD ($)
Jan. 13, 2022
Tranches
Jan. 12, 2022
USD ($)
Subsidiary
Dec. 31, 2024
USD ($)
Installment
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Long-Term Debt [Abstract]              
Repayment of loan         $ 86,866,269 $ 53,864,500 $ 24,493,000
$55.0 Million Term Loan Facility [Member]              
Long-Term Debt [Abstract]              
Face amount         $ 55,000,000    
Number of subsidiaries providing security for term loan facility | Subsidiary       5      
Number of tranches drawn | Tranches     5        
Term of loan         5 years    
Margin on variable rate         3.15%    
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]         us-gaap:SecuredOvernightFinancingRateSofrMember    
Number of payment installments | Installment         20    
Number of payment installments following prepayments | Installment         10    
Frequency of periodic payment         quarterly    
Balloon installment payable at maturity         $ 12,570,000    
Trailing period to maintain EBITDA to net interest expense ratio         12 months    
Repayment of loan $ 10,600,000 $ 12,200,000          
$55.0 Million Term Loan Facility [Member] | Installments 1 to 6 [Member]              
Long-Term Debt [Abstract]              
Installment payment       $ 3,535,000      
$55.0 Million Term Loan Facility [Member] | Installments 7 to 12 [Member]              
Long-Term Debt [Abstract]              
Installment payment       1,750,000      
$55.0 Million Term Loan Facility [Member] | Installments 13 to 20 [Member]              
Long-Term Debt [Abstract]              
Installment payment       $ 1,340,000      
$55.0 Million Term Loan Facility [Member] | Installments 1 to 3 [Member]              
Long-Term Debt [Abstract]              
Installment payment   1,487,500          
$55.0 Million Term Loan Facility [Member] | Installments 4 to 9 [Member]              
Long-Term Debt [Abstract]              
Installment payment   1,139,000          
$55.0 Million Term Loan Facility [Member] | Installments 10 [Member]              
Long-Term Debt [Abstract]              
Installment payment   802,500          
M/V Magic Vela Tranche of $55.0 Million Term Loan Facility [Member]              
Long-Term Debt [Abstract]              
Repayment of loan   $ 4,300,000