XML 107 R89.htm IDEA: XBRL DOCUMENT v3.25.1
Acquisition of MPC Capital (Details)
€ / shares in Units, € in Millions
12 Months Ended
Dec. 31, 2024
USD ($)
Dec. 16, 2024
USD ($)
shares
Dec. 16, 2024
EUR (€)
shares
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 16, 2024
€ / shares
Acquisition of MPC Capital [Abstract]              
Acquisition related costs       $ 7,017,535 $ 0 $ 0  
Assets Acquired [Abstract]              
Goodwill $ 17,932,243     17,932,243 0    
Goodwill [Roll Forward]              
Beginning balance       0      
Ending balance $ 17,932,243     17,932,243 0    
Credit loss expenses       $ 4,823 0 $ 0  
Brands [Member]              
Liabilities Assumed [Abstract]              
Estimated useful life 13 years     13 years      
Customer Relationship [Member]              
Liabilities Assumed [Abstract]              
Estimated useful life 25 years     25 years      
Favorable Contracts [Member]              
Liabilities Assumed [Abstract]              
Estimated useful life 5 years     5 years      
MPC Capital [Member]              
Acquisition of MPC Capital [Abstract]              
Number of shares of common stock acquired (in shares) | shares   26,116,378 26,116,378        
Percentage of shares acquired   74.09%          
Cash price per share (in euros per share) | € / shares             € 7
Aggregate consideration excluding transaction related costs   $ 191,977,316 € 182.8        
Acquisition related costs   7,017,535          
Assets Acquired [Abstract]              
Cash and cash equivalents   28,026,596          
Account receivable trade, net   3,365,268          
Due from related parties   9,779,850          
Prepaid expenses and other assets   912,152          
Income tax receivable   11,941,846          
Assets held for sale   35,246,768          
Derivative Assets   1,297,985          
Property and equipment, net   2,075,104          
Operating lease right-of-use assets   7,882,948          
Intangible assets, net   19,574,760          
Goodwill   18,079,618          
Equity method investments   50,920,542          
Equity method investments measured at fair value   113,694,883          
Equity investments   5,228,041          
Prepaid expenses and other assets   205,824          
Deferred tax assets   1,841,537          
Total assets acquired   310,073,722          
Liabilities Assumed [Abstract]              
Current portion of long-term debt, net   1,061,812          
Accounts payable   616,988          
Accrued liabilities   15,123,454          
Due to related parties   203,177          
Liabilities directly associated with assets held for sale   18,065,703          
Derivative liabilities   1,520,984          
Income tax payable   7,062,263          
Operating lease liabilities   1,064,277          
Long-term debt, net   2,625,300          
Accrued liabilities   167,522          
Operating lease liabilities   6,818,672          
Deferred tax liabilities   8,142,701          
Total liabilities assumed   62,472,853          
Noncontrolling interests   55,623,553          
Assets acquired less liabilities assumed and noncontrolling interests   191,977,316          
Fair value of non-controlling shareholders   1,000,000          
Goodwill [Roll Forward]              
Beginning balance $ 18,079,618            
Ending balance   18,079,618          
Provision for doubtful accounts on trade receivables 449,556     $ 449,556      
Provision for doubtful accounts on trade receivables due from related parties 8,984,028     8,984,028      
Credit loss expenses       0      
Actual and Pro Forma Information [Abstract]              
Actual revenue from services 1,174,376            
Actual net income 2,473,733            
Pro forma revenue from services       33,271,100 29,369,293    
Pro forma net income       72,013,106 11,389,624    
Impairment of goodwill       0      
MPC Capital [Member] | Asset Management Segment [Member]              
Assets Acquired [Abstract]              
Goodwill 17,932,243     17,932,243 0    
Goodwill [Roll Forward]              
Beginning balance       0      
Goodwill acquired during year       18,079,618      
Net exchange differences during year       (147,375)      
Ending balance $ 17,932,243     $ 17,932,243 $ 0    
MPC Capital [Member] | Brands [Member]              
Liabilities Assumed [Abstract]              
Estimated useful life 13 years     13 years      
Goodwill [Roll Forward]              
Fair value of estimated discount rate of intangible assets 6.50%     6.50%      
MPC Capital [Member] | Customer Relationship [Member]              
Liabilities Assumed [Abstract]              
Estimated useful life 25 years     25 years      
MPC Capital [Member] | Order Backlog [Member]              
Liabilities Assumed [Abstract]              
Estimated useful life 6 years     6 years      
Goodwill [Roll Forward]              
Fair value of estimated discount rate of intangible assets 6.60%     6.60%      
MPC Capital [Member] | Favorable Contracts [Member]              
Liabilities Assumed [Abstract]              
Estimated useful life 5 years     5 years      
Goodwill [Roll Forward]              
Fair value of estimated discount rate of intangible assets 6.50%     6.50%      
MPC Capital [Member] | Non-contractual Customer Relationships [Member]              
Goodwill [Roll Forward]              
Fair value of estimated discount rate of intangible assets 6.60%     6.60%      
MPC Capital [Member] | Level 1 [Member]              
Liabilities Assumed [Abstract]              
Noncontrolling interests   $ 54,700,000