XML 96 R78.htm IDEA: XBRL DOCUMENT v3.25.1
Transactions with Related Parties, Investment in Related Party (Details)
12 Months Ended
Mar. 07, 2023
USD ($)
$ / shares
Dec. 31, 2024
USD ($)
Vote
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
Dec. 31, 2022
USD ($)
Investment in Related Party [Abstract]        
Preferred shares, par value (in dollars per share) | $ / shares   $ 0.001 $ 0.001  
Fair Value Assumptions [Abstract]        
Investment in related party   $ 117,560,467 $ 117,537,135  
Dividend income from related party   1,423,332 1,166,667 $ 0
Proceeds received related to Spin-Off   0 $ 2,694,647 0
Discounted Cash Flow Model [Member]        
Fair Value Assumptions [Abstract]        
Weighted average cost of capital     12.80%  
Black Scholes Option Pricing Model [Member]        
Fair Value Assumptions [Abstract]        
Weighted average cost of capital     12.80%  
Volatility     69.00%  
Risk-free rate     3.16%  
Strike price (in dollars per share) | $ / shares     $ 5.75  
Share price (in dollars per share) | $ / shares     $ 4.52  
Number of trading days     5 days  
Related Party [Member] | Toro [Member]        
Investment in Related Party [Abstract]        
Investment in related party $ 117,222,135      
Fair Value Assumptions [Abstract]        
Investment in related party   $ 117,560,467 $ 117,537,135  
Series A Preferred Stock [Member] | Related Party [Member] | Toro [Member]        
Investment in Related Party [Abstract]        
Preferred shares, shares issued (in shares) | shares   140,000    
Preferred shares, stated amount (in dollars per share) | $ / shares $ 1,000 $ 1,000    
Preferred shares, par value (in dollars per share) | $ / shares $ 0.001 $ 0.001    
Number of votes per share | Vote   0    
Percentage of volume weighted average price of common shares   150.00%    
Number of consecutive trading day commencing on distribution date   5 days    
Number of consecutive trading day expiring on trading day   10 days    
Investment in related party   $ 117,222,135    
Fair Value Assumptions [Abstract]        
Investment in related party   117,560,467 117,537,135  
Accrued dividends   $ 338,332 315,000  
Percentage of cash dividends 1.00% 1.00%    
Dividend multiplier factor   1.3    
Dividend income from related party   $ 1,423,332 1,166,667 $ 0
Dividends received from related parties   1,400,000 $ 851,667  
Proceeds received related to Spin-Off   2,694,647    
Series A Preferred Stock [Member] | Related Party [Member] | Toro [Member] | Level 3 [Member]        
Investment in Related Party [Abstract]        
Investment in related party   $ 117,222,135    
Series A Preferred Stock [Member] | Related Party [Member] | Toro [Member] | Minimum [Member]        
Investment in Related Party [Abstract]        
Conversion price (in dollars per share) | $ / shares   $ 2.5    
Series A Preferred Stock [Member] | Related Party [Member] | Toro [Member] | Maximum [Member]        
Fair Value Assumptions [Abstract]        
Percentage of cash dividends   20.00%