XML 24 R6.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY AND MEZZANINE EQUITY - USD ($)
Common Shares [Member]
Series B Preferred Shares [Member]
Preferred B Shares [Member]
Par Value of Shares Issued [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Loss [Member]
Castor Maritime Inc. [Member]
Non-controlling Interest [Member]
Total
Series D Preferred Shares [Member]
Balance at Dec. 31, 2021     $ 9,473 $ 303,743,302 $ 39,181,595 $ 0 $ 342,934,370 $ 0 $ 342,934,370  
Balance (in shares) at Dec. 31, 2021 9,460,976 12,000                
Increase (Decrease) in Shareholders' Equity [Roll Forward]                    
Other comprehensive loss                 0  
Net income and comprehensive income     0 0 118,560,690 0 118,560,690 0 118,560,690  
Ending balance at Dec. 31, 2022     9,473 303,743,302 157,742,285 0 461,495,060 0 461,495,060  
Balance (in shares) at Dec. 31, 2022 9,460,976 12,000                
Increase (Decrease) in Shareholders' Equity [Roll Forward]                    
Distribution of net assets of Toro Corp. to shareholders (Note 1)     0 (37,919,432) 0 0 (37,919,432) 0 (37,919,432)  
Issuance of common shares pursuant to the ATM Program (Note 14)     201 620,690 0 0 620,891 0 620,891  
Issuance of common shares pursuant to the ATM Program (Note 14) (in shares) 201,378 0                
Capital contribution from extinguishment, pursuant to the issuance of Series D Preferred Shares to Toro (Note 14)     0 500,000 0 0 500,000 0 500,000  
Dividend on Series D Preferred Shares     0 0 (1,020,833) 0 (1,020,833) 0 (1,020,833)  
Deemed dividend on Preferred Shares     0 0 (196,296) 0 (196,296) 0 (196,296)  
Warrants repurchase (Note 14)     0 (941,626) 0 0 (941,626) 0 (941,626)  
Deemed dividend on warrants repurchase (Note 14)     0 444,885 (444,885) 0 0 0 0  
Other comprehensive loss                 0  
Net income and comprehensive income     0 0 38,642,488 0 38,642,488 0 38,642,488  
Ending balance at Dec. 31, 2023     9,674 266,447,819 194,722,759 0 461,180,252 0 461,180,252  
Balance (in shares) at Dec. 31, 2023 9,662,354 12,000                
Increase (Decrease) in Temporary Equity [Roll Forward]                    
Issuance of Series D Preferred Shares at fair value, net of costs (Note 14)                 49,353,193  
Issuance of Series D Preferred Shares at fair value, net of costs (Note 14) (in shares)                   50,000
Deemed dividend on Series D Preferred Shares                 196,296  
Ending balance at Dec. 31, 2023                 49,549,489 $ 49,549,489
Ending balance (in shares) at Dec. 31, 2023                   50,000
Increase (Decrease) in Shareholders' Equity [Roll Forward]                    
Capital contribution from extinguishment, pursuant to the issuance of Series D Preferred Shares to Toro (Note 14)     0 0 22,437,675 0 22,437,675 0 22,437,675  
Dividend on Series D Preferred Shares     0 0 (2,645,833) 0 (2,645,833) 0 (2,645,833)  
Deemed dividend on Preferred Shares     0 0 (606,444) 0 (606,444) 0 (606,444)  
Warrants repurchase (Note 14)     0 (1,058,481) 0 0 (1,058,481) 0 (1,058,481)  
Acquisition of non-controlling interest (MPC Capital acquisition) Note 8     0 0 0 0 0 55,623,553 55,623,553  
Changes due to disposal of a subsidiary     0 0 0 0 0 (440,615) (440,615)  
Share-based compensation (Note 24)     0 0 0 0 0 9,494 9,494  
Other comprehensive loss     0 0 0 (1,509,187) (1,509,187) (537,884) (2,047,071)  
Net income and comprehensive income     0 0 14,618,996 0 14,618,996 685,938 15,304,934  
Ending balance at Dec. 31, 2024     $ 9,674 $ 265,389,338 $ 228,527,153 $ (1,509,187) $ 492,416,978 $ 55,340,486 547,757,464  
Balance (in shares) at Dec. 31, 2024 9,662,354 12,000                
Increase (Decrease) in Temporary Equity [Roll Forward]                    
Non-cash extinguishment of Series D Preferred Shares (Note 14)                 (50,037,675)  
Non-cash extinguishment of Series D Preferred Shares (Note 14) (in shares)                   (50,000)
Issuance of Series D Preferred Shares at fair value, net of costs (Note 14)                 77,590,000  
Issuance of Series D Preferred Shares at fair value, net of costs (Note 14) (in shares)                   100,000
Deemed dividend on Series D Preferred Shares                 606,444  
Ending balance at Dec. 31, 2024                 $ 77,708,258 $ 77,708,258
Ending balance (in shares) at Dec. 31, 2024                   100,000