XML 35 R17.htm IDEA: XBRL DOCUMENT v3.25.1
Intangible Assets, net
12 Months Ended
Dec. 31, 2024
Intangible Assets, net [Abstract]  
Intangible Assets, net
10.
Intangible Assets, net
 
The following table shows the Company’s intangible assets by major asset classes as of December 31, 2024:
 
 
 
Year Ended
 
 
 
December 31,
2023
   
December 31,
2024
 
Brand
 
$
   
$
279,173
 
Customer relationship
   
     
10,304,898
 
Order backlog
   
     
8,409,416
 
Favorable contract
   
     
270,467
 
Licenses, software
   
     
41,791
 
Concessions
   
     
17,858
 
Intangible assets, net
 
$
   
$
19,323,603
 

The following table reflects the gross carrying amount and accumulated amortization as of December 31, 2024:

   
Gross carrying amount
   
Accumulated amortization
   
Net carrying amount
 
Brand
 
$
280,071
   
$
898
   
$
279,173
 
Customer relationship
   
10,322,102
     
17,204
     
10,304,898
 
Order backlog
   
8,467,319
     
57,903
     
8,409,416
 
Favorable contract
   
272,740
     
2,273
     
270,467
 
Licenses, software
   
41,791
     
     
41,791
 
Concessions
   
17,858
     
     
17,858
 
Total intangible assets
 
$
19,401,881
   
$
78,278
   
$
19,323,603
 

For the period December 16, 2024 to December 31, 2024, a total amortization of $78,336 was recorded. The net exchange difference was ($159,493). The estimated aggregate annual amortization expense for the five succeeding fiscal years is $1.9 million. The weighted-average amortization period in total is 16 years. The weighted-average amortization periods for major classes of the intangible assets are presented in Note 8.