XML 30 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash Flows (used in) / provided by Operating Activities of Continuing Operations:      
Net income $ 38,642,488 $ 118,560,690 $ 52,270,487
Less: Net loss / (income) from discontinued operations, net of taxes (17,339,332) (52,019,765) 541,296
Net income from continuing operations, net of taxes 21,303,156 66,540,925 52,811,783
Adjustments to reconcile net income from Continuing operations to net cash provided by Operating Activities:      
Depreciation and amortization 22,076,831 18,535,237 10,528,711
Amortization and write-off of deferred finance charges 888,523 730,513 319,840
Amortization of fair value of acquired time charters 2,242,333 409,538 (1,940,000)
Net gain on sale of vessels (6,383,858) 0 0
Provision for doubtful accounts 0 0 2,483
Unrealized gains on equity securities (5,134,013) 0 0
Realized gain on sale of equity securities (2,636) (27,450) 0
Changes in operating assets and liabilities:      
Accounts receivable trade, net (208,487) 1,415,828 (2,822,472)
Inventories 539,742 (640,665) (584,206)
Due from/to related parties (4,518,056) 7,573,712 (100,986,417)
Prepaid expenses and other assets (86,333) 247,377 (2,053,565)
Other deferred charges 51,138 114,761 (165,899)
Accounts payable (3,260,521) 3,344,840 3,022,455
Accrued liabilities (1,894,102) 1,407,618 1,020,416
Deferred revenue (1,034,987) (796,014) 3,271,769
Dry-dock costs paid (2,395,365) (3,180,671) (2,696,087)
Net Cash (used in) / provided by Operating Activities from Continuing Operations 22,183,365 95,675,549 (40,271,189)
Cash flow used in Investing Activities of Continuing Operations:      
Vessel acquisitions (including time charters attached) and other vessel improvements (623,283) (75,553,224) (234,985,192)
Purchase of equity securities (72,211,450) (60,750) 0
Proceeds from sale of equity securities 258,999 88,200 0
Advances for vessel acquisition 0 0 (2,367,455)
Net proceeds from sale of vessels 63,607,430 0 0
Net cash used in Investing Activities from Continuing Operations (8,968,304) (75,525,774) (237,352,647)
Cash flows provided by / (used in) Financing Activities of Continuing Operations:      
Gross proceeds from issuance of common shares and warrants 881,827 0 265,307,807
Repurchase of warrants (941,626) 0 0
Common share issuance expenses (260,936) (65,797) (12,527,747)
Gross proceeds from Series D Preferred Shares 50,000,000 0 0
Series D Preferred Shares issuance expenses (146,807) 0 0
Dividends paid on Series D Preferred Shares (479,167) 0 0
Redemption of Series A Preferred Shares 0 0 (14,400,000)
Repayment of related party debt 0 0 (5,000,000)
Proceeds from long-term debt 0 77,500,000 79,190,000
Repayment of long-term debt (53,864,500) (24,493,000) (5,178,500)
Payment of deferred financing costs (25,178) (986,209) (1,471,569)
Proceeds received from Toro Corp. related to Spin-Off 2,694,647 0 0
Net cash provided by/ (used in) Financing Activities from continuing operations (2,141,740) 51,954,994 305,919,991
Cash flows of discontinued operations:      
Net cash provided by Operating Activities from discontinued operations 20,409,041 28,077,502 101,046,516
Net cash (used in) / provided by Investing Activities from discontinued operations (153,861) 11,788,681 (111,288,060)
Net cash provided by / (used in) Financing Activities from discontinued operations (62,734,774) (3,050,000) 15,904,954
Net cash provided by / (used in) discontinued operations (42,479,594) 36,816,183 5,663,410
Net increase/(decrease) in cash, cash equivalents, and restricted cash (31,406,273) 108,920,952 33,959,565
Cash, cash equivalents and restricted cash at the beginning of the period 152,307,420 43,386,468 9,426,903
Cash, cash equivalents and restricted cash at the end of the period 120,901,147 152,307,420 43,386,468
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH      
Cash and cash equivalents 111,383,645 142,373,151 37,173,736
Restricted cash, current 2,327,502 1,684,269 2,382,732
Restricted cash, non-current 7,190,000 8,250,000 3,830,000
Cash, cash equivalents and restricted cash at the end of the period 120,901,147 152,307,420 43,386,468
SUPPLEMENTAL CASH FLOW INFORMATION      
Cash paid for interest 10,153,448 5,669,627 1,922,726
Unpaid capital raising costs (included in Accounts payable and Accrued Liabilities) 34,000 34,000 99,797
Unpaid vessel acquisition and other vessel improvement costs (included in Accounts payable and Accrued liabilities) 0 204,763 1,125,127
Unpaid advances for vessel acquisitions (included in Accounts payable and Accrued Liabilities) 0 0 710
Unpaid deferred dry-dock costs (included in Accounts payable and Accrued liabilities) 0 1,277,568 1,113,547
Unpaid deferred financing costs 0 25,178 3,980
Dividend declared but unpaid 541,666 0 0
Deemed dividend on Series D Preferred Shares 196,296 0 0
Deemed dividend on warrants repurchase 444,885 0 0
Net assets of Toro (discontinued operations) $ 37,919,432 $ 0 $ 0