XML 26 R8.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash Flows (used in)/provided by Operating Activities:      
Net (loss)/income $ 118,560,690 $ 52,270,487 $ (1,753,533)
Adjustments to reconcile net (loss)/income to net cash (used in)/provided by Operating activities:      
Depreciation and amortization 25,829,713 14,362,828 1,904,963
Amortization and write-off of deferred finance charges 850,244 414,629 599,087
Amortization of other deferred charges 0 0 112,508
Deferred revenue amortization 0 0 (430,994)
Amortization of fair value of acquired charters 409,538 (1,940,000) 0
Interest settled in common stock 0 0 57,773
Amortization and write-off of convertible notes beneficial conversion feature 0 0 532,437
Provision for doubtful accounts 266,732 2,483 37,103
Gain on sale of vessel (3,222,631) 0 0
Gain on sale of equity securities (27,450) 0 0
Changes in operating assets and liabilities:      
Accounts receivable trade, net (5,365,359) (6,924,622) (1,122,836)
Inventories 1,603,621 (3,722,061) (571,284)
Due from/to related parties (11,915,386) 5,254,323 (797,805)
Prepaid expenses and other assets (4,515,365) (3,406,066) (885,828)
Other deferred charges 140,096 (191,234) 26,494
Accounts payable 4,649,549 3,070,287 584,527
Accrued liabilities 2,920,210 1,495,032 625,894
Deferred revenue (1,343,953) 3,819,708 46,104
Dry-dock costs paid (5,087,197) (3,730,467) (1,308,419)
Net Cash (used in)/provided by Operating Activities 123,753,052 60,775,327 (2,343,809)
Cash flow used in Investing Activities:      
Vessel acquisitions (including time charters attached) and other vessel improvements (76,405,829) (346,273,252) (35,472,173)
Advances for vessel acquisition 0 (2,367,455) 0
Net proceeds from sale of vessel 12,641,284 0 0
Purchase of equity securities (60,750) 0 0
Proceeds from sale of equity securities 88,200 0 0
Net cash used in Investing Activities (63,737,095) (348,640,707) (35,472,173)
Cash flows provided by Financing Activities:      
Gross proceeds from issuance of common stock and warrants 0 265,307,807 39,053,325
Common stock issuance expenses (65,797) (12,527,747) (3,710,394)
Proceeds from long-term debt and convertible debentures 77,500,000 97,190,000 9,500,000
Redemption of Series A Preferred Shares 0 (14,400,000) 0
Repayment of long-term debt (27,543,000) (6,878,500) (2,050,000)
Repayment of related party debt 0 (5,000,000) 0
Payment of deferred financing costs (986,208) (1,866,615) (608,985)
Net cash provided by Financing Activities 48,904,995 321,824,945 42,183,946
Net increase in cash, cash equivalents, and restricted cash 108,920,952 33,959,565 4,367,964
Cash, cash equivalents and restricted cash at the beginning of the period 43,386,468 9,426,903 5,058,939
Cash, cash equivalents and restricted cash at the end of the period 152,307,420 43,386,468 9,426,903
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH      
Cash and cash equivalents 142,373,151 37,173,736 8,926,903
Restricted cash, current 1,684,269 2,382,732 0
Restricted cash, non-current 8,250,000 3,830,000 500,000
Cash, cash equivalents and restricted cash at the end of the period 152,307,420 43,386,468 9,426,903
SUPPLEMENTAL CASH FLOW INFORMATION      
Cash paid for interest 6,360,170 2,271,525 654,555
Shares issued in connection with the settlement of the $5.0 Million Convertible Debentures 0 0 5,057,773
Unpaid capital raising costs (included in Accounts payable and Accrued Liabilities) 34,000 99,797 0
Unpaid vessel acquisition and other vessel improvement costs (included in Accounts payable and Accrued liabilities) 204,763 1,592,001 657,204
Unpaid advances for vessel acquisitions (included in Accounts payable and Accrued Liabilities) 0 710 0
Unpaid deferred dry-dock costs (included in Accounts payable and Accrued liabilities) 1,850,568 1,113,547 907,685
Unpaid deferred financing costs $ 25,178 $ 3,980 $ 0