XML 15 R7.htm IDEA: XBRL DOCUMENT v3.22.2
UNAUDITED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Cash Flows provided by Operating Activities:    
Net income $ 47,729,784 $ 7,602,568
Adjustments to reconcile net income to net cash provided by Operating activities:    
Depreciation and amortization 12,174,218 4,040,601
Amortization of deferred finance charges 436,148 125,234
Amortization of other deferred charges 0 53,449
Deferred revenue amortization 0 (157,076)
Changes in operating assets and liabilities:    
Accounts receivable trade, net (2,796,675) (1,496,824)
Inventories (3,542,440) (2,836,214)
Due from/to related parties (2,482,584) (1,179,669)
Prepaid expenses and other assets (836,191) (901,228)
Other deferred charges 127,010 (196,347)
Accounts payable 3,755,428 515,337
Accrued liabilities 1,028,491 1,365,569
Deferred revenue (1,335,331) 1,564,978
Dry-dock costs paid (1,432,706) (1,288,364)
Net Cash provided by Operating Activities 52,825,152 7,212,014
Cash flow used in Investing Activities:    
Vessel acquisitions and other vessel improvements (23,105,822) (245,945,567)
Advances for vessel acquisition 0 (9,178,452)
Net cash used in Investing Activities (23,105,822) (255,124,019)
Cash flows provided by Financing Activities:    
Gross proceeds from issuance of common stock and warrants 0 262,516,826
Common stock issuance expenses (65,797) (12,311,638)
Proceeds from long-term debt 55,000,000 33,290,000
Repayment of long-term debt (12,054,000) (1,571,000)
Payment of deferred financing costs (704,558) (756,051)
Net cash provided by Financing Activities 42,175,645 281,168,137
Net increase in cash, cash equivalents, and restricted cash 71,894,975 33,256,132
Cash, cash equivalents and restricted cash at the beginning of the period 43,386,468 9,426,903
Cash, cash equivalents and restricted cash at the end of the period 115,281,443 42,683,035
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH    
Cash and cash equivalents 104,387,715 40,032,095
Restricted cash, current 3,053,728 400,940
Restricted cash, non-current 7,840,000 2,250,000
Cash, cash equivalents and restricted cash at the end of the period 115,281,443 42,683,035
SUPPLEMENTAL CASH FLOW INFORMATION    
Cash paid for interest 2,286,652 400,907
Unpaid capital raising costs (included in Accounts payable and Accrued Liabilities) 0 223,956
Unpaid vessel acquisition and other vessel improvement costs (included in Accounts payable and Accrued liabilities) 5,560 869,876
Unpaid advances for vessel acquisitions (included in Accounts payable and Accrued Liabilities) 0 64,555
Unpaid deferred dry-dock costs (included in Accounts payable and Accrued liabilities) $ 1,282,901 $ 869,951