XML 20 R2.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2020
Dec. 31, 2019
CURRENT ASSETS:    
Cash and cash equivalents $ 8,926,903 $ 4,558,939
Accounts receivable trade, net 1,302,218 216,485
Due from related party 1,559,132 759,386
Inventories 714,818 143,534
Prepaid expenses and other assets 1,061,083 375,255
Deferred charges, net 0 167,298
Total current assets 13,564,154 6,220,897
NON-CURRENT ASSETS:    
Vessels, net 58,045,628 23,700,029
Restricted cash 500,000 500,000
Prepaid expenses and other assets, non-current 200,000 0
Deferred charges, net 2,061,573 0
Total non-current assets 60,807,201 24,200,029
Total assets 74,371,355 30,420,926
CURRENT LIABILITIES:    
Current portion of long-term debt, net 2,102,037 1,522,895
Current portion of long-term debt, related party 5,000,000 0
Accounts payable 2,078,695 410,592
Due to related party, current 1,941 0
Deferred revenue, net 108,125 493,015
Accrued liabilities (including $100,000 and $405,000 accrued interest to related party for years ended December 31,2019 and 2020, respectively) 1,613,109 556,248
Total current liabilities 10,903,907 2,982,750
Commitments and contingencies
NON-CURRENT LIABILITIES:    
Long-term debt, net 11,083,829 9,234,165
Long-term debt, related party 0 5,000,000
Total non-current liabilities 11,083,829 14,234,165
SHAREHOLDERS' EQUITY:    
Common shares, $0.001 par value; 1,950,000,000 shares authorized; 3,318,112 shares issued and outstanding as of December 31, 2019 and 131,212,376 issued and outstanding as of December 31, 2020 131,212 3,318
Additional paid-in capital 53,568,650 12,763,403
Retained earnings/ (Accumulated deficit) (1,316,735) 436,798
Total shareholders' equity 52,383,619 13,204,011
Total liabilities and shareholders' equity 74,371,355 30,420,926
Series A Preferred Shares [Member]    
SHAREHOLDERS' EQUITY:    
Preferred shares 480 480
Additional paid-in capital 2,627,843 2,627,843
Series B Preferred Shares [Member]    
SHAREHOLDERS' EQUITY:    
Preferred shares 12 12
Additional paid-in capital $ 12 $ 12