XML 17 R5.htm IDEA: XBRL DOCUMENT v3.19.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY AND MEMBER'S CAPITAL (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Member's capital
Beginning balance at Dec. 31, 2017 $ 17,736       $ 17,736
Beginning balance, shares at Dec. 31, 2017   1,000      
Contribution by Fluent, Inc., including allocation of expenses         24,264
Share-based compensation     $ 49   346
Net loss (3,578)     $ (1,494) (2,084)
Spin-off from Fluent, Inc.   $ 10 40,252   $ (40,262)
Spin-off from Fluent, Inc., shares   10,265,613      
Ending balance at Jun. 30, 2018 38,817 $ 10 40,301 (1,494)  
Ending balance,shares at Jun. 30, 2018   10,266,613      
Beginning balance at Mar. 31, 2018 40,262 $ 10 40,252    
Beginning balance, shares at Mar. 31, 2018   10,266,613      
Share-based compensation     49    
Net loss (1,494)     (1,494)  
Ending balance at Jun. 30, 2018 38,817 $ 10 40,301 (1,494)  
Ending balance,shares at Jun. 30, 2018   10,266,613      
Beginning balance at Dec. 31, 2018 $ 36,278 $ 10 41,052 (4,784)  
Beginning balance, shares at Dec. 31, 2018 10,266,613 10,266,613      
Vesting of restricted stock units, shares   20,000      
Share-based compensation     4,201    
Net loss $ (5,228)     (5,228)  
Ending balance at Jun. 30, 2019 $ 35,251 $ 10 45,253 (10,012)  
Ending balance,shares at Jun. 30, 2019 10,286,613 10,286,613      
Beginning balance at Mar. 31, 2019 $ 35,324 $ 10 41,476 (6,162)  
Beginning balance, shares at Mar. 31, 2019   10,286,613      
Share-based compensation     3,777    
Net loss (3,850)     (3,850)  
Ending balance at Jun. 30, 2019 $ 35,251 $ 10 $ 45,253 $ (10,012)  
Ending balance,shares at Jun. 30, 2019 10,286,613 10,286,613