XML 16 R5.htm IDEA: XBRL DOCUMENT v3.19.1
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY AND MEMBER’S CAPITAL (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Member's capital
Beginning balance at Dec. 31, 2017 $ 17,736       $ 17,736
Beginning balance, shares at Dec. 31, 2017   1,000      
Contribution by Fluent, Inc., including allocation of expenses 24,264       24,264
Share-based compensation 346       346
Net loss (2,084)       (2,084)
Spin-off from Fluent, Inc.   $ 10 $ 40,252   $ (40,262)
Spin-off from Fluent, Inc., shares   10,265,613      
Ending balance at Mar. 31, 2018 40,262 $ 10 40,252    
Ending balance, shares at Mar. 31, 2018   10,266,613      
Beginning balance at Dec. 31, 2018 $ 36,278 $ 10 41,052 $ (4,784)  
Beginning balance, shares at Dec. 31, 2018 10,266,613 10,266,613      
Vesting of restricted stock units, shares   20,000      
Share-based compensation $ 424   424    
Net loss (1,378)     (1,378)  
Ending balance at Mar. 31, 2019 $ 35,324 $ 10 $ 41,476 $ (6,162)  
Ending balance, shares at Mar. 31, 2019 10,286,613 10,286,613