REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934 |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Title of each class |
Trading Symbol |
Name of each exchange on which registered | ||
Shares, each representing five ordinary shares, nominal value of £0.003 per share |
||||
, nominal value of £0.003 per share |
* | |
Title of each class |
Number of Shares Outstanding at December 31, 2021 | |
Ordinary shares, nominal value of £0.003 per share |
Large accelerated filer | ☐ | ☒ | Non-accelerated filer |
☐ | ||||||
Emerging growth company |
† | The term “new or revised financial accounting standard” refers to any update issued by the Financial Accounting Standards Board to its Accounting Standards Codification after April 5, 2012. |
U.S. GAAP ☐ |
Other ☐ |
5 | ||||||
Item 1. |
5 | |||||
Item 2. |
5 | |||||
Item 3. |
5 | |||||
Item 4. |
49 | |||||
Item 4A. |
83 | |||||
Item 5. |
83 | |||||
Item 6. |
95 | |||||
Item 7. |
114 | |||||
Item 8. |
116 | |||||
Item 9. |
117 | |||||
Item 10. |
117 | |||||
Item 11. |
124 | |||||
Item 12. |
125 | |||||
127 | ||||||
Item 13. |
127 | |||||
Item 14. |
127 | |||||
Item 15. |
127 | |||||
Item 16. |
128 | |||||
Item 16A. |
128 | |||||
Item 16B. |
128 | |||||
Item 16C. |
128 | |||||
Item 16D. |
129 | |||||
Item 16E. |
129 | |||||
Item 16F. |
129 | |||||
Item 16G. |
129 | |||||
Item 16H. |
133 | |||||
Item 16I. |
133 | |||||
134 | ||||||
Item 17. |
134 | |||||
Item 18. |
134 | |||||
Item 19. |
134 |
• | “AATD” are to alpha-1 antitrypsin deficiency, a lack of alpha 1 anti-trypsin protein, a protein made by the liver that’s released into the bloodstream to protect the body from neutrophil serine proteases damaging the lungs; |
• | “Acumapimod” are to an oral p38 MAP kinase inhibitor for potential treatment of AECOPD; |
• | “Alvelestat” are to an oral neutrophil elastase inhibitor for potential treatment of AATD; |
• | “ADSs” are to our American Depositary Shares, each of which represents five ordinary shares of Mereo BioPharma Group plc; |
• | “ADRs” are to the American Depositary Receipts that evidence our ADSs; |
• | “AECOPD” are to acute exacerbation of chronic obstructive pulmonary disease; |
• | “BLA” are to Biologics License Application; |
• | “CMA” are to Conditional Marketing Authorization; |
• | “CMO” are to contract manufacturing organization; |
• | “COPD” are to chronic obstructive pulmonary disease, the name for a group of lung conditions that cause breathing difficulties; |
• | “CRO” are to contract research organization; |
• | “EMA” are to European Medicines Agency; |
• | “Etigilimab” are to an anti-TIGIT therapeutic candidate designed to activate the immune system through multiple mechanisms and enable anti-tumor activity; |
• | “FDA” are to the United States Food and Drug Administration; |
• | “HH” are to hypogonadotropic hypogonadism, a condition in which the male testes or the female ovaries produce little or no sex hormones; |
• | “Leflutrozole” are to an oral aromatase inhibitor for potential treatment of male infertility associated with HH; |
• | “MAA” are to Marketing Authorization Application; |
• | “Mereo,” the “Company,” the “Group,” “we,” “our,” “ours,” “us” or similar terms are to Mereo BioPharma Group plc, together with its subsidiaries; |
• | the “Merger” are to the merger of Mereo MergerCo One Inc. and OncoMed Pharmaceuticals, Inc. (“OncoMed”), with OncoMed surviving as a wholly-owned subsidiary of Mereo US Holdings Inc., and as an indirect wholly-owned subsidiary of Mereo BioPharma Group plc, and in 2020 OncoMed was renamed as Mereo BioPharma 5, Inc. (“Mereo BioPharma 5”); |
• | the “Merger Agreement” are to the Agreement and Plan of Merger and Reorganization, dated December 5, 2018, by and among Mereo BioPharma Group plc, Mereo US Holdings Inc., Mereo MergerCo One Inc. and OncoMed; |
• | “Navi” are to Navicixizumab; |
• | “NDA” are to New Drug Application; |
• | “NE” neutrophil elastase, a serine protease and a major constituent of lung elastoytic activity; |
• | “OI” are to osteogenesis imperfecta a rare genetic bone disorder characterized by fragile bones that break easily, also known as brittle bone disease; |
• | “OncXerna” are to OncXerna Therapeutics, Inc. |
• | “ordinary shares” are to our ordinary shares, each of £0.003 nominal value; |
• | “SEC” are to the United States Securities and Exchange Commission; |
• | “Setrusumab” are to a fully human monoclonal antibody for potential treatment of OI; |
• | “$,” “USD,” “US$” and “U.S. dollar” are to the United States dollar; |
• | “TIGIT” are to T-cell immunoreceptor with Ig and ITIM domains; |
• | “Ultragenyx” are to Ultragenyx Pharmaceutical, Inc.; |
• | “£,” “GBP,” “pound sterling,” “pence” and “p” are to the British pound sterling (or units thereof). |
• | the development of our product candidates, including statements regarding the expected initiation, timing, progress, and availability of data from our clinical trials; |
• | the potential attributes and benefits of our product candidates and their competitive position; |
• | our ability to partner or sell our non-core product candidates, acumapimod for the treatment of AECOPD and leflutrozole for the treatment of male infertility on attractive terms or at all; |
• | our ability to successfully commercialize, or enter into strategic relationships with third parties to commercialize, our product candidates, if approved; |
• | our estimates regarding expenses, future revenues, capital requirements, and our need for additional financing; |
• | our being subject to ongoing regulatory obligations if our products secure regulatory approval; |
• | our reliance on third parties to conduct our clinical trials and on third-party suppliers to supply or produce our product candidates; |
• | the patient market size of any diseases and market adoption of our products by physicians and patients; |
• | our ability to obtain and maintain adequate intellectual property rights and adequately protect and enforce such rights; |
• | the duration of our patent portfolio; |
• | the COVID-19 pandemic and the associated disruptions during and after the pandemic that could materially impact our business, including, delays to enrollment of patients in clinical trials for our product candidates, delays to clinical trial supplies, planned clinical developments and our ongoing or future clinical studies; |
• | the United Kingdom’s withdrawal from the European Union could increase our cost of doing business or otherwise negatively impact our business, results of operations and financial condition; |
• | our ability to retain key personnel and recruit additional qualified personnel; |
• | our ability to manage growth; and |
• | our ability to successfully integrate and realize the benefits of our past or future strategic acquisitions or investments. |
• | We have a limited operating history and have never generated any revenue from product sales. |
• | We will need additional funding to complete the development of our current product candidates; to license, acquire, and develop future product candidates; and to commercialize our product candidates, if approved. If we are unable to raise capital when needed, we could be forced to delay, reduce, or eliminate research and development programs, any future commercialization efforts or acquisitions of potential product candidates. |
• | We depend heavily on the success of etigilimab, alvelestat and setrusumab. We cannot give any assurance that any of these product candidates or therapeutic candidates will receive regulatory approval, which is necessary before they can be commercialized. If we are unable to commercialize etigilimab, alvelestat and setrusumab, whether on our own or through agreements with third parties, or experience significant delays in doing so, our ability to generate revenue and our financial condition will be adversely affected. |
• | The COVID-19 pandemic may continue to impact our business or any other similar pandemic may materially impact our business, including, delays to enrollment of patients in clinical trials for our product candidates, delays in engagement with or responses from regulatory authorities, delays to clinical trial supplies, planned clinical developments and our ongoing or future clinical studies. |
• | We depend on enrollment of patients in our clinical trials for our product candidates. If we are unable to enroll patients in our clinical trials, or enrollment is slower than anticipated, in particular for our product candidates with rare disease indications, our research and development efforts could be adversely affected. |
• | We may become exposed to costly and damaging liability claims, either when testing our product candidates in the clinic or at the commercial stage, and our product liability insurance may not cover all damages from such claims. |
• | Enacted and future healthcare legislation may increase the difficulty and cost for us to obtain marketing approval of and commercialize our product candidates and may affect the prices we may set. |
• | We operate in a highly competitive and rapidly changing industry, which may result in others acquiring, developing, or commercializing competing product candidates before or more successfully than we do. |
• | We intend to directly commercialize or co-commercialize our product candidates for rare diseases and to out-license or sell our other product candidates for further development and/or commercialization. If we are unable to develop our own sales, marketing, and distribution capabilities or enter into business arrangements, we may not be successful in commercializing our product candidates. |
• | The successful commercialization of our product candidates will depend in part on the extent to which governmental authorities and health insurers establish adequate coverage, reimbursement levels, and pricing policies. Failure to obtain or maintain coverage and adequate reimbursement for our product candidates, if approved, could limit our ability to market those product candidates and decrease our ability to generate revenue. |
• | Our existing and future product candidates may not gain market acceptance, in which case our ability to generate revenues from product sales will be compromised. |
• | We rely, and expect to continue to rely, on third parties, including independent investigators and CROs, to conduct our clinical trials. If these CROs do not successfully carry out their contractual duties or meet expected deadlines, we may not be able to obtain regulatory approval for or commercialize our product candidates, or such approval or commercialization may be delayed, and our business could be substantially harmed. |
• | We currently rely on third-party CMOs for the production of clinical supply of our product candidates and intend to rely on CMOs for the production of commercial supply of our product candidates, if approved. Our dependence on CMOs may impair the development of our product candidates and may impair the commercialization of our product candidates, which would adversely impact our business and financial position. |
• | We rely on patents and other intellectual property rights to protect our product candidates, the obtainment, enforcement, defense and maintenance of which may be challenging and costly. Failure to enforce or protect these rights adequately could harm our ability to compete and impair our business. |
• | We may become subject to third parties’ claims alleging infringement of third-party patents and proprietary rights, or we may be involved in lawsuits to protect or enforce our patents and other proprietary rights, which could be costly and time consuming, delay or prevent the development and commercialization of our product candidates, or put our patents and other proprietary rights at risk. |
• | Our future growth and ability to compete depends on retaining our key personnel and recruiting additional qualified personnel. |
• | Failure to establish and maintain effective internal controls could have a material adverse effect on our business and stock price. |
• | If our partners do not satisfy their obligations under our agreements with them, or if they terminate our licenses, partnerships or collaborations with them, we may not be able to develop or commercialize our licensed or partnered product candidates as planned. |
Item 1. |
Identity of Directors, Senior Management And Advisers |
Item 2. |
Offer Statistics and Expected Timetable |
Item 3. |
Key Information |
• | conduct our Phase 1b/2 trial of etigilimab in a range of tumor types and potentially expand some of the initial cohorts in the study or add new cohorts and tumor types to the study; |
• | complete our Phase 2 clinical trial of alvelestat for the treatment of severe AATD and prepare for a potential Phase 3 clinical trial, and expand the investigator-sponsored study in Bronchiolitis Obliterans Syndrome (“BOS”) into Phase 2; |
• | undertake the activities required as part of our collaboration with Ultragenyx and eventual commercialization of setrusumab in Europe and the U.K.; |
• | undertake development of our product candidates in any additional disease indications; |
• | seek regulatory approvals for our product candidates; |
• | potentially establish a commercial infrastructure to commercialize or co-commercialize selected product candidates, if approved; |
• | work with CMOs to develop manufacturing processes and scale-up for Phase 3 studies and potential commercialization |
• | maintain, expand, and protect our intellectual property portfolio; |
• | secure, maintain, or obtain freedom to operate for our technologies and product candidates; |
• | add clinical, scientific, operational, financial, legal and management personnel, including personnel to support the development of our product candidates and potential future commercialization or co-commercialization efforts; |
• | expand our operations and potentially hire additional employees in the United Kingdom, United States and in Europe, territories where we anticipate direct commercialization or commercialization with a partner; and |
• | seek to acquire additional novel product candidates to treat rare diseases. |
• | The costs, timing and results of our ongoing Phase 1b/2 study for etigilimab, and our ongoing clinical trials for alvelestat in AATD and in patients with BOS; and the costs for our activities related to our ongoing collaboration with Ultragenyx for setrusumab for the treatment of adults and children with OI and the costs for our preparation for eventual commercialization of setrusumab in Europe and the U.K.; |
• | the costs and timing of manufacturing clinical supplies of our product candidates; |
• | the costs, timing, and outcome of regulatory review of our product candidates, including post-marketing studies that could be required by regulatory authorities; |
• | the costs, timing, and outcome of potential future commercialization activities, including manufacturing, marketing, sales, life cycle management and distribution, for our product candidates that we commercialize directly; |
• | the timing and amount of revenue, if any, received from commercial sales of our product candidates; |
• | the costs and timing of preparing, filing, and prosecuting patent applications; maintaining and enforcing our intellectual property rights; and defending any intellectual property-related claims, including any claims by third parties that we are infringing, misappropriating or otherwise violating the third party’s intellectual property rights; |
• | the sales price and availability of adequate third-party coverage and reimbursement for our product candidates; |
• | the effect of competitors and market developments; |
• | the performance of our collaborators and partners under the existing agreements on setrusumab and navicixizumab; |
• | the extent to which we are able to acquire new product candidates or enter into licensing or collaboration arrangements for our product candidates; |
• | milestone and deferred payments under our license and option agreement with AstraZeneca; and |
• | tax liabilities or other assessments and our ability to claim R&D tax credits or other reliefs. |
• | any product candidates we acquire that have generated positive clinical data for our target indication or in diseases other than our target indications may not prove to be effective in treating our target indications; |
• | potential product candidates may, with further studies, be shown to have harmful side effects or other characteristics that indicate that they are unlikely to be product candidates that will receive marketing approval and achieve market acceptance; |
• | the regulatory pathway for a potential product may be too complex and difficult to navigate successfully or economically; and |
• | there may be competitive bids for potential product candidates which we do not seek to or are unable to match. |
• | we may not be able to demonstrate that any of our current product candidates are safe and effective as a treatment for the targeted indications to the satisfaction of the applicable regulatory authorities; |
• | the applicable regulatory authorities may require additional clinical trials of our current product candidates, which would increase our costs and prolong development; |
• | the results of clinical trials of our current product candidates may not meet the level of statistical or clinical significance required by the applicable regulatory authorities for marketing approval; |
• | the applicable regulatory authorities may disagree with the number, design, size, conduct, or implementation of our planned and future clinical trials for our current product candidates; |
• | the CROs, that we retain to conduct clinical trials may take actions outside of our control that materially adversely impact clinical trials for our current product candidates; |
• | the applicable regulatory authorities may not find the data from clinical trials sufficient to demonstrate that the clinical and other benefits of our current product candidates outweigh their safety risks; |
• | the applicable regulatory authorities may disagree with our interpretation of data from our clinical trials or may require that we conduct additional trials; |
• | the applicable regulatory authorities may not accept data generated at our clinical trial sites; |
• | if we submit a BLA or NDA to the FDA, and it is reviewed by an advisory committee, the FDA may have difficulties scheduling an advisory committee meeting in a timely manner or the advisory committee may recommend against approval of our application or may recommend that the FDA require, as a condition of approval, additional pre-clinical studies or clinical trials, limitations on approved labeling, or distribution and use restrictions; |
• | the applicable regulatory authorities may require development of a risk evaluation and mitigation strategy (a “REMS”) as a condition of approval; |
• | the applicable regulatory authorities may identify deficiencies in the product and process CMC development activities defining our manufacturing processes or facilities of our third-party manufacturers; |
• | the applicable regulatory authorities may change their approval policies or adopt new regulations; |
• | through our clinical trials, we may discover factors that limit the commercial viability of our current product candidates or make the commercialization of any of our current product candidates unfeasible; and |
• | if approved, acceptance of our current product candidates by patients, the medical community, and third-party payors; our ability to compete with other therapies to treat certain oncology indications, and OI, AATD, or BOS; continued acceptable safety profiles following approval of our current product candidates; and our ability to qualify for, maintain, enforce, and defend our intellectual property rights and claims. |
• | A delay or interruption in our ability to enroll and treat patients and to obtain data from ongoing clinical trials; |
• | A delay in our timelines for the initiation of new clinical trials; |
• | A delay in our ability to further recruit patients to our clinical trials and to screen patients for eligibility for our clinical trials; |
• | Interruption to key clinical trial activities including monitoring of clinical sites, patient visits, inability to follow patients after they have received treatment and patient assessments and patients dropping out from trials early reduce the numbers impacting efficacy analysis; |
• | A delay in availability of additional drug product for etigilimab, alvelestat or setrusumab due to lack of manufacturing capacity and/or raw materials at our third-party CMOs; |
• | A delay in our ability to close and negotiate third-party partnerships or collaborations or to progress third-party collaborations already in place; |
• | Limitations on employee resources as a result of increased sickness, requirement for employees to care for family members or requirement for employees to self-isolate themselves; |
• | Interruptions and delays in our development programs as a result of the government required “stay-at-home” guidelines; |
• | Delay in responses from regulatory authorities in relation to approvals, amendments or other regulatory engagements required for our ongoing development activities; |
• | Supply chain interruptions; or |
• | Diversion of CMO activities and raw materials to COVID-19 products, including restrictions imposed by various governments, causing delays to clinical trial supplies. |
• | economic weakness, including inflation, or political instability in particular non-U.K. economies and markets; |
• | differing regulatory requirements for drug approvals in non-U.K. countries; |
• | differing jurisdictions could present different issues for securing, maintaining, or obtaining freedom to operate for our intellectual property in such jurisdictions; |
• | potentially reduced protection for intellectual property rights; |
• | difficulties in compliance with non-U.K. laws and regulations; |
• | changes in non-U.K. regulations and customs, tariffs, and trade barriers; |
• | changes in non-U.K. currency exchange rates of the pound sterling and currency controls; |
• | changes in a specific country’s or region’s political or economic environment, including the implications of the United Kingdom’s withdrawal from the EU; |
• | trade protection measures, import or export licensing requirements or other restrictive actions by U.K. or non-U.K. governments; |
• | differing reimbursement regimes and price controls in certain non-U.K. markets; |
• | negative consequences from changes in tax laws; |
• | compliance with tax, employment, immigration, and labor laws for employees living or traveling outside of the United Kingdom; |
• | workforce uncertainty in countries where labor unrest is more common than in the United Kingdom; |
• | difficulties associated with staffing and managing international operations, including differing labor relations; |
• | production shortages resulting from any events affecting raw material supply or manufacturing capabilities abroad; |
• | business interruptions resulting from geo-political actions, including war and terrorism, health epidemics and other widespread outbreaks of contagious disease, or natural disasters, including earthquakes, typhoons, hurricanes, floods and fires; and |
• | business interruptions resulting from the pandemic or any other health epidemics. |
• | for etigilimab, rash, fatigue, nausea, pruritus and autoimmune hepatitis; |
• | for alvelestat, headache, nasopharyngitis, and elevated levels of the liver enzymes aspartate aminotransferase and alanine aminotransferase; |
• | for setrusumab, headache, influenza, arthralgia and fatigue; |
• | for acumapimod, a mild acne-like rash, tachycardia, dizziness and headache; |
• | for leflutrozole, headache, increased hematocrit and small increases in blood pressure; and |
• | for navicixizumab, hypertension, headache, fatigue, and pulmonary hypertension. |
• | regulatory authorities may withdraw approvals of any such product and require us to take it off the market; |
• | regulatory authorities may require the addition of labeling statements, specific warnings, a contraindication or field alerts to physicians and pharmacies; |
• | regulatory authorities may require a medication guide outlining the risks of such side effects for distribution to patients, or that we implement a REMS plan to ensure that the benefits of the product outweigh its risks; |
• | we may be required to change the way a product is administered, conduct additional clinical trials or change the labeling of a product; |
• | we may be subject to limitations on how we may promote the product; |
• | sales of the product may decrease significantly; |
• | third-party private or government payors may not offer, or may offer inadequate, reimbursement coverage for our product candidates, or reimbursement payments may be delayed or impossible to recover; |
• | we may be subject to litigation or product liability claims; and |
• | our reputation may suffer. |
• | decreased demand for our product candidates; |
• | injury to our reputation; |
• | withdrawal of clinical trial participants; |
• | costs to defend related litigation; |
• | diversion of management’s time and our resources; |
• | substantial monetary awards to trial participants or patients; |
• | regulatory investigation, product recalls or withdrawals, or labeling, marketing or promotional restrictions; |
• | loss of revenue; and |
• | the inability to commercialize, co-commercialize or promote our product candidates. |
• | an annual, non-deductible fee payable by any entity that manufactures or imports certain branded prescription drugs and biologic agents (other than those designated as orphan drugs), which is apportioned among these entities according to their market share in certain government healthcare programs; |
• | a Medicare Part D coverage gap discount program, in which manufacturers must agree to offer 50% point-of-sale discounts off negotiated prices of applicable brand drugs to eligible beneficiaries during their coverage gap period, as a condition for the manufacturer’s outpatient drugs to be covered under Medicare Part D; |
• | requirements to report certain financial arrangements with physicians and teaching hospitals, including reporting “transfers of value” made or distributed to prescribers and other healthcare providers and reporting investment interests held by physicians and their immediate family members; |
• | an increase in the statutory minimum rebates a manufacturer must pay under the Medicaid Drug Rebate Program to 23.1% and 13.0% of the average manufacturer price (“AMP”) of branded and generic drugs, respectively, and capped the total rebate amount for innovator drugs at 100% of the AMP; |
• | a methodology by which rebates owed by manufacturers under the Medicaid Drug Rebate Program are calculated for drugs and biologics, including our product candidates, that are inhaled, infused, instilled, implanted, or injected; |
• | extension of a manufacturer’s Medicaid rebate liability to covered drugs dispensed to individuals who are enrolled in Medicaid managed care organizations; |
• | expansion of eligibility criteria for Medicaid programs by, among other things, allowing states to offer Medicaid coverage to certain individuals with income at or below 133% of the federal poverty level, thereby potentially increasing a manufacturer’s Medicaid rebate liability; |
• | a Patient-Centered Outcomes Research Institute to oversee, identify priorities in, and conduct comparative clinical effectiveness research, along with funding for such research; |
• | creation of the Independent Payment Advisory Board, which, once empaneled, would have the authority to recommend certain changes to the Medicare program that could result in reduced payments for prescription drugs and those recommendations could have the effect of law unless overruled by a supermajority vote of Congress. The Bipartisan Budget Act of 2018 repealed the creation of the Independent Payment Advisory Board before it could take effect; |
• | establishment of a Center for Medicare Innovation at the Centers for Medicare & Medicaid Services (“CMS”), to test innovative payment and service delivery models to lower Medicare and Medicaid spending, potentially including prescription drug spending; |
• | expansion of the entities eligible for discounts under the Public Health Service program; and |
• | a licensure framework for follow on biologic product candidates. |
• | the U.S. federal Anti-Kickback Statute, which prohibits, among other things, persons or entities from knowingly and willfully soliciting, offering, receiving, or providing any remuneration (including any kickback, bribe, or certain rebate), directly or indirectly, overtly or covertly, in cash or in kind, to induce or reward, or in return for, either the referral of an individual for, or the purchase, lease, order, or recommendation of, any good, facility, item, or service, for which payment may be made, in whole or in part, under U.S. federal and state healthcare programs such as Medicare and Medicaid. A person or entity does not need to have actual knowledge of the statute or specific intent to violate it in order to have committed a violation. The U.S. federal Anti-Kickback Statute has been interpreted to apply to arrangements between pharmaceutical manufacturers on the one hand and prescribers, purchasers, and formulary managers on the other hand; |
• | the U.S. federal false claims and civil monetary penalties laws, including the civil False Claims Act (“FCA”) which, among other things, impose criminal and civil penalties, including through civil whistleblower or qui tam actions, against individuals or entities for knowingly presenting, or causing to be presented, to the U.S. federal government, claims for payment or approval that are false or fraudulent, knowingly making, using or causing to be made or used, a false record or statement material to a false or fraudulent claim, or from knowingly making a false statement to avoid, decrease or conceal an obligation to pay money to the U.S. federal government. In addition, the government may assert that a claim including items and services resulting from a violation of the U.S. federal Anti-Kickback Statute constitutes a false or fraudulent claim for purposes of the FCA. As a result of a modification made by the Fraud Enforcement and Recovery Act of 2009, a claim includes “any request or demand” for money or property presented to the federal government. In addition, manufacturers can be held liable under the FCA even when they do not submit claims directly to government payors if they are deemed to “cause” the submission of false or fraudulent claims; |
• | the U.S. federal Health Insurance Portability and Accountability Act of 1996 (“HIPAA”), which imposes criminal and civil liability for, among other things, knowingly and willfully executing, or attempting to execute, a scheme to defraud any healthcare benefit program or obtain, by means of false or fraudulent pretenses, representations, or promises, any of the money or property owned by, or under the custody or control of, any healthcare benefit program, regardless of the payor (e.g., public or private) and knowingly and willfully falsifying, concealing or covering up a material fact or making any materially false statement, in connection with the delivery of, or payment for, healthcare benefits, items or services; similar to the U.S. federal Anti-Kickback Statute, a person or entity does not need to have actual knowledge of the statute or specific intent to violate it in order to have committed a violation; |
• | HIPAA, as amended by the Health Information Technology for Economic and Clinical Health Act of 2009 (“HITECH”) and its respective implementing regulations, which impose, among other things, specified requirements relating to the privacy, security and transmission of individually identifiable health information without appropriate authorization by covered entities subject to the rule, such as health plans, healthcare clearinghouses and healthcare providers as well as its business associates that perform certain services involving the use or disclosure of individually identifiable health information. HITECH also created new tiers of civil monetary penalties, amended HIPAA to make civil and criminal penalties directly applicable to business associates, and gave state attorneys general new authority to file civil actions for damages or injunctions in federal courts to enforce the federal HIPAA laws and seek attorneys’ fees and costs associated with pursuing federal civil actions; |
• | the U.S. federal Food, Drug and Cosmetic Act (“FDCA”), which prohibits, among other things, the adulteration or misbranding of drugs, biologics, and medical devices; |
• | the U.S. Public Health Service Act (“PHSA”), which prohibits, among other things, the introduction into interstate commerce of a biological product unless a biologics license is in effect for that product; |
• | the U.S. federal legislation commonly referred to as the “Physician Payments Sunshine Act,” enacted as part of the ACA, and its implementing regulations, which requires certain manufacturers of drugs, devices, biologics, and medical supplies that are reimbursable under Medicare, Medicaid, or the Children’s Health Insurance Program to report annually to the government information related to certain payments and other transfers of value to physicians and teaching hospitals, as well as ownership and investment interests held by the physicians described above and their immediate family members; |
• | analogous U.S. state laws and regulations, including: state anti-kickback and false claims laws, which may apply to our business practices, including but not limited to, research, distribution, sales, and marketing arrangements and claims involving healthcare items or services reimbursed by any third-party payor, including private insurers; state laws that require pharmaceutical companies to comply with the pharmaceutical industry’s voluntary compliance guidelines and the relevant compliance guidance promulgated by the U.S. federal government, or otherwise restrict payments that may be made to healthcare providers and other potential referral sources; state laws and regulations that require drug manufacturers to file reports relating to pricing and marketing information, which requires tracking gifts and other remuneration and items of value provided to healthcare professionals and entities; and state laws governing the privacy and security of health information in certain circumstances, many of which differ from each other in significant ways and often are not preempted by HIPAA, thus complicating compliance efforts; and |
• | similar healthcare laws and regulations in the EU, the U.K. and other jurisdictions, including reporting requirements detailing interactions with and payments to healthcare providers. |
• | We consider etigilimab’s current closest potential competitors to be include other anti-TIGIT agents being developed by companies including Roche, Merck, iTeos and GSK, Beigene/Novartis, Seattle Genetics, Inc., Arcus/Gilead and Compugen amongst others. In addition, there are other combinations of existing cancer therapies available commercially for example, Yervoy and Opdivo and Opidivo or Keytruda in combination with chemotherapy agents. There are also a number of other agents in development to other immuno-oncology targets that could compete with an anti-TIGIT approach, for example anti-LAG3. |
• | We consider alvelestat’s current closest potential competitors for the treatment of severe AATD to be alpha1-proteinase inhibitors that are administered intravenously in AAT augmentation therapy. Currently, there are four inhibitors on the market in the United States and the EU: Prolastin-C from Grifols, S.A. (“Grifols”), Aralast from Shire plc, now a subsidiary of Takeda Pharmaceutical Company Ltd (“Shire”), Zemaira from CSL Limited (“CSL”), and Glassia from Kamada Ltd. (“Kamada”). Kamada is also investigating an inhaled version of augmentation therapy, InhibRx, Inc. (“InhibRx”) is in Phase 1 development of INBRX-101, a recombinant human alpha-1 antitrypsin Fc fusion protein (rhAAT-Fc) for replacement therapy, and Apic Bio, Inc. (“Apic Bio”) is in the early stages of developing a dual function vector (df-AAV) gene-therapy approach for AATD silencing the mutant Z-AAT protein and augmenting wildtype M-AAT production. Peak Bio acquired an oral NE inhibitor, PHP-303 from Ph Pharma in March 2022. The compound is in a Phase 2 trial in AATD according to the EU Clinical Trials Register website, although no updates have been provided. Vertex Pharmaceuticals Inc. (“Vertex”) has a small molecule corrector program for AATD in pre-clinical development, following Phase 2 trials with two other molecules with the same mechanism of action that were discontinued due to toxicity and efficacy. Centessa (previously Z-factor) is in Ph1 with ZF874 protein folding corrector for Z-AATD and to date has reported data on three patients. |
• | There are no therapies with regulatory approval for Bronchiolitis Obliterans Syndrome (“BOS”) following SCT or lung transplant. We consider alvelestat’s closest potential competitors to be the Janus Kinase (JAK1) inhibitor, itacitinib, and JAK2 inhibitor, ruxolitinib, (Incyte Corporation) in Phase 1/Phase2 studies in lung transplant-associated and SCT-associated BOS, respectively; AI Therapeutics inhaled formulation of sirolimus (LAM-001) in Phase 1 for BOS in lung transplant; Isopogen allogeneic bone marrow derived Mesenchymal Stem Cells for Chronic Lung Allograft Dysfuntion (CLAD) in Phase 1 (NCT02709343 ); and liposomal inhaled cyclosporin-A (Zambon) in Phase 2 in BOS following SCT and in Phase 3 global pivotal trials in BOS associated with lung transplant. In other disease indications, we consider alvelestat’s Closest potential competitors to be Santhera Pharmaceuticals (“Santhera”) which has in-licensed the inhaled NE inhibitor POL6014 and has completed a multiple ascending dose study, in the initial indication of CF; and CHF-6333 is an inhaled human NE inhibitor that has completed a Phase 1 trial by Chiesi Farmaceutici S.p.A. (“Chiesi”) for the treatment of non-cystic fibrosis bronchiectasis and CF. |
• | We consider setrusumab’s current closest potential competitors in development for the treatment of OI to be Amgen denosumab (Prolia) an anti-resorptive agent, which is in an open label study in pediatric patients with OI, and Amgen and UCB’s anti-sclerostin antibody, romosozumab (Evenity), which was approved in the United States in April 2019 for osteoporosis. In June 2019, the EMA’s CHMP adopted a negative opinion recommending the refusal of a marketing authorization for Evenity. However, Amgen and UCB announced in October 2019 that following a re-examination procedure the CHMP has adopted a positive opinion recommending marketing authorization for Evenity. Romosozumab is also in a Phase 1 trial in OI in Europe, looking at the pharmacokinetics and pharmacodynamics of romosozumab in OI. In December 2019, the European Commission approved the MAA for romosozumab (Evenity). In addition, Jiangsu Hengrui has commenced Phase 1 development of an anti-sclerostin antibody for osteoporosis in China, and Transcenta Holding has licensed the Chinese rights to the anti-sclerostin antibody blosozumab from Eli Lilly and Company (“Lilly”) and plans to develop it for osteoporosis. Additionally, Bone Therapeutics S.A. (“Bone Therapeutics”) is developing osteoblastic cell therapy product candidates. Baylor College of Medicine is conducting a Phase 1 open label trial of fresolimumab, a TGF-B inhibitor, in adult OI patients. |
• | For acumapimod, although we are not aware of any approved therapies for the treatment of AECOPD, there are a wide range of established therapies available for COPD as well as a number of product candidates in development, with Verona Pharma plc (“Verona Pharma”), GlaxoSmithKline plc. (“GlaxoSmithKline” or “GSK” ), and AstraZeneca each conducting Phase 2 trials on drugs for the treatment of COPD. In addition, Pulmatrix, Inc. (“Pulmatrix”) has PUR1800, a narrow-spectrum kinase inhibitor (NSKI) expected to begin a Phase 1b for AECOPD in 2020. We consider acumapimod’s current closest potential competitor in development for the treatment of AECOPD to be Verona Pharma’s nebulized and inhaled ensifentrine (RPL554), a PDE3 / PDE4 dual inhibitor that is currently being developed as a bronchodilator and anti-inflammatory agent for COPD, Asthma and Cystic Fibrosis patients. |
• | We consider leflutrozole’s current closest potential competitors for the treatment of male infertility due to HH are Follicle Stimulating Hormone (FSH), injectable recombinant follitropin alpha (Gonal-F, Serono) which is FDA approved for male infertility. Injectable Human Chorionic Gonadotropin (HCG) is not approved for male infertility, but is used ‘off-label.’ AZD-5904 (myeloperoxidase inhibitor) from the AstraZeneca and St George Street Capital collaboration is in a Phase 1b trial for idiopathic male infertility. |
• | have significantly greater name recognition, financial, manufacturing, marketing, drug development, technical, and human resources than we do, and future mergers and acquisitions in the biopharmaceutical and pharmaceutical industries may result in even more resources being concentrated in our competitors; |
• | develop and commercialize product candidates that are safer, more effective, less expensive, more convenient, or easier to administer, or have fewer or less severe effects, or in certain cases could be curative for the condition; |
• | obtain quicker regulatory approval; |
• | establish superior proprietary positions covering our product candidates and technologies; |
• | implement more effective approaches to sales and marketing; or |
• | form more advantageous strategic alliances. |
• | the timing of market introduction; |
• | the number and clinical profile of competing product candidates; |
• | the clinical indications for which our product candidates are approved; |
• | our ability to provide acceptable evidence of safety and efficacy; |
• | the prevalence and severity of any side effects; |
• | relative convenience and ease of administration; |
• | cost-effectiveness; |
• | marketing and distribution support; |
• | availability of adequate coverage, reimbursement, and adequate payment from health maintenance organizations and other insurers, both public and private; and |
• | other potential advantages over alternative treatment methods. |
• | others may be able to make compounds that are the same as or similar to our product candidates but that are not covered by the claims of the patents that we own or have exclusively licensed; |
• | the patents of third parties may impair our ability to develop or commercialize our product candidates; |
• | the patents of third parties may be extended beyond the expected patent term and thus may impair our ability to develop or commercialize our product candidates; |
• | we or our licensors or any future strategic collaborators might not have been the first to conceive or reduce to practice the inventions covered by the issued patents or pending patent applications that we own or have exclusively licensed; |
• | we or our licensors or any future strategic collaborators might not have been the first to file patent applications covering our inventions, our product candidates, or uses of the product candidates in the indications under our development or to be developed; |
• | it is possible that the pending patent applications that we own or have exclusively licensed may not lead to issued patents; |
• | issued patents that we own or have exclusively licensed may not provide us with any competitive advantage, or may be held invalid or unenforceable, as a result of legal challenges by our competitors; |
• | issued patents that we own or have exclusively licensed may not provide coverage for all aspects of our product candidates in all countries, such as for uses of our product candidates in the indications under our development or to be developed; |
• | others may independently develop similar or alternative technologies or duplicate any of our technologies without infringing our intellectual property rights; |
• | our competitors might conduct research and development activities in countries where we do not have patent rights and then use the information learned from such activities to develop competitive product candidates for sale in our major commercial markets; |
• | others performing manufacturing or testing for us using our product candidates or technologies could use the intellectual property of others without obtaining a proper license; |
• | our or our licensors’ inventions or technologies may be found to be not patentable; and |
• | we may not develop additional technologies that are patentable. |
• | positive or negative results from, or delays in, testing or clinical trials conducted by our or our competitors; |
• | delays in entering into strategic relationships with respect to development or commercialization of our product candidates or entry into strategic relationships on terms that are not deemed to be favorable to us; |
• | technological innovations or commercial product introductions by us or competitors; |
• | changes in government regulations; |
• | developments concerning proprietary rights, including patents and litigation matters; |
• | the impact of public health epidemics, such as the COVID-19 pandemic, and government efforts to slow their spread; |
• | economic, public health, financial or geopolitical events that affect us or the financial markets generally, including the duration and severity of the impact of the COVID-19 pandemic, the conflict between Ukraine and the Russian Federation, and unexpected rises in inflation and interest rates; |
• | public concern relating to the commercial value or safety of our product candidates; |
• | financing or other corporate transactions; |
• | publication of research reports or comments by securities or industry analysts, and variances in our periodic results of operations from securities analysts’ estimates; |
• | general market conditions in the biopharmaceutical and pharmaceutical industries or in the economy as a whole; |
• | the loss of any of our key scientific or senior management personnel; |
• | sales of our ADSs by us, our senior management and board members, holders of ADSs or our other security holders in the future; |
• | actions by institutional shareholders; |
• | speculation in the press or the investment community; or |
• | other events and factors, many of which are beyond our control. |
• | under English law, holders of ordinary shares generally have preemptive rights (in proportion to their existing holdings) in relation to ordinary shares or rights to subscribe for, or to convert securities into, ordinary shares proposed to be allotted for cash, unless an exception applies or a special resolution to the contrary has been passed by shareholders in a general meeting or the articles of association provide otherwise. Under U.S. law, shareholders generally do not have preemptive rights unless specifically granted in the certificate of incorporation or otherwise; |
• | under English law and our articles of association, certain matters require the approval of 75% of the shareholders who vote (in person or by proxy) on the relevant resolution (or, on a poll, the approval of shareholders representing 75% of the ordinary shares voting (in person or by proxy)), including changes to our name, permitting us to issue new ordinary shares for cash without the shareholders’ pre-emptive rights and amendments to the articles of association. Under U.S. law, generally only majority shareholder approval is required to amend the certificate of incorporation or to approve other significant transactions; |
• | in the United Kingdom, takeovers may be structured as takeover offers or as schemes of arrangement. Under English law, a bidder seeking to acquire us by means of a takeover offer who has acquired or unconditionally contracted to acquire not less than 90% of the shares (not held by the bidder) to which the offer relates may complete a “squeeze out” on the same terms as the takeover offer to obtain 100% control of us. Accordingly, acceptances of 90% of our outstanding ordinary shares/ADSs will likely be a condition in any takeover offer to acquire us (albeit a condition that the bidder will typically reserve the right to waive down to anything above 50%), not 50% as is more common in tender offers for corporations organized under Delaware law. By contrast, a scheme of arrangement, the successful completion of which would result in a bidder obtaining 100% control of us, requires the approval of a majority of shareholders voting at the meeting and representing at least 75% of the ordinary shares voting for approval; |
• | under English law and our articles of association, shareholders and other persons whom we know or have reasonable cause to believe are, or have been, interested in our shares may be required to disclose information regarding their interests in our shares upon our request, and if a person defaults in providing the required information our directors may certain directions, including that the relevant shareholder will not be entitled to vote at general meetings, that dividends in respect of the default shares will be retained and that no transfers of the default shares may be registered. Comparable provisions generally do not exist under U.S. law; and |
• | the quorum requirement for a shareholders’ meeting is a minimum of two shareholders entitled to vote at the meeting and present in person or by proxy or, in the case of a shareholder which is a corporation, represented by a duly authorized representative. Under U.S. law, a majority of the shares eligible to vote must generally be present (in person or by proxy) at a shareholders’ meeting in order to constitute a quorum. The minimum number of shares required for a quorum can be reduced pursuant to a provision in a company’s certificate of incorporation or bylaws, but typically not below one-third of the shares entitled to vote at the meeting. |
• | the requirement to file periodic reports and financial statements with the SEC as frequently or as promptly as United States companies with securities registered under the Exchange Act; |
• | the requirement to file financial statements prepared in accordance with U.S. GAAP; |
• | the proxy rules, which impose certain disclosure and procedural requirements for proxy solicitations; and |
• | the requirement to comply with Regulation Fair Disclosure (“Regulation FD”), which imposes certain restrictions on the selective disclosure of material information. |
• | not being required to comply with the auditor attestation requirements in the assessment of our internal control over financial reporting; |
• | not being required to comply with any requirement that may be adopted by the Public Company Accounting Oversight Board regarding mandatory audit firm rotation or a supplement to the auditor’s report providing additional information about the audit and the financial statements; |
• | reduced disclosure obligations regarding executive compensation; and |
• | exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved. |
Item 4. |
Information On The Company |
• | Etigilimab (MPH-313): |
• | Alvelestat (MPH-966): |
• | Setrusumab (BPS-804) |
• | Acumapimod (BCT-197): . |
• | Leflutrozole (BGS-649): |
• | Navicixizumab (OMP-305B83) |
Mereo CVR Agreement, if a milestone occurs prior to the fifth anniversary of the closing of the Merger, April 23, 2024, then holders of CVRs will be entitled to receive an amount in cash equal to 70% of the aggregate principal amount received by Mereo after deduction of costs, charges and expenditures set out in detail in the Mereo CVR Agreement. Such milestone payments are also subject to a cash consideration cap, pursuant to which the aggregate principal amount of all cash payments made to holders of CVRs under the Mereo CVR Agreement shall in no case exceed $79.7 million. See “—Material Agreements—CVR Agreement Between Us and Computershare—The NAVI Milestones.” |
• | Rapidly develop our product candidates and potentially commercialize our rare disease product candidates |
• | Efficiently advance our other product candidates and explore out-licensing or sale opportunities with third parties for further clinical development and/or commercialization |
• | Continue to be a partner of choice for pharmaceutical and biotechnology companies |
• | Leverage our expertise in business development |
• | completion of pre-clinical laboratory tests, animal studies and formulation studies in compliance with the FDA’s GLP regulations; |
• | submission to the FDA of an investigational new drug application (an “IND”), which must become effective before human clinical trials may begin; |
• | approval by an IRB at each clinical site before each trial may be initiated; |
• | performance of adequate and well-controlled human clinical trials in accordance with GCP requirements to establish the safety and efficacy of the proposed drug product for each indication; |
• | submission to the FDA of an NDA or BLA; |
• | satisfactory completion of an FDA advisory committee review, if applicable; |
• | satisfactory completion of an FDA inspection of the manufacturing facility or facilities at which the product is produced to assess compliance with cGMP requirements and to assure that the facilities, methods and controls are adequate to preserve the product’s identity, strength, quality and purity; |
• | satisfactory completion of potential FDA audits of clinical trials sites and the sponsor’s clinical trial records to assure compliance with GCPs and the integrity of the clinical data; |
• | payment of user fees, if applicable, and FDA review and approval of the NDA or BLA; and |
• | compliance with any post-approval requirements, including the potential requirement to implement a REMS and the potential requirement to conduct post-approval studies. |
• | Phase 1: The product is initially introduced into healthy human subjects or patients with the target disease or condition and tested for safety, dosage tolerance, absorption, metabolism, distribution, excretion and, if possible, to gain an early indication of its effectiveness. |
• | Phase 2: The product is administered to a limited patient population to identify possible adverse effects and safety risks, to preliminarily evaluate the efficacy of the product for specific targeted diseases and to determine dosage tolerance and optimal dosage. |
• | Phase 3: The product is administered to an expanded patient population, generally at geographically dispersed clinical trial sites, in well- controlled clinical trials to generate enough data to statistically evaluate the efficacy and safety of the product for approval, to establish the overall risk-benefit profile of the product, and to provide adequate information for the labeling of the product. |
• | restrictions on the marketing or manufacturing of the product, complete withdrawal of the product from the market or product recalls; |
• | fines, warning letters or holds on post-approval clinical trials; |
• | refusal of the FDA to approve pending applications or supplements to approved applications or suspension or revocation of product approvals; |
• | product seizure or detention or refusal to permit the import or export of product candidates; |
• | injunctions or the imposition of civil or criminal penalties; |
• | consent decrees, corporate integrity agreements, debarment or exclusion from federal healthcare programs; |
• | mandated modification of promotional materials and labeling and the issuance of corrective information; or |
• | the FDA or other regulatory authorities may issue safety alerts, “Dear Healthcare Provider” letters, press releases or other communications containing warnings or other safety information about the product. |
• | the “Community MA,” which is issued by the European Commission through the Centralized Procedure, based on the opinion of the Committee for Medicinal Products for Human Use of the EMA and which is valid throughout the entire territory of the EEA. The Centralized Procedure is mandatory for certain types of product candidates, such as biotechnology medicinal product candidates, orphan medicinal product candidates and medicinal product candidates indicated for the treatment of AIDS, cancer, neurodegenerative disorders, diabetes, auto-immune and viral diseases. The Centralized Procedure is optional for product candidates containing a new active substance not yet authorized in the EEA, or for product candidates that constitute a significant therapeutic, scientific or technical innovation or which are in the interest of public health in the EU; and |
• | “National MAs,” which are issued by the competent authorities of the Member States of the EEA and only cover their respective territory, are available for product candidates not falling within the mandatory scope of the Centralized Procedure. Where a product has already been authorized for marketing in a Member State of the EEA, this National MA can be recognized in another Member State through the Mutual Recognition Procedure. If the product has not received a National MA in any Member State at the time of application, it can be approved simultaneously in various Member States through the Decentralized Procedure. |
Jurisdiction of Organization | ||
Legal Name of Subsidiary |
||
Mereo BioPharma 1 Limited |
United Kingdom | |
Mereo BioPharma 2 Limited |
United Kingdom | |
Mereo BioPharma 3 Limited |
United Kingdom | |
Mereo BioPharma 4 Limited |
United Kingdom | |
Mereo BioPharma Ireland Limited |
Ireland | |
Mereo US Holdings Inc. |
Delaware | |
Mereo BioPharma 5, Inc. |
Delaware | |
Navi Subsidiary, Inc. |
Delaware |
Item 4A. |
Unresolved Staff Comments |
Item 5. |
Operating And Financial Review And Prospects |
• | employee-related expenses, such as salaries, share-based compensation, and other benefits, for Mereo’s research and development personnel; |
• | costs for production of drug substance and drug product and development of Mereo’s manufacturing processes by CMOs; |
• | fees and other costs paid to CROs, consultants, and other suppliers to conduct Mereo’s clinical trials and pre-clinical and non-clinical studies; and |
• | costs of facilities, materials, and equipment related to drug production and Mereo’s clinical trials and pre-clinical and non-clinical studies. |
• | the scope, rate of progress, and expense of our research and development activities; |
• | the progress and results of our clinical trials and our pre-clinical and non-clinical studies; |
• | the terms and timing of regulatory approvals, if any; |
• | establishment of arrangements with our third-party manufacturers to obtain manufacturing supply; |
• | protection of our rights in its intellectual property portfolio; |
• | launch of commercial sales of any of our product candidates, if approved, whether alone or in collaboration with others; |
• | out-licensing opportunities for clinical development and/or commercialization of our non-core product candidates and performance of our partners under these arrangements; |
• | the sale, if any, of one or more of our non-core disease product candidates; |
• | acceptance of any of our product candidates, if approved, by patients, the medical community and payors at our desired pricing levels; |
• | competition with other therapies; and |
• | continued acceptable safety profile of any of our product candidates following approval. |
Year Ended December 31, |
||||||||
2021 |
2020 |
|||||||
£’000s |
£’000s |
|||||||
Revenue |
36,464 | — | ||||||
Cost of revenue |
(17,908 | ) | — | |||||
Research and development expenses |
(23,559 | ) | (16,347 | ) | ||||
Administrative expenses |
(15,933 | ) | (21,222 | ) | ||||
|
|
|
|
|||||
Operating loss |
(20,936 |
) |
(37,569 |
) | ||||
|
|
|
|
|||||
Finance income |
1 | 44 | ||||||
Finance costs |
(4,022 | ) | (6,383 | ) | ||||
Changes in fair value of financial instruments |
40,039 | (109,849 | ) | |||||
Gain/(loss) on disposal of intangible assets |
113 | (10,872 | ) | |||||
Net foreign exchange loss |
(954 | ) | (1,821 | ) | ||||
|
|
|
|
|||||
Profit/(loss) before tax |
14,241 | (166,450 | ) | |||||
|
|
|
|
|||||
Taxation |
(1,516 | ) | 2,822 | |||||
Loss attributable to equity holders of the parent |
12,725 |
(163,628 |
) | |||||
|
|
|
|
|||||
Exchange differences on translation of foreign operations |
(191 | ) | 349 | |||||
|
|
|
|
|||||
Total comprehensive loss attributable to equity holders of the parent |
12,534 | (163,279 | ) | |||||
|
|
|
|
Year Ended December 31, |
||||||||
2021 |
2020 |
|||||||
£’000s |
£’000s |
|||||||
Setrusumab (BPS-804) |
3,597 | 7,695 | ||||||
Alvelestat (MPH-966) |
5,303 | 4,709 | ||||||
Etigilimab (MPH-313) |
13,499 | 1,029 | ||||||
Leflutrozole (BGS-649) |
157 | 135 | ||||||
Acumapimod (BCT-197) |
94 | 108 | ||||||
Navicixizumab (“Navi”) |
15 | 1,734 | ||||||
Other |
63 | 153 | ||||||
Unallocated costs |
831 | 784 | ||||||
|
|
|
|
|||||
Total R&D expenses |
23,559 |
16,347 |
||||||
|
|
|
|
Year Ended December 31, |
||||||||
2021 |
2020 |
|||||||
£’000s |
£’000s |
|||||||
Net cash used in operating activities |
(5,239 | ) | (28,341 | ) | ||||
Net cash (used in)/from investing activities |
(421 | ) | 1,495 | |||||
Net cash from financing activities |
77,652 | 34,737 | ||||||
|
|
|
|
|||||
Net increase in cash and cash equivalents |
71,992 | 7,891 | ||||||
|
|
|
|
• | seek to develop additional product candidates; |
• | seek regulatory approvals for any of our product candidates that successfully completes clinical trials; |
• | potentially establish a sales, marketing, and distribution infrastructure and scale-up manufacturing capabilities to commercialize or co-commercialize any product candidates for which we may obtain regulatory approval and chose to commercialize directly; |
• | expand our intellectual property portfolio; |
• | add further central clinical, scientific, operational, financial and management information systems, and personnel, including personnel to support our development and to support our operations as a U.S. public company listed on Nasdaq; or |
• | experience any delays or encounter any issues from any of the above, including but not limited to failed studies, complex results, safety issues, or other regulatory challenges. |
• | The costs, timing and results of our ongoing Phase 1b/2 study for etigilimab, and our ongoing clinical trials for alvelestat in AATD and the investigator-sponsored study for patients with BOS; and the costs for our activities related to our ongoing collaboration with Ultragenyx for setrusumab for the treatment of adults and children with OI and the costs for our preparation for eventual commercialization of setrusumab in Europe and the U.K.; |
• | the costs and timing of manufacturing clinical supplies of our product candidates; |
• | the costs, timing, and outcome of regulatory review of our product candidates, including post-marketing studies that could be required by regulatory authorities; |
• | the costs, timing, and outcome of potential future commercialization activities, including manufacturing, marketing, sales, life cycle management and distribution, for our product candidates that we commercialize directly; |
• | the timing and amount of revenue, if any, received from commercial sales of our product candidates; |
• | the costs and timing of preparing, filing, and prosecuting patent applications; maintaining and enforcing our intellectual property rights; and defending any intellectual property-related claims, including any claims by third parties that we are infringing, misappropriating or otherwise violating their intellectual property rights; |
• | the sales price and availability of adequate third-party coverage and reimbursement for our product candidates; |
• | the effect of competitors and market developments; |
• | the performance of our collaborators and partners under the existing agreements on setrusumab and navicixizumab; |
• | the extent to which we are able to acquire new product candidates or enter into licensing or collaboration arrangements for our product candidates; |
• | milestone and deferred payments under Mereo’s license and option agreement with AstraZeneca; and |
• | tax liabilities or other assessments and our ability to claim R&D tax credits or other reliefs. |
Item 6. |
Directors, Senior Management And Employees |
Name |
Age |
Position | ||
Executive Officers |
||||
Dr. Denise Scots-Knight |
62 | Chief Executive Officer and Director | ||
Christine Fox |
41 | Chief Financial Officer | ||
Dr. Alastair MacKinnon |
51 | Chief Portfolio Management and Pipeline Strategy | ||
John Richard |
64 | Chief Business Officer | ||
Charles Sermon |
52 | General Counsel | ||
Alexandra (Wills) Hughes-Wilson |
50 | Chief Patient Access and Commercial Planning | ||
Dr. John Lewicki |
70 | Chief Scientific Officer | ||
Dr. Suba Krishnan |
57 | Senior Vice President Clinical Development | ||
Dr. Jackie Parkin |
64 | Senior Vice President and Therapeutic Head | ||
Non-Executive Directors |
||||
Dr. Peter Fellner |
78 | Chairman of the Board and Director | ||
Dr. Jeremy Bender |
50 | Director | ||
Dr. Anders Ekblom |
67 | Director | ||
Anne Hyland |
61 | Director | ||
Dr. Pierre Jacquet |
55 | Director | ||
Dr. Deepika R. Pakianathan |
57 | Director | ||
Dr. Brian Schwartz |
60 | Director | ||
Michael S. Wyzga |
67 | Deputy Chairman of the Board and Director |
Salary (£) |
Cash Bonus (1) (£) |
All Other Compensation (2) (£) |
Total (3) (£) |
|||||||||||||
Dr. Denise Scots-Knight |
398,808 | 239,284 | 67,204 | 705,296 | ||||||||||||
Other Executive Officers |
1,978,390 | 882,615 | 325,911 | 3,186,915 |
(1) | Amount shown reflects cash bonuses awarded for achievement of performance goals. |
(2) | Amount shown represents health benefit payments and pension contributions made by us. |
(3) | Total compensation set out in this table does not include any amounts for the value of options to acquire Mereo ordinary shares or awards granted to or held by current senior management, which is described in “—Equity Compensation Arrangements.” |
Name(1) Dr not Ph.D or MBBS |
Ordinary Shares (including those represented by ADSs) |
Ordinary Shares Underlying Options |
Exercise Price Per Ordinary Share (£) |
ADSs Underlying Options |
Exercise Price Per ADS ($) |
Grant Date |
Expiration Date | |||||||||||||||||
Dr. Denise Scots-Knight |
— | 1,544,745 | 1.29 | — | — | September 25, 2015 | September 25, 2025 | |||||||||||||||||
— | 32,205 | nil | — | — | April 26, 2018 | January 31, 2022 | ||||||||||||||||||
— | — | — | 87,500 | 5.40 | May 20, 2019 | May 20, 2029 | ||||||||||||||||||
— | — | — | 87,500 | 3.00 | July 23, 2019 | July 23, 2029 | ||||||||||||||||||
— | — | — | 175,000 | 1.84 | February 20, 2020 | February 20, 2030 | ||||||||||||||||||
— | — | — | 520,000 | 2.72 | February 1, 2021 | February 1, 2031 | ||||||||||||||||||
1,046,069 | — | — | — | — | — | — | ||||||||||||||||||
Christine Fox |
— | — | — | 170,000 | 3.32 | January 19, 2021 | January 19, 2031 | |||||||||||||||||
Dr. Alastair MacKinnon |
— | 772,371 | 1.29 | — | — | September 25, 2015 | September 25, 2025 | |||||||||||||||||
— | 22,588 | nil | — | — | April 26, 2018 | January 31, 2022 | ||||||||||||||||||
— | — | — | 27,500 | 5.40 | May 20, 2019 | May 20, 2029 | ||||||||||||||||||
— | — | — | 27,500 | 3.00 | July 23, 2019 | July 23, 2029 | ||||||||||||||||||
— | — | — | 85,000 | 1.84 | February 20, 2020 | February 20, 2030 | ||||||||||||||||||
— | — | — | 140,000 | 2.72 | February 1, 2021 | February 1, 2031 | ||||||||||||||||||
574,605 | — | — | — | — | — | — | ||||||||||||||||||
John Richard |
— | 772,371 | 1.29 | — | — | September 25, 2015 | September 25, 2025 | |||||||||||||||||
— | 50,000 | 2.21 | — | — | June 1, 2016 | June 1, 2026 | ||||||||||||||||||
— | — | — | 27,500 | 5.40 | May 20, 2019 | May 20, 2029 | ||||||||||||||||||
— | — | — | 27,500 | 3.00 | July 23, 2019 | July 23, 2029 | ||||||||||||||||||
— | — | — | 85,000 | 1.84 | February 20, 2020 | February 20, 2030 | ||||||||||||||||||
— | — | — | 140,000 | 2.72 | February 1, 2021 | February 1, 2031 | ||||||||||||||||||
386,158 | — | — | — | — | — | — | ||||||||||||||||||
Charles Sermon |
— | 772,371 | 1.29 | — | — | September 25, 2015 | September 25, 2025 | |||||||||||||||||
— | 23,966 | nil | — | — | April 26, 2018 | January 31, 2022 | ||||||||||||||||||
— | — | — | 27,500 | 5.40 | May 20, 2019 | May 20, 2029 | ||||||||||||||||||
— | — | — | 27,500 | 3.00 | July 23, 2019 | July 23, 2029 | ||||||||||||||||||
— | — | — | 85,000 | 1.84 | February 20, 2020 | February 20, 2030 | ||||||||||||||||||
— | — | — | 150,000 | 2.72 | February 1, 2021 | February 1, 2031 | ||||||||||||||||||
661,884 | — | — | — | — | — | — | ||||||||||||||||||
Alexandra (Wills) Hughes-Wilson |
— | 30,769 | 3.25 | — | — | May 2, 2018 | May 2, 2028 | |||||||||||||||||
— | 9,231 | 3.25 | — | — | May 2, 2018 | May 2, 2028 | ||||||||||||||||||
— | — | — | 18,000 | 5.40 | May 20, 2019 | May 20, 2029 | ||||||||||||||||||
— | — | — | 18,000 | 3.00 | July 23, 2019 | July 23, 2029 | ||||||||||||||||||
— | — | — | 50,000 | 1.84 | February 20, 2020 | February 20, 2030 | ||||||||||||||||||
— | — | — | 100,000 | 2.72 | February 1, 2021 | February 1, 2031 | ||||||||||||||||||
38,250 | — | — | — | — | — | — | ||||||||||||||||||
Dr. John Lewicki |
— | — | — | 100,000 | 2.77 | August 12, 2020 | August 12, 2030 | |||||||||||||||||
— | — | — | 100,000 | 2.72 | February 1, 2021 | February 1, 2031 | ||||||||||||||||||
90,995 | — | — | — | — | — | — | ||||||||||||||||||
Dr. Suba Krishnan |
— | — | — | 200,000 | 3.32 | January 19, 2021 | January 19, 2031 | |||||||||||||||||
Dr. Jackie Parkin |
— | 406,240 | 1.29 | — | — | October 26, 2015 | October 26, 2025 | |||||||||||||||||
— | — | — | 30,000 | 5.40 | May 20, 2019 | May 20, 2029 | ||||||||||||||||||
— | — | — | 50,000 | 1.84 | February 20, 2020 | February 20, 2030 | ||||||||||||||||||
— | — | — | 100,000 | 2.72 | February 1, 2021 | February 1, 2031 | ||||||||||||||||||
Dr. Peter Fellner |
— | 1,692,673 | 1.29 | — | — | September 29, 2015 | September 29, 2025 | |||||||||||||||||
— | — | — | 5,500 | 5.40 | May 20, 2019 | May 20, 2029 | ||||||||||||||||||
— | — | — | 5,500 | 3.00 | July 23, 2019 | July 23, 2029 | ||||||||||||||||||
— | — | — | 11,000 | 1.84 | February 20, 2020 | February 20, 2030 | ||||||||||||||||||
— | — | — | 31,500 | 2.72 | February 1, 2021 | February 1, 2031 | ||||||||||||||||||
65,500 | — | — | — | — | — | — | ||||||||||||||||||
Dr. Jeremy Bender |
— | — | — | 22,000 | 3.32 | January 19, 2021 | January 19, 2031 | |||||||||||||||||
— | — | — | 31,500 | 2.72 | February 1, 2021 | February 1, 2031 |
Name(1) |
Ordinary Shares (including those represented by ADSs) |
Ordinary Shares Underlying Options |
Exercise Price Per Ordinary Share (£) |
ADSs Underlying Options |
Exercise Price Per ADS ($) |
Grant Date |
Expiration Date | |||||||||||||||||
— |
— |
— |
— |
— |
— | — | ||||||||||||||||||
Dr. Anders Ekblom |
— |
216,264 |
1.29 |
— |
— |
September 29, 2015 | September 29, 2025 | |||||||||||||||||
— |
— |
— |
5,500 |
5.40 |
May 20, 2019 | May 20, 2029 | ||||||||||||||||||
— |
— |
— |
5,500 |
3.00 |
July 23, 2019 | July 23, 2029 | ||||||||||||||||||
— |
— |
— |
11,000 |
1.84 |
February 20, 2020 | February 20, 2030 | ||||||||||||||||||
— |
— |
— |
31,500 |
2.72 |
February 1, 2021 | February 1, 2031 | ||||||||||||||||||
189,702 |
— |
— |
— |
— |
— | — | ||||||||||||||||||
Dr. Deepika R. Pakianathan |
— |
— |
— |
5,500 |
5.40 |
May 20, 2019 | May 20, 2029 | |||||||||||||||||
— |
— |
— |
5,500 |
3.00 |
July 23, 2019 | July 23, 2029 | ||||||||||||||||||
— |
— |
— |
11,000 |
1.84 |
February 20, 2020 | February 20, 2030 | ||||||||||||||||||
— |
— |
— |
31,500 |
2.72 |
February 1, 2021 | February 1, 2031 | ||||||||||||||||||
1,283,670 |
— |
— |
— |
— |
— | — | ||||||||||||||||||
Dr. Brian Schwartz |
— |
— |
— |
22,000 |
3.32 |
February 19, 2021 | February 19, 2031 | |||||||||||||||||
— |
— |
— |
31,500 |
2.72 |
February 1, 2021 | February 1, 2031 | ||||||||||||||||||
100,000 |
— |
— |
— |
— |
— | — | ||||||||||||||||||
Michael S. Wyzga |
— |
— |
— |
5,500 |
5.40 |
May 20, 2019 | May 20, 2029 | |||||||||||||||||
— |
— |
— |
5,500 |
3.00 |
July 23, 2019 | July 23, 2029 | ||||||||||||||||||
— |
— |
— |
11,000 |
1.84 |
February 20, 2020 | February 20, 2030 | ||||||||||||||||||
— |
— |
— |
31,500 |
2.72 |
February 1, 2021 | February 1, 2031 |
(1) | No grants were made to Pierre Jacquet as of December 31, 2021. |
Name |
Annual Fees (£) |
|||
Dr. Peter Fellner, Ph.D. |
100,000 | |||
Dr. Jeremy Bender, Ph.D. |
40,375 | |||
Dr. Anders Ekblom, M.D., Ph.D. |
47,175 | |||
Dr. Pierre Jacquet, Ph.D. |
9,962 | |||
Dr. Deepika R. Pakianathan, Ph.D. |
44,150 | |||
Dr. Brian Schwartz, M.D. |
39,550 | |||
Michael S. Wyzga |
49,500 |
• | recommending the appointment of the independent auditor to the general meeting of shareholders; |
• | the appointment, compensation, retention and oversight of any accounting firm engaged for the purpose of preparing or issuing an audit report or performing other audit services; |
• | pre-approving the audit services and non-audit services to be provided by our independent auditor before the auditor is engaged to render such services; |
• | evaluating the independent auditor’s qualifications, performance and independence, and presenting its conclusions to the full board on at least an annual basis; |
• | reviewing and discussing with the executive officers, the board, and the independent auditor our financial statements and our financial reporting process; and |
• | approving or ratifying any related person transaction (as defined in our related person transaction policy) in accordance with our related person transaction policy. |
• | identifying, reviewing, and proposing policies relevant to senior management compensation; |
• | evaluating each member of senior management’s performance in light of such policies and reporting to the board; |
• | analyzing the possible outcomes of the variable compensation components and how they may affect the compensation of senior management; |
• | recommending any equity long-term incentive component of each member of senior management’s compensation in line with any compensation policy and reviewing our senior management compensation and benefits policies generally; and |
• | reviewing and assessing risks arising from our compensation policies and practices. |
• | drawing up selection criteria and appointment procedures for board members; |
• | reviewing and evaluating the size and composition of our board and making a proposal for a composition profile of the board at least annually; |
• | recommending nominees for election to our board and its corresponding committees; |
• | assessing the functioning of individual members of the board and senior management and reporting the results of such assessment to the board; and |
• | developing and recommending to the board rules governing the board, reviewing and reassessing the adequacy of such rules governing the board, and recommending any proposed changes to the board. |
• | our strategic development plans for product candidates, taking into account any regulatory feedback; and |
• | the acquisition of new product candidates. |
Item 7. |
Major Shareholders And Related Party Transactions |
Name and Address of Beneficial Owner |
Number of Ordinary Shares Beneficially Owned (1) |
Percentage of Ordinary Shares Beneficially Owned |
||||||
5% or Greater Shareholders: |
||||||||
Rubric Capital Management LP (2) |
74,572,235 | 12.75 | % | |||||
Baker Brothers (3) |
64,917,601 | 9.99 | % | |||||
OrbiMed Funds (4) |
59,282,307 | 9.99 | % | |||||
Vivo Funds (5) |
57,542,857 | 9.47 | % | |||||
Point72 Asset Management LP (6) |
53,050,000 | 9.07 | % | |||||
Suvretta Capital Management, LLC (7) |
45,710,335 | 7.81 | % |
(1) | Ordinary shares figures include ordinary shares represented by ADSs. |
(2) | Based on information known to Mereo and information contained in a Statement on Schedule 13G filed by Rubric Capital Management LP on February 14, 2022. The address of the principal business office of Rubric Capital Management LP is 155 East 44 th Street, Suite 1630, New York, NY 10017. |
(3) | Based on information known to Mereo and information contained in a Statement on Schedule 13G filed by Baker Bros. Advisors LP on February 14, 2022. The address of the principal business office of Baker Bros. Advisors LP is 860 Washington St, 3rd Floor, New York, NY 10014. |
(4) | Based on information known to Mereo and information contained in a Statement on Schedule 13G filed by OrbiMed Capital GP VII LLC, OrbiMed Advisors LLC and OrbiMed Capital LLC on February 11, 2022. The address of the principal business office of the OrbiMed Funds is 601 Lexington Avenue, 54th Floor, New York, NY 10022. |
(5) | Based upon information contained in a Statement on Schedule 13G filed by Vivo Capital IX, LLC and Vivo Opportunity, LLC on February 11, 2022. Vivo Capital IX, LLC is a Delaware limited liability company with an office address of 192 Lytton Avenue, Palo Alto, CA 94301. Vivo Opportunity, LLC is a Delaware limited liability company with an office address of 192 Lytton Avenue, Palo Alto, CA 94301. |
(6) | Based upon information contained in a Statement on Schedule 13G filed by the shareholder on February 14, 2022. The address of the principal business office of Point72 Asset Management is 72 Cummings Point Road, Stamford, CT 06902. |
(7) | Based upon information contained in a Statement on Schedule 13G filed by the shareholder on February 11, 2022. The address of the principal business office of Suvretta Capital Management, LLC is 540 Madison Avenue, 7th Floor, New York, New York 10022. |
Item 8. |
Financial Information |
Item 9. |
The Offer And Listing |
Item 10. |
Additional Information |
• | banks, insurance companies and other financial institutions; |
• | real estate investment trusts or regulated investment companies; |
• | dealers or traders in securities that use a mark-to-market method of tax accounting; |
• | persons holding our ADSs or ordinary shares as part of a straddle, integrated transaction or similar transaction; |
• | persons whose functional currency for U.S. federal income tax purposes is not the U.S. dollar; |
• | entities or arrangements treated as partnerships for U.S. federal income tax purposes and their partners or investors; |
• | tax-exempt entities, “individual retirement accounts” or “Roth IRAs”; |
• | S corporations; |
• | former citizens or residents of the United States; |
• | a person that is subject to special tax accounting rules under section 451(b) of the U.S. Internal Revenue Code of 1986, as amended (the “Code”); |
• | persons that own or are deemed to own 10% or more of our stock by vote or value; or |
• | persons holding our ADSs or ordinary shares in connection with a trade or business outside the United States. |
• | an individual who is a citizen or resident of the United States; |
• | a corporation, or other entity taxable as a corporation, created or organized in or under the laws of the United States, any state therein or the District of Columbia; |
• | an estate the income of which is subject to U.S. federal income taxation regardless of its source; or |
• | a trust that (i) is subject to the primary supervision of a court within the United States and subject to the control of one or more U.S. persons for all substantial decisions or (ii) has a valid election in effect under applicable U.S. Treasury regulations to be treated as a U.S. person. |
Item 11. |
Quantitative And Qualitative Disclosures About Market Risk |
Item 12. |
Description of Securities Other Than Equity Securities |
Service |
Fee | |
Issuance of ADSs (e.g., an issuance of ADS upon a deposit of ordinary shares or upon a change in the ADS(s)-to-ordinary shares ratio), excluding ADS issuances as a result of distributions of ordinary Shares |
Up to $5.00 per 100 ADSs (or fraction thereof) issued | |
Cancellation of ADSs (e.g., a cancellation of ADSs for delivery of deposited property or upon a change in the ADS(s)-to-ordinary shares ratio) |
Up to $5.00 per 100 ADSs (or fraction thereof) cancelled | |
Distribution of cash dividends or other cash distributions (e.g., upon a sale of rights and other entitlements) |
Up to $5.00 per 100 ADSs (or fraction thereof) held | |
Distribution of ADSs pursuant to (i) stock dividends or other free stock distributions, or (ii) exercise of rights to purchase additional ADSs |
Up to $5.00 per 100 ADSs (or fraction thereof) held | |
Distribution of securities other than ADSs or rights to purchase additional ADSs (e.g., upon a spin-off) |
Up to $5.00 per 100 ADSs (or fraction thereof) held | |
ADS Services |
Up to $5.00 per 100 ADSs (or fraction thereof) held on the applicable record date(s) established by the depositary | |
Registration of ADS Transfers (e.g., upon a registration of the transfer of registered ownership of ADSs, upon a transfer of ADSs into DTC and vice versa, or for any other reason) |
Up to $5.00 per 100 ADSs (or fraction thereof) transferred | |
Conversion of ADSs of one series for ADSs of another series (e.g., upon conversion of Partial Entitlement ADSs for Full Entitlement ADSs, or upon conversion of Restricted ADSs (each as defined in the Deposit Agreement) into freely transferable ADSs, and vice versa) |
Up to $5.00 per 100 ADSs (or fraction thereof) converted |
• | taxes (including applicable interest and penalties) and other governmental charges; |
• | the registration fees as may from time to time be in effect for the registration of ordinary shares on the share register and applicable to transfers of ordinary shares to or from the name of the custodian, the depositary, or any nominees upon the making of deposits and withdrawals, respectively; |
• | certain cable, telex, and facsimile transmission and delivery expenses; |
• | the expenses and charges incurred by the depositary in the conversion of foreign currency; |
• | the fees and expenses incurred by the depositary in connection with compliance with exchange control regulations and other regulatory requirements applicable to ordinary shares, ADSs, and ADRs; and |
• | the fees, charges, costs and expenses incurred by the depositary, the custodian, or any nominee in connection with the ADR program. |
Item 13. |
Defaults, Dividend Arrearages And Delinquencies |
Item 14. |
Material Modifications To The Rights Of Security Holders And Use Of Proceeds |
Item 15. |
Controls And Procedures |
Item 16. |
[Reserved] |
Item 16A. |
Audit Committee Financial Expert |
Item 16B. |
Code of Ethics |
Item 16C. |
Principal Accountant Fees and Services |
Year Ended December 31, |
||||||||
2021 |
2020 |
|||||||
(in thousands of pounds) |
||||||||
Audit fees(1) |
461 | 498 | ||||||
Audit related fees(2) |
— | 318 | ||||||
Other fees |
— | — | ||||||
|
|
|
|
|||||
Total fees |
461 |
816 |
||||||
|
|
|
|
(1) | Includes professional services rendered in connection with the audit of our annual financial statements, review of our interim financial statements and audits of our subsidiary accounts. |
(2) | In 2020, includes professional services rendered in connection with planned equity fundraising, and the acquisition of OncoMed in 2019. |
Item 16D. |
Exemptions From The Listing Standards For Audit Committees |
Item 16E. |
Purchases of Equity Securities By The Issuer And Affiliated Purchasers |
Total Number of Ordinary Shares Purchased |
Average Price Paid Per Ordinary Share |
Total Number of Ordinary Shares Purchased as Part of Publicly Announced Plans or Programs(1) |
Maximum Number of Ordinary Shares that May Yet Be Purchased Under the Plans or Programs |
|||||||||||||
Month #1 (October 1, 2018 – October 31, 2018) |
131,487 | £ | 1.90 | — | — | |||||||||||
Month #2 (December 1, 2018 – December 31, 2018) |
31,513 | £ | 1.80 | — | — | |||||||||||
Month #3 (May 1, 2019 – May 31, 2019) |
1,074,274 | £ | 0.93 | — | — | |||||||||||
June 4, 2020 |
7 | £ | 0.17 | — | — | |||||||||||
Total |
1,237,274 | £ | 1.88 | — | — |
(1) | The ordinary shares were not purchased as part of a publicly announced plan or program |
Item 16F. |
Change In Registrant’s Certifying Accountant |
Item 16G. |
Corporate Governance |
• | Mereo does not intend to follow Nasdaq Rule 5620(c) regarding quorum requirements applicable to meetings of shareholders. Such quorum requirements are not required under English law. In accordance with the U.K. Companies Act 2006, Mereo’s Articles provide alternative quorum requirements that are generally applicable to meetings of shareholders. |
• | Mereo does not intend to follow Nasdaq Rule 5605(b)(2), which requires that independent directors regularly have scheduled meetings at which only independent directors are present. |
• | Mereo does not intend to follow Nasdaq Rule 5635, which generally requires an issuer to seek shareholder approval in connection with certain private placements of equity securities. Mereo intends to follow the requirements of the U.K. Companies Act 2006 with respect to any requirement to obtain shareholder approval to authorize Mereo’s directors to allot shares and to disapply statutory pre-emption rights prior to any private placements of equity securities. |
• | purchase and maintain director and officer insurance insuring its directors or the directors of an associated company against any liability attaching in connection with any negligence, default, breach of duty or breach of trust in relation to the company of which he or she is a director; |
• | provide a “qualifying third party indemnity,” which is an indemnity against liability incurred by Mereo’s directors and directors of an associated company to a person other than Mereo or an associated company. Such indemnity must not cover criminal fines, penalties imposed by regulatory bodies, the defense costs of criminal proceedings where the director is found guilty, the defense costs of civil proceedings successfully brought against the director by the company or an associated company, or the costs of unsuccessful applications by the director for relief from liabilities for such matters; and |
• | provide a “qualifying pension scheme indemnity,” which is an indemnity against liability incurred in connection with the company’s activities as trustee of an occupational pension plan. Such indemnity must not cover a fine imposed in criminal proceedings, or sum payable to a regulatory authority by way of a penalty in respect of non-compliance with any requirement of a regulatory nature (however arising), or any liability incurred by the director in defending criminal proceedings in which he or she is convicted. |
Item 16H. |
Mine Safety Disclosure |
Item 16I. |
Disclosure Regarding Foreign Jurisdictions that Prevent Inspections. |
Item 17. |
Financial Statements |
Item 18. |
Financial Statements |
Item 19. |
Exhibits |
* | Previously filed. |
** | Filed herewith. |
*** | Furnished herewith. |
† | Portions of this exhibit are subject to a previously filed confidential treatment order pursuant to Rule 406 under the Securities Act. |
†† | Confidential portions of this exhibit were redacted pursuant to Item 601(b)(10) of Regulation S-K and the Company agrees to furnish supplementally to the Commission a copy of any omissions upon request. |
††† | Certain portions of this exhibit have been omitted because they are not material and they are the type of information that the Registrant treats as private or confidential. |
MEREO BIOPHARMA GROUP PLC | ||
By: | /s/ Denise Scots-Knight | |
Name: | Denise Scots-Knight | |
Title: | Chief Executive Officer |
Page |
|||||
Audited Financial Statements |
|||||
F-2 |
|||||
F- 3 |
|||||
F- 4 |
|||||
F- 5 |
|||||
F- 6 |
|||||
F- 7 |
|||||
F- 8 |
Year ended December 31, |
||||||||||||||||
Notes |
2021 |
2020 |
2019 |
|||||||||||||
£’000s |
£’000s |
£’000s |
||||||||||||||
Revenue |
6 | — | — | |||||||||||||
Cost of revenue |
6 | ( |
) | — | — | |||||||||||
Research and development expenses |
( |
) | ( |
) | ( |
) | ||||||||||
Administrative expenses |
( |
) | ( |
) | ( |
) | ||||||||||
|
|
|
|
|
|
|||||||||||
Operating loss |
( |
) |
( |
) |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||||||
Net income recognized on acquisition of subsidiary |
— | |||||||||||||||
Finance income |
9 | |||||||||||||||
Finance costs |
9 | ( |
) | ( |
) | ( |
) | |||||||||
Changes in the fair value of financial instruments |
9 | ( |
) | |||||||||||||
Gain/(loss) on disposal of intangible assets |
( |
) | — | |||||||||||||
Net foreign exchange loss |
( |
) | ( |
) | ||||||||||||
|
|
|
|
|
|
|||||||||||
Profit/(loss) before tax |
7 |
( |
) |
( |
) | |||||||||||
|
|
|
|
|
|
|||||||||||
Taxation |
10 | ( |
) | |||||||||||||
|
|
|
|
|
|
|||||||||||
Profit/(loss) for the year, attributable to equity holders of the parent |
( |
) |
( |
) | ||||||||||||
Items that may be reclassified subsequently to profit or loss: |
||||||||||||||||
Currency translation of foreign operations |
( |
) | ( |
) | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total comprehensive income/(loss) for the year, attributable to equity holders of the parent |
( |
) |
( |
) | ||||||||||||
|
|
|
|
|
|
|||||||||||
Basic profit/(loss) per share for the year (in £) |
11 |
( |
) |
( |
) | |||||||||||
Diluted loss per share for the year (in £) |
11 |
( |
) |
( |
) |
( |
) |
As at December 31, |
||||||||||||
Notes |
2021 |
2020 |
||||||||||
£’000s |
£’000s |
|||||||||||
Assets |
||||||||||||
Non-current assets |
||||||||||||
Property, plant and equipment |
12 | |||||||||||
Intangible assets |
13 | |||||||||||
|
|
|
|
|||||||||
Current assets |
||||||||||||
Prepayments |
||||||||||||
R&D tax credits |
10 | |||||||||||
Other taxes receivable |
||||||||||||
Other receivables |
15 | |||||||||||
Cash and short-term deposits |
16 | |||||||||||
|
|
|
|
|||||||||
|
|
|
|
|||||||||
Total assets |
||||||||||||
|
|
|
|
|||||||||
Equity and liabilities |
||||||||||||
Non-current liabilities |
||||||||||||
Provisions |
18 | |||||||||||
Convertible loan notes |
21 | |||||||||||
Warrant liability |
20 | |||||||||||
Lease liability |
12 | |||||||||||
Other liabilities |
||||||||||||
|
|
|
|
|||||||||
Current liabilities |
||||||||||||
Trade and other payables |
17 | |||||||||||
Accruals |
||||||||||||
Current tax liabilities |
||||||||||||
Provisions |
18 | |||||||||||
Lease liability |
12 | |||||||||||
Other liabilities |
6 | |||||||||||
|
|
|
|
|||||||||
|
|
|
|
|||||||||
Total liabilities |
||||||||||||
|
|
|
|
|||||||||
Net assets/(liabilities) |
( |
) | ||||||||||
|
|
|
|
|||||||||
Equity |
||||||||||||
Issued capital |
22 | |||||||||||
Share premium |
22 | |||||||||||
Other capital reserves |
22 | |||||||||||
Employee Benefit Trust shares |
( |
) | ( |
) | ||||||||
Other reserves |
22 | |||||||||||
Accumulated losses |
22 | ( |
) | ( |
) | |||||||
Translation reserve |
( |
) | ( |
) | ||||||||
|
|
|
|
|||||||||
Total equity |
( |
) | ||||||||||
|
|
|
|
Year ended December 31, |
||||||||||||||||
Notes |
2021 |
2020 |
2019 |
|||||||||||||
£’000s |
£’000s |
£’000s |
||||||||||||||
Operating activities |
||||||||||||||||
Profit/(loss) before tax |
( |
) | ( |
) | ||||||||||||
Adjustments to reconcile profit/(loss) before tax to net cash flows: |
||||||||||||||||
Depreciation of property, plant and equipment |
12 | |||||||||||||||
Share based payments expense |
26 | |||||||||||||||
Net foreign exchange loss/(gain) |
( |
) | ||||||||||||||
Increase/(decrease) in provisions and other liabilities |
( |
) | ||||||||||||||
Finance income |
9 | ( |
) | ( |
) | ( |
) | |||||||||
Finance costs |
9 | |||||||||||||||
Other non-cash movements |
— | — | ||||||||||||||
Modification gain on bank loan |
— | — | ( |
) | ||||||||||||
Gain on bargain purchase |
— | — | ( |
) | ||||||||||||
Gain on lease modification |
— | ( |
) | — | ||||||||||||
Fair value remeasurement on contingent consideration |
— | — | ||||||||||||||
Fair value remeasurement on warrants |
9 | ( |
) | ( |
) | |||||||||||
(Gain)/loss on disposal of intangible assets |
( |
) | — | |||||||||||||
Out-license of intangible asset |
13 | — | — | |||||||||||||
Working capital adjustments: |
||||||||||||||||
(Increase)/decrease in receivables and prepayments |
( |
) | ( |
) | ||||||||||||
Decrease in trade and other payables and accruals |
( |
) | ( |
) | ( |
) | ||||||||||
Tax credits received |
||||||||||||||||
|
|
|
|
|
|
|||||||||||
Net cash flows used in operating activities |
( |
) |
( |
) |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||||||
Investing activities |
||||||||||||||||
Acquisition of subsidiary |
— | ( |
) | |||||||||||||
Purchase of property, plant and equipment |
12 | ( |
) | ( |
) | ( |
) | |||||||||
Disposal of intangible assets (net of transaction costs) |
— | |||||||||||||||
Proceeds from sale of short-term investments |
— | — | ||||||||||||||
Interest earned |
9 | |||||||||||||||
|
|
|
|
|
|
|||||||||||
Net cash flows (used in)/from investing activities |
( |
) |
||||||||||||||
|
|
|
|
|
|
|||||||||||
Financing activities |
||||||||||||||||
Proceeds from issuance of ordinary shares |
22 | |||||||||||||||
Transaction costs on issuance of shares |
22 | ( |
) | ( |
) | ( |
) | |||||||||
Proceeds from exercise of employee share options |
— | |||||||||||||||
Proceeds from issuance of convertible loan notes |
— | — | ||||||||||||||
Transaction costs issuance of convertible loan notes |
— | ( |
) | — | ||||||||||||
Repayment of bank loans |
— | ( |
) | — | ||||||||||||
Transaction costs related to loans and borrowings |
— | ( |
) | |||||||||||||
Interest paid on bank loan |
— | ( |
) | ( |
) | |||||||||||
Purchase of treasury shares |
— | — | ( |
) | ||||||||||||
Payment of lease liabilities |
12 | ( |
) | ( |
) | ( |
) | |||||||||
|
|
|
|
|
|
|||||||||||
Net cash flows from/(used in) financing activities |
( |
) | ||||||||||||||
|
|
|
|
|
|
|||||||||||
Net increase/(decrease) in cash and cash equivalents |
( |
) | ||||||||||||||
Cash and cash equivalents at January 1 |
||||||||||||||||
Effect of exchange rate changes |
( |
) | ( |
) | ( |
) | ||||||||||
|
|
|
|
|
|
|||||||||||
Cash and cash equivalents at December 31 |
16 |
|||||||||||||||
|
|
|
|
|
|
Notes |
Issued capital |
Share premium |
Other capital reserves |
Employee Benefit Trust shares |
Other reserves |
Accumulated losses |
Translation reserve |
Total equity |
||||||||||||||||||||||||||||
£’000s |
£’000s |
£’000s |
£’000s |
£’000s |
£’000s |
£’000s |
£’000s |
|||||||||||||||||||||||||||||
At December 31, 2018 |
( |
) |
( |
) |
— |
|||||||||||||||||||||||||||||||
Loss for the year |
— |
— |
— |
— |
( |
) |
— |
( |
) | |||||||||||||||||||||||||||
Other comprehensive loss |
— |
— |
— |
— |
— |
— |
( |
) |
( |
) | ||||||||||||||||||||||||||
Total |
— |
— |
— |
— |
— |
( |
) |
( |
) |
( |
) | |||||||||||||||||||||||||
Share-based payments – share options |
26 |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||
Share-based payments - LTIPs |
26 |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||
Issuance of share capital on April 23, 2019 |
22 |
— |
— |
— |
— |
— |
||||||||||||||||||||||||||||||
Transaction costs related to issuance of share capital on April 23, 2019 |
22 |
— |
( |
) |
— |
— |
— |
— |
— |
( |
) | |||||||||||||||||||||||||
Issuance of share capital on conversion of loan note |
22 |
— |
— |
— |
— |
— |
||||||||||||||||||||||||||||||
Issuance of share capital on Novartis bonus shares |
22 |
( |
) |
— |
— |
— |
— |
— |
||||||||||||||||||||||||||||
Equity element of convertible loan note |
— |
— |
( |
) |
— |
— |
— |
— |
( |
) | ||||||||||||||||||||||||||
Purchase of treasury shares |
22 |
— |
— |
— |
( |
) |
— |
— |
— |
( |
) | |||||||||||||||||||||||||
At December 31, 2019 |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
Loss for the year |
— |
— |
— |
— |
— |
( |
) |
( |
) | |||||||||||||||||||||||||||
Other comprehensive income |
— |
— |
— |
— |
— |
— |
||||||||||||||||||||||||||||||
Total |
— |
— |
— |
— |
— |
( |
) |
( |
) | |||||||||||||||||||||||||||
Share-based payments |
26 |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||
Issuance of share capital, net |
22 |
— |
— |
( |
) |
— |
— |
|||||||||||||||||||||||||||||
Conversion of loan notes and warrants |
22 |
— |
— |
— |
— |
|||||||||||||||||||||||||||||||
Reclassification of loan notes embedded derivative |
19 |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||
Conversion of warrants |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||||
At December 31, 2020 |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||||||||||||||||||
Profit for the year |
— |
— |
— |
— |
— |
— |
||||||||||||||||||||||||||||||
Other comprehensive income |
— |
— |
— |
— |
— |
— |
( |
) |
( |
) | ||||||||||||||||||||||||||
Total |
— |
— |
— |
— |
— |
( |
) |
|||||||||||||||||||||||||||||
Share-based payments |
26 |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||
Issuance of share capital, net |
22 |
— |
— |
— |
— |
— |
||||||||||||||||||||||||||||||
Exercise of share options |
— |
— |
( |
) |
— |
— |
— |
|||||||||||||||||||||||||||||
Conversion of loan notes and warrants |
22 |
( |
) |
— |
— |
— |
||||||||||||||||||||||||||||||
At December 31, 2021 |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
• |
Leasehold improvements | |||
• |
Office equipment | |||
• |
IT equipment |
• |
Right-of-use |
|||
• |
Right-of-use |
• | Amortized cost; |
• | Fair value through other comprehensive income (“FVOCI”); or |
• | Fair value through profit or loss (“FVTPL”). |
• | In the principal market for the asset or liability; or |
• | In the absence of a principal market, in the most advantageous market for the asset or liability. |
• | Level 1 — quoted (unadjusted) market prices in active markets for identical assets or liabilities. |
• | Level 2 — valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable. |
• | Level 3 — valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable. |
• |
Disclosures for significant assumptions | Note 3 | ||
• |
Property, plant and equipment | Note 12 | ||
• |
Intangible assets not yet available for use | Notes 13 and 14 |
• |
Amendments to IFRS 4 Insurance Contracts |
• |
Amendments to IFRS 9, IAS 39 and IFRS 7 – Interest Rate Benchmark Reform – Phase 2 |
• |
Amendments to IFRS 16 Covid-19 related rent concessions |
• |
Annual Improvements to IFRS Standards 2018-2020 (Amendments to IFRS 1, IFRS 9, IFRS 16 and IAS 41) |
• |
Amendments to IAS 16 – Proceeds before Intended Use |
• |
Amendments to IAS 37 – Onerous Contracts – Cost of Fulfilling a Contract |
• |
Amendments to IFRS 3 |
• |
Amendments to IAS 1 – Classification of Liabilities as Current or Non-current |
• |
Amendments to IFRS 17 – Insurance Contracts |
• |
Amendments to IAS 12 – Deferred tax related to assets and liabilities arising from a single transaction |
• |
Amendments to IAS 8 – Definition of accounting estimates |
• |
Amendments to IAS 1 and IFRS Practice Statement 2 – Disclosure of accounting policies |
Name |
Principal activities | Country of incorporation |
% Equity interest December 31, 2021 |
% Equity interest December 31, 2020 |
||||||||||
– | – |
Year ended December 31, | ||||||||||||
2021 £’000s |
2020 £’000s |
2019 £’000s |
||||||||||
Fees payable to the Company’s Auditor for the audit of the consolidated accounts |
||||||||||||
Fees payable to the Company’s Auditor for other services: |
||||||||||||
Audit of subsidiary accounts |
||||||||||||
Audit-related assurance services |
||||||||||||
Gain on modification of lease |
( |
) | ||||||||||
Income from sub-lease |
( |
) | ( |
) | ||||||||
Depreciation of right-of-use |
||||||||||||
Depreciation (excluding right-of-use |
||||||||||||
Year ended December 31, | ||||||||||||
2021 | 2020 | 2019 | ||||||||||
By activity: |
||||||||||||
Administrative |
||||||||||||
Research and development |
||||||||||||
Total |
||||||||||||
Year ended December 31, |
||||||||||||
2021 £’000s |
2020 £’000s |
2019 £’000s |
||||||||||
Included in research and development expenses: |
||||||||||||
Salaries |
||||||||||||
Social security costs |
||||||||||||
Pension contributions |
||||||||||||
Share-based payment expenses |
||||||||||||
Included in administrative expenses: |
||||||||||||
Salaries |
||||||||||||
Social security costs |
( |
) | ||||||||||
Pension contributions |
||||||||||||
Share-based payment expenses |
||||||||||||
Total |
||||||||||||
Year ended December 31, |
||||||||||||
2021 £’000s |
2020 £’000s |
2019 £’000s |
||||||||||
Salaries and fees |
||||||||||||
Benefits in kind |
||||||||||||
Pension contributions |
||||||||||||
Bonus |
||||||||||||
Total |
||||||||||||
Year ended December 31, |
||||||||||||
2021 £’000s |
2020 £’000s |
2019 £’000s |
||||||||||
Bank interest earned |
||||||||||||
Interest earned on short-term investments |
– | – | ||||||||||
Gain on short-term investments |
– | |||||||||||
Total |
||||||||||||
Year ended December 31, |
||||||||||||
2021 £’000s |
2020 £’000s |
2019 £’000s |
||||||||||
Interest on convertible loan notes |
( |
) | ( |
) | ( |
) | ||||||
Interest on bank loan |
– | ( |
) | ( |
) | |||||||
Interest on lease liabilities |
( |
) | ( |
) | ( |
) | ||||||
Accreted interest on bank loan |
– | – | ( |
) | ||||||||
Modification gain on bank loan |
– | – | ||||||||||
Discounting of provision for deferred cash consideration |
( |
) | ( |
) | ( |
) | ||||||
Other |
( |
) | – | ( |
) | |||||||
Total |
( |
) |
( |
) |
( |
) | ||||||
Year ended December 31, |
||||||||||||
2021 £’000s |
2020 £’000s |
2019 £’000s |
||||||||||
Changes in the fair value of warrants – private placement |
( |
) | – | |||||||||
Changes in the fair value of warrants – bank loan |
( |
) | ||||||||||
Changes in the fair value of embedded derivative |
– | ( |
) | – | ||||||||
|
|
|
|
|
|
|||||||
Total |
( |
) |
||||||||||
|
|
|
|
|
|
Year ended December 31, |
||||||||||||
2021 £’000s |
2020 £’000s |
2019 £’000s |
||||||||||
Tax charge |
( |
) | – | – | ||||||||
UK corporation tax R&D credit |
– | |||||||||||
Other tax income |
– | – | ||||||||||
|
|
|
|
|
|
|||||||
Total |
( |
) |
||||||||||
|
|
|
|
|
|
Year ended December 31, |
||||||||||||
2021 £’000s |
2020 £’000s |
2019 £’000s |
||||||||||
Profit/(loss) on ordinary activities before income tax |
( |
) | ( |
) | ||||||||
Tax on profit at standard U.K. rate of |
( |
) | ||||||||||
Expenses not deductible for income tax purposes (permanent differences) |
( |
) | ( |
) | ( |
) | ||||||
Income not taxable |
– | |||||||||||
Temporary timing differences |
( |
) | – | ( |
) | |||||||
R&D relief uplift |
||||||||||||
Losses (unrecognized) |
( |
) | ( |
) | ( |
) | ||||||
Deferred income from MBG loan guarantee costs |
– | – | ( |
) | ||||||||
Foreign tax |
– | |||||||||||
Differences in overseas tax rates |
||||||||||||
Derecognition of deferred tax |
– | ( |
) | – | ||||||||
Gain on bargain purchase |
– | – | ||||||||||
Other |
( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|||||||
Tax (charge)/credit for the year |
( |
) |
||||||||||
|
|
|
|
|
|
Year ended December 31, |
||||||||||||
2021 £’000s |
2020 £’000s |
2019 £’000s |
||||||||||
Losses |
||||||||||||
Loan relationships |
– | |||||||||||
U.S. tax credits |
||||||||||||
Accruals |
– | – | ||||||||||
Fixed assets |
– | |||||||||||
Share options |
– | |||||||||||
Other U.S. deferred tax |
– | |||||||||||
Other |
– | |||||||||||
Temporary differences |
||||||||||||
|
|
|
|
|
|
|||||||
Net deferred tax asset (unrecognized) |
||||||||||||
|
|
|
|
|
|
At January 1, 2021 |
Recognized in income |
At December 31, 2021 |
||||||||||
£’000s |
£’000s |
£’000s |
||||||||||
Deferred tax liabilities |
||||||||||||
Intangible asset and right-of-use |
( |
) | ( |
) | ||||||||
Deferred tax asset |
||||||||||||
Net operating losses and lease liability |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||
Net deferred tax asset/(liability) |
||||||||||||
|
|
|
|
|
|
Year ended December 31, |
||||||||||||
2021 |
2020 |
2019 |
||||||||||
Numerator – Basic earnings per share (£’000s): |
||||||||||||
Profit/(loss) attributable to equity holders of the parent |
( |
) | ( |
) | ||||||||
Denominator – Basic earnings per share: |
||||||||||||
Weighted average number of ordinary shares |
||||||||||||
Profit/(loss) per share – basic (£) |
( |
) | ( |
) | ||||||||
Numerator – Diluted earnings per share (£’000s): |
||||||||||||
Profit/(loss) attributable to equity holders of the parent |
( |
) | ( |
) | ||||||||
Effect of dilutive ordinary shares |
( |
) | — | — | ||||||||
Numerator – Diluted earnings per share |
( |
) | ( |
) | ( |
) | ||||||
Denominator – Diluted earnings per share: |
||||||||||||
Number of ordinary shares used for basic earnings per share |
||||||||||||
Weighted average effect of dilutive ordinary shares |
— | — | ||||||||||
Weighted average number of diluted ordinary shares outstanding |
||||||||||||
Loss per share – diluted (£) |
( |
) | ( |
) | ( |
) |
Right-of-use asset (buildings) |
Right-of-use asset (equipment) |
Leasehold improvements |
Office equipment |
IT equipment |
Total |
|||||||||||||||||||
£’000s |
£’000s |
£’000s |
£’000s |
£’000s |
£’000s |
|||||||||||||||||||
Cost or valuation |
||||||||||||||||||||||||
At January 1, 2021 |
||||||||||||||||||||||||
Additions |
— | |||||||||||||||||||||||
Lease modification |
— | — | — | |||||||||||||||||||||
Disposals |
— | ( |
) | — | ( |
) | — | ( |
) | |||||||||||||||
Currency translation effects |
( |
) | ( |
) | — | — | — | ( |
) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
At December 31, 2021 |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Depreciation |
|
|||||||||||||||||||||||
At January 1, 2021 |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||
Disposals |
— | — | ||||||||||||||||||||||
Depreciation for the year |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
At December 31, 2021 |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net book value |
||||||||||||||||||||||||
At January 1, 2021 |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
At December 31, 2021 |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Right-of-use asset (buildings) |
Right-of-use asset (equipment) |
Leasehold improvements |
Office equipment |
IT equipment |
Total |
|||||||||||||||||||
£’000s |
£’000s |
£’000s |
£’000s |
£’000s |
£’000s |
|||||||||||||||||||
Cost or valuation |
||||||||||||||||||||||||
At January 1, 2020 |
||||||||||||||||||||||||
Additions |
— | — | — | — | ||||||||||||||||||||
Lease modification |
( |
) | — | — | — | ( |
) | |||||||||||||||||
Currency translation effects |
( |
) | — | — | — | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
At December 31, 2020 |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Depreciation |
|
|||||||||||||||||||||||
At January 1, 2020 |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||
Lease modifications |
— | — | — | — | ||||||||||||||||||||
Depreciation for the year |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
At December 31, 2020 |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net book value |
||||||||||||||||||||||||
At January 1, 2020 |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
At December 31, 2020 |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Within 1 year |
Between 1 and 3 years |
Between 3 and 5 years |
Over 5 years |
Total |
||||||||||||||||
£’000s |
£’000s |
£’000s |
£’000s |
£’000s |
||||||||||||||||
Maturity of lease liabilities |
— |
Acquired development programs |
||||
£’000s |
||||
Cost |
||||
At January 1, 2020 |
||||
|
|
|||
Disposals |
( |
) | ||
Currency translation effects |
||||
|
|
|||
At December 31, 2020 |
||||
At December 31, 2021 |
||||
|
|
|||
Revisions to estimated value |
||||
At January 1, 2020 |
( |
) | ||
|
|
|||
Revisions to estimated value |
( |
) | ||
|
|
|||
At December 31, 2020 |
( |
) | ||
|
|
|||
Revisions to estimated value |
||||
Out-license of intangible asset |
( |
) | ||
|
|
|||
At December 31, 2021 |
( |
) | ||
|
|
|||
Net book value |
||||
At January 1, 2020 |
||||
At December 31, 2020 |
||||
|
|
|||
At December 31, 2021 |
||||
|
|
December 31, |
||||||||
2021 |
2020 |
|||||||
£’000s |
£’000s |
|||||||
BPS-804 (setrusumab) |
||||||||
MPH-966 (alvelestat) |
||||||||
BSG-649 (leflutrozole) |
||||||||
BCT-197 (acumapimod) |
||||||||
|
|
|
|
|||||
Total |
||||||||
|
|
|
|
• | Development costs to obtain regulatory approval – costs are estimated net of any contributions expected from collaborative arrangements with future partners. Management have developed cost estimates based on their previous experience and in conjunction with the expertise of their clinical development partners; |
• | Launch dates of products – these reflect management’s expected date of launch for products based on the timeline of development programs required to obtain regulatory approval. The assumptions are based on management’s and clinical development partners’ prior experience; |
• | Probability of successful development – management estimates probabilities of success for each phase of development based on industry averages and knowledge of specific programs; |
• | Out-licensing signature fees, milestones and royalty rates on sales – management estimates these amounts based on prior experience and access to values from similar transactions in the industry, which are collated and accessible from specialist third-party sources; |
• | Sales projections – these are based on management’s internal projections using external market data and market research commissioned by the Company; |
• | Profit margins and other operational expenses – these are based on the Company’s internal projections of current product manufacturing costings, with input from manufacturing partners where applicable, and estimates of operating costs based on management’s prior industry experience; |
• | Cash flow projections – for all assets, cash flows are assessed over an industry-standard asset life of |
• | Discount rates – the discount rate is estimated on a pre-tax basis reflecting the estimated cost of capital of the Company and is applied consistently across each of the acquired development programs. The cost of capital was calculated at |
December 31, |
||||||||
2021 |
2020 |
|||||||
£’000s |
£’000s |
|||||||
Lease deposits |
||||||||
VAT recoverable |
||||||||
Other |
||||||||
|
|
|
|
|||||
Total |
||||||||
|
|
|
|
December 31, |
||||||||
2021 |
2020 |
|||||||
£’000s |
£’000s |
|||||||
Cash |
||||||||
Short-term deposits |
||||||||
|
|
|
|
|||||
Total |
||||||||
|
|
|
|
December 31, |
||||||||
2021 |
2020 |
|||||||
£’000s |
£’000s |
|||||||
Trade payables |
||||||||
Social security and other taxes |
||||||||
Other payables |
||||||||
|
|
|
|
|||||
Total |
||||||||
|
|
|
|
December 31, |
||||||||
2021 |
2020 |
|||||||
£’000s |
£’000s |
|||||||
Social security contribution on vested share options |
— | |||||||
Provision for deferred cash consideration |
||||||||
|
|
|
|
|||||
Total |
||||||||
|
|
|
|
|||||
Current |
||||||||
Non-current |
||||||||
|
|
|
|
Social security contribution on vested share options |
Deferred cash consideration |
|||||||
£’000s |
£’000s |
|||||||
At January 1, 2020 |
||||||||
Arising/(released) during the year, net |
— | |||||||
Increase in provision due to the unwinding of the time value of money |
— | |||||||
Decrease in provision due to a change in estimates relating to timelines and probabilities of contractual milestones being achieved (revision to intangible asset, see Note 13) |
— | ( |
) | |||||
|
|
|
|
|||||
At December 31, 2020 |
||||||||
|
|
|
|
|||||
Arising/(released) during the year, net |
( |
) | — | |||||
Increase in provision due to the unwinding of the time value of money |
— | |||||||
Increase in provision due to a change in estimates relating to timelines and probabilities of contractual milestones being achieved (revision to intangible asset, see Note 13) |
— | |||||||
|
|
|
|
|||||
At December 31, 2021 |
— |
|||||||
|
|
|
|
December 31, |
||||||||
2021 |
2020 |
|||||||
£’000s |
£’000s |
|||||||
January 1 |
||||||||
Issued during the year |
— | |||||||
Settled during the year |
( |
) | ( |
) | ||||
Fair value changes during the year |
( |
) | ||||||
|
|
|
|
|||||
At December 31 |
||||||||
|
|
|
|
December 31, |
||||||||
2021 |
2020 |
|||||||
Expected volatility (%) |
||||||||
Risk-free interest rate (%) |
||||||||
Expected life of warrants (years) |
||||||||
Market price of ADS ($) |
$ | $ | ||||||
Model used |
December 31, |
||||||||
2021 |
2020 |
|||||||
£’000s |
£’000s |
|||||||
Novartis Loan Note |
||||||||
Loan Notes – private placement |
||||||||
|
|
|
|
|||||
Total |
||||||||
|
|
|
|
|||||
Current |
— | |||||||
Non-current |
Year ended December 31, |
||||||||
2021 |
2020 |
|||||||
£’000s |
£’000s |
|||||||
January 1 |
— | |||||||
Issued |
||||||||
Interest charge |
||||||||
Converted to equity |
( |
) | ( |
) | ||||
|
|
|
|
|||||
December 31 |
||||||||
|
|
|
|
Year ended December 31, |
||||
2020 |
||||
£’000s |
||||
January 1 |
||||
Arising during the year |
||||
Change in fair value |
||||
Reclassified to equity |
( |
) | ||
|
|
|||
December 31 |
||||
|
|
December 31, 2020 |
June 30, 2020 |
June 3, 2020 |
||||||||||
Expected volatility |
||||||||||||
Risk-free interest rate (%) |
||||||||||||
Credit spread % |
||||||||||||
Expected life |
||||||||||||
Market price of ordinary shares (£) |
||||||||||||
Probability of resolutions passing (%) |
||||||||||||
Models used |
|
flow/Black-Scholes model |
|
|
flow/Black-Scholes model |
|
Ordinary Shares |
Ordinary Share capital |
Share premium |
||||||||||
Number |
£’000s |
£’000s |
||||||||||
As at January 1, 2019 |
||||||||||||
Issued on April 23, 2019 |
— | |||||||||||
Issued on June 21, 2019 |
||||||||||||
Transaction costs for issued share capital |
— | — | ( |
) | ||||||||
As at December 31, 2019 |
||||||||||||
Issued on February 11, 2020 |
||||||||||||
Issued on February 20, 2020 |
||||||||||||
Issued on June 4, 2020 |
||||||||||||
Issued on June 30, 2020 |
||||||||||||
Issued on December 23, 2020 |
— | |||||||||||
Transaction costs for issued share capital |
— | — | ( |
) | ||||||||
As at December 31, 2020 |
||||||||||||
Issued during the year |
||||||||||||
Transaction costs for issued share capital |
— | — | ( |
) | ||||||||
As at December 31, 2021 |
||||||||||||
• | On April 23, 2019, the Company issued and allotted |
• | On June 21, 2019, Novartis converted £ |
• | On February 11, 2020, the Company issued and allotted 30-month period at the Company’s request. In consideration for this, the Company paid Aspire Capital a commission satisfied through a non-cash transaction wholly by the issue of a further |
• | On February 20, 2020, the Company issued and allotted |
• | On June 4, 2020, the Company issued and allotted |
• | On June 30, 2020, the Company issued and allotted |
• | On December 23, 2020, |
• | On February 12, 2021, the Company issued and allotted per ADS, after underwriting discounts and commissions , resulting in proceeds of £ |
• | During the year ended December 31, 2021, |
• | On May 4, 2021, the Company issued and allotted non-cash, equity-settled transaction where the Company entered into partnership with Cancer Focus Fund for a Phase 1b/2 study of etigilimab in Clear Cell Ovarian Cancer to be conducted at The University of Texas MD Anderson Cancer Center. The study will be financed by Cancer Focus Fund, in exchange for upfront consideration of $ |
• | During the year ended December 31, 2021, the Company issued and allotted non-cash conversion of Loan Notes. |
Shares to be issued |
Share- based payments |
Equity component of convertible loan notes |
Other warrants issued |
Merger reserve |
Other reserve |
Total |
||||||||||||||||||||||
£’000s |
£’000s |
£’000s |
£’000s |
£’000s |
£’000s |
£’000s |
||||||||||||||||||||||
At January 1, 2019 |
— |
— |
||||||||||||||||||||||||||
Acquisition of Mereo BioPharma 5, Inc. |
— | — | — | — | — | |||||||||||||||||||||||
Shares issued during the year |
( |
) | — | — | — | — | — | ( |
) | |||||||||||||||||||
Convertible loan conversion |
— | — | ( |
) | — | — | — | ( |
) | |||||||||||||||||||
Share based payments expense during the year |
— | — | — | — | — | |||||||||||||||||||||||
At December 31, 2019 |
— |
— |
— |
|||||||||||||||||||||||||
Share based payments expense during the year |
— | — | — | — | — | |||||||||||||||||||||||
Novartis convertible loan note instrument and warrants |
— | — | — | — | — | |||||||||||||||||||||||
Conversion of Loan Notes |
— | — | — | — | — | |||||||||||||||||||||||
Reclassification of the embedded derivative |
— | — | — | — | — | |||||||||||||||||||||||
At December 31, 2020 |
— |
|||||||||||||||||||||||||||
Share based payments expense during the year |
— | — | — | — | — | |||||||||||||||||||||||
Share options exercised |
— | ( |
) | — | — | — | — | ( |
) | |||||||||||||||||||
Conversion of Loan Notes |
— | — | ( |
) | — | — | — | ( |
) | |||||||||||||||||||
At December 31, 2021 |
— |
|||||||||||||||||||||||||||
Year ended December 31, |
||||||||||||
2021 £’000s |
2020 £’000s |
2019 £’000s |
||||||||||
Other reserves |
||||||||||||
Accumulated losses |
( |
) | ( |
) | ( |
) |
Contingent consideration |
Lease liability |
Bank loan |
Novartis Loan Note |
Warrant liability |
Deferred cash consideration |
Loan Notes – private placement |
Other |
Total |
||||||||||||||||||||||||||||
£’000s |
£’000s |
£’000s |
£’000s |
£’000s |
£’000s |
£’000s |
£’000s |
£’000s |
||||||||||||||||||||||||||||
Carrying value at January 1, 2020 |
— | — | ||||||||||||||||||||||||||||||||||
Settled during the year |
( |
) | — | ( |
) | — | ( |
) | — | — | — | ( |
) | |||||||||||||||||||||||
Financing cash flows |
— | ( |
) | — | — | — | ||||||||||||||||||||||||||||||
Issuance of warrants |
— | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Interest expense |
— | — | — | — | ||||||||||||||||||||||||||||||||
Lease modification |
— | ( |
) | — | — | — | — | — | — | ( |
) | |||||||||||||||||||||||||
Changes in fair values |
— | — | — | — | ( |
) | — | |||||||||||||||||||||||||||||
Changes in foreign exchange |
— | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Reclassified to equity |
— | — | — | — | — | — | ( |
) | — | ( |
) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Carrying value at December 31, 2020 |
— |
— |
||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Financing cash flows |
— | ( |
) | — | — | — | — | — | — | ( |
) | |||||||||||||||||||||||||
Non-cash changes |
||||||||||||||||||||||||||||||||||||
Settled during the year |
— | — | — | — | ( |
) | — | ( |
) | — | ( |
) | ||||||||||||||||||||||||
Interest expense |
— | — | — | |||||||||||||||||||||||||||||||||
Lease addition |
— | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Lease modification |
— | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Changes in fair values |
— | — | — | — | ( |
) | — | — | ( |
) | ||||||||||||||||||||||||||
Changes in foreign exchange |
— | ( |
) | — | — | — | — | — | ( |
) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Carrying value at December 31, 2021 |
||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Up to 1 year |
1-3 years |
3-5 years |
Over 5 years |
Total |
||||||||||||||||
£’000s |
£’000s |
£’000s |
£’000s |
£’000s |
||||||||||||||||
Leases |
— | |||||||||||||||||||
Trade and other payables |
— | — | — | |||||||||||||||||
Accruals |
— | — | — |
December 31, |
||||||||
2021 |
2020 |
|||||||
£’000s |
£’000s |
|||||||
Pound sterling |
||||||||
U.S. dollars |
||||||||
Swiss francs |
||||||||
Euro |
||||||||
|
|
|
|
|||||
Total |
||||||||
|
|
|
|
December 31, |
||||||||
2021 |
2020 |
|||||||
Net foreign currency assets/(liabilities): |
£ | ’000s | £ | ’000s | ||||
U.S. dollars |
||||||||
Swiss francs |
||||||||
Euro |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total |
||||||||
|
|
|
|
December 31, 2021 |
U.S. dollar |
Euro |
||||||
£’000s |
£’000s |
|||||||
Profit before tax |
( |
) | ||||||
Equity |
( |
) |
December 31, 2020 |
U.S. dollar |
Euro |
||||||
£’000s |
£’000s |
|||||||
Profit before tax |
( |
) | ||||||
Equity |
( |
) |
Fair value through profit or loss December 31, |
Amortized cost December 31, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Financial assets |
£ | ’000s | £ | ’000s | £ | ’000s | £ | ’000s | ||||||||
Cash and short-term deposits |
||||||||||||||||
Other receivables |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total financial assets |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial liabilities |
||||||||||||||||
Provisions |
||||||||||||||||
Convertible loan notes |
||||||||||||||||
Warrant liability |
||||||||||||||||
Trade and other payables |
||||||||||||||||
Accruals |
||||||||||||||||
Lease liability |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total financial liabilities |
||||||||||||||||
|
|
|
|
|
|
|
|
Fair value measurement using |
||||||||||||||||||||
Liabilities measured at fair value |
Date of valuation |
Total |
Quoted prices in active markets (level 1) |
Significant observable inputs (Level 2) |
Significant unobservable inputs (Level 3) |
|||||||||||||||
£’000s |
£’000s |
£’000s |
£’000s |
|||||||||||||||||
Provision for deferred consideration (Note 18) |
||||||||||||||||||||
Warrant liability (Note 20) |
Fair value measurement using |
||||||||||||||||||||
Liabilities measured at fair value |
Date of valuation |
Total |
Quoted prices in active markets (level 1) |
Significant observable inputs (Level 2) |
Significant unobservable inputs (Level 3) |
|||||||||||||||
£’000s |
£’000s |
£’000s |
£’000s |
|||||||||||||||||
Provision for deferred consideration (Note 18) |
||||||||||||||||||||
Warrant liability (Note 20) |
Provision for deferred cash consideration |
Provision for contingent consideration |
Warrant liability |
||||||||||
£’000s |
£’000s |
£’000s |
||||||||||
January 1, 2020 |
||||||||||||
Issued during the year |
||||||||||||
Settled during the year |
( |
) | ( |
) | ||||||||
Unwinding of the time value of money (recognized as a finance cost) |
||||||||||||
Change in estimate relating to probabilities (revision to intangible asset, see Note 13) |
( |
) | ||||||||||
Change in fair value |
||||||||||||
|
|
|
|
|
|
|||||||
December 31, 2020 |
||||||||||||
|
|
|
|
|
|
|||||||
Settled during the year |
( |
) | ||||||||||
Unwinding of the time value of money (recognized as a finance cost) |
||||||||||||
Change in estimate relating to probabilities (revision to intangible asset, see Note 13) |
||||||||||||
Change in fair value |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||
December 31, 2021 |
||||||||||||
|
|
|
|
|
|
• | The fair value of the provision for deferred cash consideration is estimated by discounting future cash flows using rates currently available for debt on similar terms and credit risk. In addition to being sensitive to a reasonably possible change in the forecast cash flows or the discount rate, the fair value of the deferred cash consideration is also sensitive to a reasonably possible change in the probability of reaching certain |
milestones. The valuation requires management to use unobservable inputs in the model, of which the significant unobservable inputs are disclosed in the tables below. Management regularly assesses a range of reasonably possible alternatives for those significant unobservable inputs and determines their impact on the total fair value. |
• | At December 31, 2021, the Company estimates the fair value of the contingent consideration liability to be £ |
• | The warrant liability is estimated using a Black-Scholes model, taking into account appropriate amendments to inputs in respect of volatility, remaining expected life of the warrants and rates of interest at each reporting date. |
Valuation technique |
Significant unobservable inputs |
Input range (weighted average) |
Sensitivity of the input to fair value | |||||
Provision for deferred cash consideration | Discounted cash flow | WACC | 2021: |
|||||
WACC | 2020: |
|||||||
Probability of success | 2021: |
|||||||
Probability of success | 2020: |
|||||||
Contingent consideration liability | Discounted cash flow | Ongoing uncertainty in the clinical development of the Navi product | Total potential payments future payments relating to the contingent consideration liability on a gross, undiscounted basis are approximately $ | |||||
Regulatory approval and commercialization risks | Sensitivity of the input to fair value is primarily driven by uncertainty in the clinical development of the Navi product. Future potential payments under the CVR arrangement are contingent on i) future development milestones and ii) future sales of the Navi product, following regulatory approval and commercialization. In January 2020, the Company entered into the license agreement as detailed in Note 13. Although pursuant to the license agreement the Company is entitled to additional payments of up to $ |
Warrant liability related to the private placement | Black- Scholes model | Expected volatility | 2021: |
Volatility was estimated by reference to the 1.4 years historical volatility of the historical share price of the Company, matching the maturity of the instrument. If the volatility is decreased to 1-year historical volatility, the carrying value of the warrants as of December 31, 2021 would decrease to £ | ||||
Expected volatility | 2020: |
Volatility was estimated by reference to the six-month historical volatility of the historical share price of the Company.If the volatility is increased to |
Year ended December 31, |
||||||||||||
2021 |
2020 |
2019 |
||||||||||
£’000s |
£’000s |
£’000s |
||||||||||
2019 Equity Incentive Plan |
||||||||||||
2019 NED Equity Incentive Plan |
||||||||||||
2015 Plan |
||||||||||||
Mereo BioPharma Group plc Share Option Plan |
||||||||||||
Long Term Incentive Plan |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||
Total |
||||||||||||
|
|
|
|
|
|
2019 EIP |
2019 NED EIP |
|||||||||||||||
Options over ADS Number |
WAEP $ |
Options over ADS Number |
WAEP $ |
|||||||||||||
Outstanding at January 1, 2021 |
||||||||||||||||
Granted during the year |
||||||||||||||||
Cancelled during the year |
( |
) | ( |
) | ||||||||||||
Forfeited during the year |
( |
) | — | — | ||||||||||||
Exercised during the year |
( |
) | — | — | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Outstanding at December 31, 2021 |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Exercisable at December 31, 2021 |
||||||||||||||||
|
|
|
|
|
|
|
|
2019 EIP |
2019 NED EIP |
|||||||||||||||
Options over ADS Number |
WAEP $ |
Options over ADS Number |
WAEP $ |
|||||||||||||
Outstanding at January 1, 2020 |
||||||||||||||||
Granted during the year |
||||||||||||||||
Cancelled during the year |
( |
) | — | — | ||||||||||||
Forfeited during the year |
( |
) | ( |
) | ||||||||||||
Exercised during the year |
— | — | — | — | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Outstanding at December 31, 2020 |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Exercisable at December 31, 2020 |
||||||||||||||||
|
|
|
|
|
|
|
|
2021 |
2020 |
|||||||||||||||
Number |
WAEP £ |
Number |
WAEP £ |
|||||||||||||
Outstanding at January 1, 2021 |
||||||||||||||||
Forfeited during the year |
( |
) | — | — | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Outstanding at December 31, 2021 |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Exercisable at December 31, 2021 |
||||||||||||||||
|
|
|
|
|
|
|
|
2021 |
2020 |
|||||||||||||||
Number |
WAEP £ |
Number |
WAEP £ |
|||||||||||||
Outstanding at January 1, 2021 |
||||||||||||||||
Forfeited during the year |
( |
) | ( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Outstanding at December 31, 2021 |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Exercisable at December 31, 2021 |
||||||||||||||||
|
|
|
|
|
|
|
|
2021 Number |
2020 Number |
|||||||
Outstanding at January 1 |
||||||||
Lapsed during the year |
( |
) | ( |
) | ||||
Outstanding at December 31 |
||||||||
|
|
|
|
|||||
Exercisable at December 31 |
— | |||||||
|
|
|
|
2019 EIP |
2019 NED EIP |
|||||||
Expected volatility (%) |
||||||||
Risk-free interest rate (%) |
||||||||
Expected life of share options (years) |
||||||||
Market price of ADS’s ($) |
||||||||
Model used |
2019 EIP |
2019 NED EIP |
|||||||
Expected volatility (%) |
||||||||
Risk-free interest rate (%) |
||||||||
Expected life of share options (years) |
||||||||
Market price of ADS’s ($) |
||||||||
Model used |
Year ended December 31, |
||||||||||||
2021 |
2020 |
2019 |
||||||||||
£’000s |
£’000s |
£’000s |
||||||||||
Short-term benefits |
||||||||||||
Post-employment benefits |
||||||||||||
Share-based payment charge |
||||||||||||
|
|
|
|
|
|
|||||||
Total |
||||||||||||
|
|
|
|
|
|