June 30, 2021

Three Months Ended

Six Months Ended

Numerator:

Net income (loss) - basic

$

(118)

$

(25,606)

Effect of liability - classified warrants under the treasury stock method

(17,359)

Net income (loss) - diluted

$

(17,477)

$

(42,965)

Net income (loss) attributable to common stockholders - basic

$

(255,940)

$

(281,429)

Effect of liability - classified warrants under the treasury stock method

(17,359)

Net income (loss) attributable to common stock - diluted

$

(273,299)

$

(298,788)

Denominator:

Weighted average shares - basic

41,727,480

38,709,614

Incremental effect of liability - classified warrants under the treasury stock method

766,906

430,647

Effect of other dilutive securities

—

Weighted average shares - diluted

42,494,386

39,140,261

Basic earnings (loss) per share

$

—

$

(0.66)

Diluted earnings (loss) per share

$

(0.41)

$

(1.10)

Basic earnings (loss) per share attributable to common stockholders

$

(6.13)

$

(7.27)

Diluted earnings (loss) per share attributable to common stockholders

$

(6.43)

$

(7.63)