XML 45 R33.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2021
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Summary of fair value hierarchy

Description

    

Level

    

September 30, 2021 (As restated)

    

December 31, 2020

Liabilities:

Warrant liabilities (Note 11)

3

$

1,261,550

$

Earnout Cash liability (Note 5)

 

3

$

26,283,238

$

Schedule of significant unobservable inputs

The significant inputs used in the Black-Scholes model to measure the warrant liabilities that are categorized within Level 3 of the fair value hierarchy are as follows:

    

September 30, 2021

    

At Effective Time

 

(As restated)

Expected life

 

1.77 - 4.65

 

0.3 - 5.0

Volatility

 

82.5% - 85.9%

 

39.0% - 80.0%

Risk-free rate

 

0.15% - 0.32%

 

0.03% - 0.82%

Dividend yield

 

%

 

%

Fair value of warrants

$4.26 - $7.40

$14.56 - $22.72

Common stock warrants  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Schedule of reconciliation of liabilities

A reconciliation of warrant liabilities is included below:

    

Fair Value (As restated)

Balance as of December 31, 2020

$

Additions pursuant to Merger

 

40,204,122

Gain upon re-measurement

 

(17,359,009)

Balance as of June 30, 2021

22,845,113

Loss upon re-measurement

16,536,469

Reclassification to additional paid-in capital upon exercise

(38,120,032)

Balance as of September 30, 2021

$

1,261,550

Earnout Cash liability  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Schedule of reconciliation of liabilities

A reconciliation of the Earnout Cash liability is included below:

    

Fair Value

Balance as of December 31, 2020

$

Additions pursuant to Merger

 

25,520,195

Loss upon re-measurement

 

354,701

Balance as of June 30, 2021

25,874,896

Loss upon re-measurement

408,342

Balance as of September 30, 2021

$

26,283,238