XML 20 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Changes in Stockholders' Deficit (Unaudited) - USD ($)
$ in Thousands
ATM Offering [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
ATM Offering [Member]
Common Stock [Member]
Series A Preferred Stock [Member]
ATM Offering [Member]
Common Stock [Member]
ATM Offering [Member]
Additional Paid-in Capital [Member]
ATM Offering [Member]
Retained Earnings [Member]
ATM Offering [Member]
AOCI Attributable to Parent [Member]
ATM Offering [Member]
Registered Direct Offering [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Registered Direct Offering [Member]
Common Stock [Member]
Series A Preferred Stock [Member]
Registered Direct Offering [Member]
Common Stock [Member]
Registered Direct Offering [Member]
Additional Paid-in Capital [Member]
Registered Direct Offering [Member]
Retained Earnings [Member]
Registered Direct Offering [Member]
AOCI Attributable to Parent [Member]
Registered Direct Offering [Member]
Common Stock and Warrant Issuance [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Common Stock and Warrant Issuance [Member]
Common Stock [Member]
Series A Preferred Stock [Member]
Common Stock and Warrant Issuance [Member]
Common Stock [Member]
Common Stock and Warrant Issuance [Member]
Additional Paid-in Capital [Member]
Common Stock and Warrant Issuance [Member]
Retained Earnings [Member]
Common Stock and Warrant Issuance [Member]
AOCI Attributable to Parent [Member]
Common Stock and Warrant Issuance [Member]
Consideration Shares [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Consideration Shares [Member]
Common Stock [Member]
Series A Preferred Stock [Member]
Consideration Shares [Member]
Common Stock [Member]
Consideration Shares [Member]
Additional Paid-in Capital [Member]
Consideration Shares [Member]
Retained Earnings [Member]
Consideration Shares [Member]
AOCI Attributable to Parent [Member]
Consideration Shares [Member]
Private Placement [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Private Placement [Member]
Common Stock [Member]
Series A Preferred Stock [Member]
Private Placement [Member]
Common Stock [Member]
Private Placement [Member]
Additional Paid-in Capital [Member]
Private Placement [Member]
Retained Earnings [Member]
Private Placement [Member]
AOCI Attributable to Parent [Member]
Private Placement [Member]
Warrants Issued for Alvogen Agreement Amendment [Member]
Common Stock [Member]
Series A Preferred Stock [Member]
Warrants Issued for Alvogen Agreement Amendment [Member]
Common Stock [Member]
Warrants Issued for Alvogen Agreement Amendment [Member]
Additional Paid-in Capital [Member]
Warrants Issued for Alvogen Agreement Amendment [Member]
Retained Earnings [Member]
Warrants Issued for Alvogen Agreement Amendment [Member]
AOCI Attributable to Parent [Member]
Warrants Issued for Alvogen Agreement Amendment [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Common Stock [Member]
Series A Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance (in shares) at Dec. 31, 2023                                                                                   3,000,000   8,391,940        
Balance at Dec. 31, 2023                                                                                     $ 3 $ 8 $ 241,406 $ (253,147) $ (3) $ (11,733)
Stock-based compensation                                                                                     0 $ 0 242 0 0 242
Shares issued as repayment of principal and interest for convertible note (in shares)                                                                                   0   143,648        
Shares issued as repayment of principal and interest for convertible note                                                                                     0 $ 1 399 0 0 400
Shares issued during period (in shares) 0   34,584                       0   575,000                       0   270,000                                  
Shares issued during period   $ 0 $ 0 $ 179 $ 0 $ 0 $ 179                 $ 0 $ 1 $ 1,343 $ 0 $ 0 $ 1,344                 $ 0 $ 0 $ 1,027 $ 0 $ 0 $ 1,027                          
Fair Value of warrants issued with registered direct offering                                                                       $ 0 $ 0 $ 0 $ 0 $ 0 $ 0              
Net loss                                                                                     0 $ 0 0 (6,528) 0 (6,528)
Balance (in shares) at Mar. 31, 2024                                                                                   0   9,772,672        
Balance at Mar. 31, 2024                                                                                     0 $ 10 244,599 (259,675) (3) (15,069)
Conversion of Series A preferred stock into common stock (in shares)                                                                                   (3,000,000)   300,000        
Conversion of Series A preferred stock into common stock                                                                                     (3) $ 0 3 0 0 0
Vesting of restricted stock awards (in shares)                                                                                   0   57,500        
Vesting of restricted stock awards                                                                                     0 $ 0 0 0 0 0
Balance (in shares) at Dec. 31, 2023                                                                                   3,000,000   8,391,940        
Balance at Dec. 31, 2023                                                                                     3 $ 8 241,406 (253,147) (3) (11,733)
Net loss                                                                                               (16,048)
Balance (in shares) at Sep. 30, 2024                                                                                   0   11,373,246        
Balance at Sep. 30, 2024                                                                                     0 $ 11 250,362 (269,195) 0 (18,822)
Balance (in shares) at Mar. 31, 2024                                                                                   0   9,772,672        
Balance at Mar. 31, 2024                                                                                     0 $ 10 244,599 (259,675) (3) (15,069)
Stock-based compensation                                                                                     0 0 97 0 0 97
Shares issued during period (in shares) 0   247,868                       0   698,050                                                              
Shares issued during period   0 $ 0 1,228 0 0 1,228                 $ 0 $ 1 $ 1,913 $ 0 $ 0 $ 1,914                                                      
Net loss                                                                                     0 $ 0 0 (7,897) 0 (7,897)
Balance (in shares) at Jun. 30, 2024                                                                                   0   10,791,630        
Balance at Jun. 30, 2024                                                                                     0 $ 11 249,173 (267,572) (3) (18,391)
Issuance of shares related to reverse stock split (in shares)                                                                                   0            
Contract cost related to Alvogen termination (see Note 9)                                                                                     0 0 1,336 0 0 1,336
Stock-based compensation                                                                                     0 $ 0 104 0 0 104
Shares issued as repayment of principal and interest for convertible note (in shares)                                                                                   0   458,553        
Shares issued as repayment of principal and interest for convertible note                                                                                     0 $ 0 829 0 0 829
Shares issued during period (in shares) 0   103,063                                                                                          
Shares issued during period   0 $ 0 219 0 0 $ 219                                                                                  
Net loss                                                                                     0 $ 0 0 (1,623) 0 (1,623)
Common Stock issued in exchange for services (in shares)                                                                                   0   20,000        
Common Stock issued in exchange for services                                                                                     0 $ 0 (37) 0 0 (37)
Common Stock issued in exchange for services                                                                                     0 $ 0 37 0 0 37
Balance (in shares) at Sep. 30, 2024                                                                                   0   11,373,246        
Balance at Sep. 30, 2024                                                                                     0 $ 11 250,362 (269,195) 0 (18,822)
Reclassification of AOCI upon settlement of Streeterville Note                                                                                     0 $ 0 0 0 3 3
Balance (in shares) at Dec. 31, 2024                                                                                   0   14,591,505        
Balance at Dec. 31, 2024                                                                                     0 $ 15 255,035 (278,273) 0 (23,223)
Stock-based compensation                                                                                     0 $ 0 12 0 0 12
Shares issued as repayment of principal and interest for convertible note (in shares)                                                                                   0   1,009,518        
Shares issued as repayment of principal and interest for convertible note                                                                                     0 $ 1 2,939 0 0 2,940
Shares issued during period (in shares)               0   1,215,278                                                                            
Shares issued during period                 $ 0 $ 1 $ 3,254 $ 0 $ 0 $ 3,255                                                                    
Fair Value of warrants issued with registered direct offering                                                                                     0 0 (3,255) 0 0 (3,255)
Amortization of prepaid offering costs                                                                                     0 0 (7) 0 0 (7)
Shares issued as a result of repricing under VWAP (in shares)                                           0   303,819                                                
Shares issued as a result of repricing under VWAP                                             $ 0 $ 0 $ 629 $ 0 $ 0 $ 629                                        
Net loss                                                                                     0 $ 0 0 (5,512) 0 (5,512)
Balance (in shares) at Mar. 31, 2025                                                                                   0   7,120,120        
Balance at Mar. 31, 2025                                                                                     0 $ 17 258,607 (283,785) 0 (25,161)
Balance (in shares) at Dec. 31, 2024                                                                                   0   14,591,505        
Balance at Dec. 31, 2024                                                                                     0 $ 15 255,035 (278,273) 0 (23,223)
Shares issued during period (in shares)             1,749,866                                                                                  
Shares issued during period             $ 4,700                                                                                  
Net loss                                                                                               (28,982)
Balance (in shares) at Sep. 30, 2025                                                                                   0   27,682,530        
Balance at Sep. 30, 2025                                                                                     0 $ 28 281,473 (307,256) 0 (25,755)
Balance (in shares) at Mar. 31, 2025                                                                                   0   7,120,120        
Balance at Mar. 31, 2025                                                                                     0 $ 17 258,607 (283,785) 0 (25,161)
Stock-based compensation                                                                                     0 $ 0 67 0 0 67
Shares issued as repayment of principal and interest for convertible note (in shares)                                                                                   0   1,879,406        
Shares issued as repayment of principal and interest for convertible note                                                                                     0 $ 2 5,981 0 0 5,983
Shares issued during period (in shares) 0   399,078                                                                                          
Shares issued during period   0 $ 0 1,012 0 0 $ 1,012                                                                                  
Amortization of prepaid offering costs                                                                                     0 0 (85) 0 0 (85)
Net loss                                                                                     0 $ 0 0 (17,581) 0 (17,581)
Common Stock issued in exchange for services (in shares)                                                                                   0   75,000        
Common Stock issued in exchange for services                                                                                     0 $ 0 (150) 0 0 (150)
Common Stock issued in exchange for services                                                                                     0 $ 0 150 0 0 150
Balance (in shares) at Jun. 30, 2025                                                                                   0   19,473,588        
Balance at Jun. 30, 2025                                                                                     0 $ 19 265,732 (301,366) 0 (35,615)
Stock-based compensation                                                                                     0 $ 0 68 0 0 68
Shares issued as repayment of principal and interest for convertible note (in shares)                                                                                   0   877,193        
Shares issued as repayment of principal and interest for convertible note                                                                                     0 $ 1 2,218 0 0 2,219
Shares issued during period (in shares) 0   1,350,788       1,350,788                                                                     0   3,959,999        
Shares issued during period   $ 0 $ 1 $ 3,739 $ 0 $ 0 $ 3,740                                                                       0 $ 4 6,209 0 0 6,213
Amortization of prepaid offering costs                                                                                     0 0 (28) 0 0 (28)
Net loss                                                                                     0 $ 0 0 (5,890) 0 (5,890)
Common Stock issued in exchange for services (in shares)                                                                                   0   150,000        
Common Stock issued in exchange for services                                                                                     0 $ (1) (450) 0 0 (451)
Common Stock issued as a result of exercise of warrants (in shares)                                                                                     1,870,962        
Common Stock issued as a result of exercise of warrants                                                                                     $ 2 3,085 3,087
Common Stock issued in exchange for services                                                                                     0 $ 1 450 0 0 451
Balance (in shares) at Sep. 30, 2025                                                                                   0   27,682,530        
Balance at Sep. 30, 2025                                                                                     $ 0 $ 28 $ 281,473 $ (307,256) $ 0 $ (25,755)