XML 180 R24.htm IDEA: XBRL DOCUMENT v3.24.4
Borrowings (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Borrowings    
Summary of Non-Convertible Promissory Notes Payable

    

September 30, 

    

December 31, 

2024

2023

Malta loan receipt 3 – June 3, 2022

$

511,262

$

507,035

Malta loan receipt 2 – August 10, 2021

315,673

313,063

Malta loan receipt 1 – February 9, 2021

64,807

64,271

Interest added to principal

70,088

29,191

Total principal outstanding

961,830

913,560

Plus: accrued interest

45,383

40,317

Total promissory notes payable

$

1,007,213

$

953,877

    

As of December 31,

    

2023

    

2022

Malta loan receipt 3 – June 3, 2022

$

507,035

$

62,365

Malta loan receipt 2 – August 10, 2021

313,063

303,778

Malta loan receipt 1 – February 9, 2021

 

64,271

 

491,996

Interest added to principal

29,191

11,551

Total principal outstanding

 

913,560

 

869,690

Plus: accrued interest

 

40,317

 

16,775

Total promissory notes payable

$

953,877

$

886,465

Schedule of Short-Term Debt

    

September 30,

    

December 31,

2024

2023

Agile loan agreement 1 - July 9, 2024

$

315,000

$

Agile loan agreement 2 - August 29,2024

 

530,000

 

Interest added to loan agreement 1 - July 9, 2024

 

54,450

 

Interest added to loan agreement 2 - August 29, 2024

 

33,314

 

Total principal and interest outstanding

 

932,764

 

Less: loan repayments

 

287,228

 

Total promissory notes payable

$

645,536

$