XML 45 R27.htm IDEA: XBRL DOCUMENT v3.22.0.1
Stockholders' Equity (Deficit) (Tables)
12 Months Ended
Dec. 31, 2021
Equity [Abstract]  
Summary of the Authorized, Issued and Outstanding Shares of Convertible Preferred Stock

The authorized, issued and outstanding shares of convertible preferred stock as of December 31, 2020 consist of the following (in thousands, except share and per share amounts):

 

 

 

Shares

Authorized

 

 

Shares

Issued and

Outstanding

 

 

Per Share

Original

Issue

Price

 

 

Liquidation

Value

 

 

Carrying

Value

 

Series A

 

 

14,979,200

 

 

 

14,979,200

 

 

$

0.50

 

 

$

7,490

 

 

$

7,391

 

Series B

 

 

26,666,667

 

 

 

26,666,667

 

 

 

0.75

 

 

 

20,000

 

 

 

19,901

 

Series C

 

 

53,176,000

 

 

 

53,063,500

 

 

 

1.00

 

 

 

53,064

 

 

 

52,937

 

Series D-1

 

 

66,155,067

 

 

 

66,155,067

 

 

 

0.76

 

 

 

49,933

 

 

 

45,794

 

Series D-2

 

 

94,007,051

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Total

 

 

254,983,985

 

 

 

160,864,434

 

 

 

 

 

 

$

130,487

 

 

$

126,023

 

 

 

Summary of Stock Option Activity

The Company’s stock option activity for the year ended December 31, 2021 is summarized in the following table:

 

 

 

Number

 

 

Weighted-

Average

Exercise

Price

 

 

Weighted-

Average

Remaining

Contractual

Term (in Years)

 

 

Aggregate

Intrinsic

Value

(in thousands)

 

Outstanding at December 31, 2020

 

 

2,930,248

 

 

$

2.90

 

 

 

9.3

 

 

$

2,290

 

Granted

 

 

3,943,984

 

 

$

18.23

 

 

 

 

 

 

 

 

 

Exercised

 

 

(151,436

)

 

$

1.57

 

 

 

 

 

 

 

 

 

Cancelled/forfeited

 

 

(248,757

)

 

$

5.44

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2021

 

 

6,474,039

 

 

$

12.18

 

 

 

8.5

 

 

$

177,130

 

Vested or expected to vest at December 31, 2021

 

 

6,474,039

 

 

$

12.18

 

 

 

8.5

 

 

$

177,130

 

Exercisable at December 31, 2021

 

 

1,505,832

 

 

$

3.51

 

 

 

6.1

 

 

$

54,256

 

 

 

Summary of Grant Date Fair Value of Stock Options

The grant date fair value of stock options was determined using the Black-Scholes option pricing model with the following assumptions:

 

 

 

Year Ended December 31,

 

 

2021

 

2020

Risk-free interest rate

 

0.2 – 1.4%

 

0.2 – 1.4%

Expected volatility

 

73.0 – 95.2%

 

61.5 – 71.8%

Expected term (in years)

 

5.3 – 6.1

 

6.1

Expected dividend yield

 

—%

 

—%

 

Summary of Activity Unvested Common Stock Issued Pursuant Early Exercise of Stock Options Awards

The following table summarizes the activity of the unvested common stock issued pursuant to an early exercise of stock option awards:

 

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

Unvested at beginning of year

 

 

54,703

 

 

 

70,266

 

Early exercised stock options during the period

 

 

—

 

 

 

23,540

 

Early exercised stock options repurchased during the period

 

 

—

 

 

 

(4,480

)

Vested during the period

 

 

(37,097

)

 

 

(34,623

)

Unvested at end of year

 

 

17,606

 

 

 

54,703

 

 

Summary of Fair Value of Stock of the Stock Purchase Right Under ESPP

The fair value of stock of the stock purchase right under the ESPP was determined using the Black-Scholes option pricing model with the following assumptions:

 

 

Year Ended December 31,

 

 

2021

Risk-free interest rate

 

0.03– 0.33%

Expected volatility

 

71.6 – 83.9%

Expected term (in years)

 

0.5 – 1.64

Expected dividend yield

 

—%

Summary of Stock-based Compensation Expense

The following table summarizes the components of stock-based compensation expense recognized in the accompanying statements of operations (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

Research and development

 

$

1,755

 

 

$

144

 

General and administrative

 

 

8,943

 

 

 

595

 

Discontinued operations

 

 

—

 

 

 

101

 

Total stock-based compensation

 

$

10,698

 

 

$

840

 

 

Summary of Common Stock Reserved for Future Issuance

Common stock reserved for future issuance consists of the following:

 

 

 

December 31,

2021

 

 

December 31,

2020

 

Conversion of convertible preferred stock issued

 

 

—

 

 

 

16,086,426

 

Conversion of convertible preferred stock in future issuance (D-2)

 

 

—

 

 

 

9,400,705

 

Common stock options issued and outstanding

 

 

6,474,039

 

 

 

2,930,248

 

Warrants to purchase convertible preferred stock outstanding

 

 

—

 

 

 

11,250

 

Warrants to purchase common stock outstanding

 

 

14,884

 

 

 

—

 

Shares available for issuance under equity incentive plan

 

 

1,856,063

 

 

 

373,789

 

Shares available for issuance under the ESPP

 

 

333,850

 

 

 

—

 

Total

 

 

8,678,836

 

 

 

28,802,418