XML 41 R23.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair Value Measurements and Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Summary of Assumptions Used in Black-Scholes Option Pricing Model

The assumptions used in the Black-Scholes option pricing model to determine the fair value of the Series C convertible preferred stock warrant liability at the date of the IPO and December 31, 2020 were as follows:

 

 

 

IPO Date

 

 

December 31,

2020

 

Fair value of underlying preferred stock

 

$

1.90

 

 

$

0.83

 

Risk-free interest rate

 

 

1.70

%

 

 

1.70

%

Expected volatility

 

 

70.00

%

 

 

70.00

%

Expected term (in years)

 

 

9.0

 

 

 

9.2

 

Expected dividend yield

 

—%

 

 

—%

 

Summary of Activity of Financial Instruments

The following table summarizes the activity of the financial instruments valued using Level 3 inputs (in thousands):

 

 

 

Acquisition-related Consideration Held in Escrow

 

 

Convertible

Preferred

Stock Warrant

Liability

 

 

Series D

Convertible

Preferred

Stock Purchase

Right Liability

 

Balance at December 31, 2019

 

$

3,500

 

 

$

—

 

 

$

—

 

Acquisition-related consideration released from escrow

 

 

(3,500

)

 

 

—

 

 

 

—

 

Issuance of Series C convertible preferred stock warrants

 

 

—

 

 

 

79

 

 

 

—

 

Issuance of Series D convertible preferred stock purchase right liability

 

 

—

 

 

 

—

 

 

 

3,900

 

Change in fair value

 

 

—

 

 

 

(15

)

 

 

—

 

Balance at December 31, 2020

 

 

—

 

 

 

64

 

 

 

3,900

 

Change in fair value

 

 

—

 

 

 

105

 

 

 

980

 

Reclassification of warrant liability to equity due to conversion from preferred stock warrant to common stock warrant upon completion of initial public offering

 

 

—

 

 

 

(169

)

 

 

—

 

Settlement of Series D convertible preferred stock purchase right liability

 

 

 

 

 

 

 

 

 

 

(4,880

)

Balance at December 31, 2021

 

$

—

 

 

$

—

 

 

$

—