XML 58 R48.htm IDEA: XBRL DOCUMENT v3.20.2
Segment information - Reconciliation of Adjusted EBITDA to Net Income (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 26, 2020
Sep. 28, 2019
Sep. 26, 2020
Sep. 28, 2019
Segment Reporting Information        
Net income from continuing operations $ 45.7 $ 37.5 $ 57.8 $ 669.3
Income tax (benefit) expense (16.0) 4.4 (31.5) (497.8)
Income from continuing operations before taxes 29.7 41.9 26.3 171.5
Interest expense 38.3 37.2 109.3 114.5
Other income (4.1) (2.4) (9.9) (7.2)
Operating income from continuing operations 63.9 76.7 125.7 278.8
Depreciation and amortization 53.6 55.1 163.2 167.4
Transaction-related expenses 5.4 1.0 5.2 0.7
Asset impairments 1.4 0.7 5.1 0.7
Restructuring expenses 7.3 0.3 26.4 3.9
Share-based compensation expense 4.9 4.1 13.5 10.5
Sponsor fees (included in other operating expenses) 0.2 1.1 1.9 4.9
Inventory impairments (included in cost of sales) 0.0 1.0 1.4 1.3
Other items not directly related to current operations 0.0 0.7 (3.1) 1.7
Adjusted EBITDA 140.0 145.0 344.0 475.9
Cost of sales        
Segment Reporting Information        
Severance expenses (included in cost of sales) 0.3 2.5 0.9 3.0
SG&A        
Segment Reporting Information        
Severance expenses (included in SG&A) $ 3.0 $ 1.8 $ 3.8 $ 3.0