XML 35 R5.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at May. 31, 2021 $ 4,195 $ 5,450,117 $ (5,108,664) $ 345,648
Beginning balance, shares at May. 31, 2021 41,945,881      
Net income 12,162 12,162
Ending balance, value at Nov. 30, 2021 $ 4,195 5,450,117 (5,096,502) 357,810
Ending balance, shares at Nov. 30, 2021 41,945,881      
Beginning balance, value at Aug. 31, 2021 $ 4,195 5,450,117 (5,124,703) 329,609
Beginning balance, shares at Aug. 31, 2021 41,945,881      
Net income 28,201 28,201
Ending balance, value at Nov. 30, 2021 $ 4,195 5,450,117 (5,096,502) 357,810
Ending balance, shares at Nov. 30, 2021 41,945,881      
Beginning balance, value at May. 31, 2022 $ 4,195 5,472,084 (5,291,567) 184,712
Beginning balance, shares at May. 31, 2022 41,945,881      
Shares issued for acquisition of business $ 25,000 $ 7,318 3,975,162 4,007,480
Shares issued for acquisition of business, shares 250,000,000 73,183,893      
Stock options expense 124,145 124,145
Shares to be issued for cash $ 143 327,907 328,050
Shares to be issued for cash, shares   1,426,391      
Net income 902,427 902,427
Ending balance, value at Nov. 30, 2022 $ 25,000 $ 11,656 9,899,298 (4,389,140) 5,546,814
Ending balance, shares at Nov. 30, 2022 250,000,000 116,556,165      
Beginning balance, value at Aug. 31, 2022 $ 25,000 $ 11,513 9,544,529 (5,116,040) 4,465,002
Beginning balance, shares at Aug. 31, 2022 250,000,000 115,129,774      
Stock options expense 26,862 26,862
Shares to be issued for cash $ 143 327,907 328,050
Shares to be issued for cash, shares   1,426,391      
Net income 726,900 726,900
Ending balance, value at Nov. 30, 2022 $ 25,000 $ 11,656 $ 9,899,298 $ (4,389,140) $ 5,546,814
Ending balance, shares at Nov. 30, 2022 250,000,000 116,556,165