10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

(Mark One)

☒    QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended November 30, 2019

☐    TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____________ to _____________

Commission File Number: 333-220846

Reviv3 Procare Company

(Exact Name of Registrant as Specified in Its Charter)

Delaware	47-4125218
(State or Other Jurisdiction of Incorporation or Organization)	(I.R.S. Employer Identification No.)
9480 Telstar Avenue., Unit 5, El Monte, CA	91731
(Address of Principal Executive Office)	(Zip Code)

(888) 638-8883

(Registrant’s Telephone Number, Including Area Code)

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act: None

Title of each class Trading Symbol(s) Name of each exchange on which registered

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒   No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒  No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer           ☐	Accelerated filer	☐
Non-accelerated filer             ☐	Smaller reporting company	☒
(Do not check if a smaller reporting company)	Emerging growth company	☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐   No ☒

As of January 6, 2020, there were 41,285,881 shares of the registrant’s common stock, $0.0001 par value, outstanding.

REVIV3 PROCARE COMPANY

INDEX

		Page
PART I - FINANCIAL INFORMATION
Item 1.	Financial Statements	1
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	2
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	6
Item 4.	Controls and Procedures	6
PART II - OTHER INFORMATION
Item 1.	Legal Proceedings	7
Item 1A.	Risk Factors	7
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	7
Item 3.	Defaults Upon Senior Securities	7
Item 4.	Mine Safety Disclosures	7
Item 5.	Other Information	7
Item 6.	Exhibits	8
Signatures		9

FORWARD-LOOKING STATEMENTS

Except for any historical information contained herein, the matters discussed in this quarterly report on Form 10-Q contain certain “forward-looking statements’’ within the meaning of the federal securities laws. This includes statements regarding our future financial position, economic performance, results of operations, business strategy, budgets, projected costs, plans and objectives of management for future operations, and the information referred to under “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

These forward-looking statements generally can be identified by the use of forward-looking terminology, such as “may,’’ “will,’’ “expect,’’ “intend,’’ “estimate,’’ “anticipate,’’ “believe,’’ “continue’’ or similar terminology, although not all forward-looking statements contain these words. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, you are cautioned that any such forward-looking statements are not guarantees of future performance and are subject to certain risks, uncertainties and assumptions that are difficult to predict. Although we believe that the expectations reflected in such forward-looking statements are reasonable as of the date made, expectations may prove to have been materially different from the results expressed or implied by such forward-looking statements. Important factors that may cause actual results to differ from projections include, for example:

● the success or failure of management’s efforts to implement our business plan;

● our ability to fund our operating expenses;

● our ability to compete with other companies that have a similar business plan;

● the effect of changing economic conditions impacting our plan of operation; and

● our ability to meet the other risks as may be described in future filings with the Securities and Exchange Commission (the “SEC”).

Unless otherwise required by law, we also disclaim any obligation to update our view of any such risks or uncertainties or to announce publicly the result of any revisions to the forward-looking statements made in this quarterly report on Form 10-Q.

When considering these forward-looking statements, you should keep in mind the cautionary statements in this quarterly report on Form 10-Q and in our other filings with the SEC. We cannot assure you that the forward-looking statements in this quarterly report on Form 10-Q will prove to be accurate. Furthermore, if our forward-looking statements prove to be inaccurate, the inaccuracy may prove to be material. In light of the significant uncertainties in these forward-looking statements, you should not regard these statements as a representation or warranty by us or any other person that we will achieve our objectives and plans in any specified timeframe, or at all.

PART 1 – FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

REVIV3 PROCARE COMPANY

INDEX TO FINANCIAL STATEMENTS

NOVEMBER 30, 2019

UNAUDITED

CONTENTS

Condensed Balance Sheets - As of November 30, 2019 (Unaudited) and May 31, 2019	F-1
Condensed Statements of Operations for the three months and six months ended November 30, 2019 and 2018 (Unaudited)	F-2
Condensed Statements of Changes in Stockholders' Equity for the three months and six months ended November 30, 2019 and 2018 (Unaudited)	F-3
Condensed Statements of Cash Flows for the six months ended November 30, 2019 and 2018 (Unaudited)	F-4
Condensed Notes to Unaudited Financial Statements	F-5 - F-13

-1-

REVIV3 PROCARE COMPANY

CONDENSED BALANCE SHEETS

	November 30, 2019			May 31, 2019
		(Unaudited)
ASSETS
CURRENT ASSETS:
Cash	$	344,532		$	346,179
Accounts receivable, net		52,825			79,588
Inventory		301,969			264,578
Prepaid expenses and other current assets		—			2,993
Total Current Assets		699,326			693,338
OTHER ASSETS:
Intangible assets, net		—			474
Property and equipment, net		36,494			32,803
Deposits		16,277			14,849
Total Other Assets		52,771			48,126
TOTAL ASSETS	$	752,097		$	741,464
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Accounts payable and accrued expenses	$	167,107		$	32,471
Customer deposits		17,511			16,203
Due to related party		7,787			210
Equipment financing payable, current		3,300			3,300
Total Current Liabilities		195,705			52,184
LONG TERM LIABILITIES:
Equipment financing payable		10,005			11,910
Total Liabilities		205,710			64,094
Commitments and contingencies (see Note 9)
STOCKHOLDERS' EQUITY:
Preferred stock, $0.0001 par value; 20,000,000 shares authorized;    none issued and outstanding		—			—
Common stock, $0.0001 par value: 100,000,000 shares authorized;    41,285,881 shares issued and outstanding as of November 30, 2019    and May 31, 2019		4,129			4,129
Additional paid-in capital		5,311,383			5,311,383
Accumulated deficit		(4,769,125	)		(4,638,142	)
Total Stockholders' Equity		546,387			677,370
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	$	752,097		$	741,464

The accompanying notes are an integral part of these condensed unaudited financial statements.

 F-1

REVIV3 PROCARE COMPANY

CONDENSED STATEMENTS OF OPERATIONS

(UNAUDITED)

	For the Three Months Ended						For the Six Months Ended
	November 30,						November 30,
	2019			2018			2019			2018
Sales	$	328,552		$	240,159		$	454,234		$	381,339
Cost of sales		169,714			159,616			214,867			223,392
Gross profit		158,838			80,543			239,367			157,947
OPERATING EXPENSES:
Marketing and selling expenses		45,726			32,269			102,763			41,472
Compensation and related taxes		20,899			7,417			31,193			15,086
Professional and consulting expenses		9,073			70,694			37,472			120,180
General and administrative		113,025			28,227			198,356			132,326
Total Operating Expenses		188,723			138,607			369,784			309,064
LOSS FROM OPERATIONS		(29,885	)		(58,064	)		(130,417	)		(151,117	)
OTHER INCOME (EXPENSE):
Interest income		30			25			70			46
Interest expense and other finance charges		(519	)		—			(636	)		(272	)
Other Income (Expense), Net		(489	)		25			(566	)		(226	)
LOSS BEFORE PROVISION FOR INCOME TAXES		(30,374	)		(58,039	)		(130,983	)		(151,343	)
Provision for income taxes		—			—			—			—
NET LOSS	$	(30,374	)	$	(58,039	)	$	(130,983	)	$	(151,343	)
NET LOSS PER COMMON SHARE - Basic and diluted	$	(0.00	)	$	(0.00	)	$	(0.00	)	$	(0.00	)
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
Basic and diluted		41,285,881			40,649,936			41,285,881			40,576,695

The accompanying notes are an integral part of these condensed unaudited financial statements.

 F-2

REVIV3 PROCARE COMPANY

CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

FOR THE THREE MONTHS AND SIX MONTHS ENDED NOVEMBER 30, 2019 AND 2018

(UNAUDITED)

For the six months ended November 30, 2019
	Preferred Stock				Common Stock				Additional Paid-in		Accumulated			Stockholders'
	Shares		Amount		Shares		Amount		Capital		Deficit			Equity
Balance, May 31, 2019		—	$	—		41,285,881	$	4,129	$	5,311,383	$	(4,638,142	)	$	677,370
Net loss for the six months ended November 30, 2019		—		—		—		—		—		(130,983	)		(130,983	)
Balance, November 30, 2019		—	$	—		41,285,881	$	4,129	$	5,311,383	$	(4,769,125	)	$	546,387
For the three months ended November 30, 2019
		Preferred Stock				Common Stock				Additional Paid-in		Accumulated			Stockholders'
		Shares		Amount		Shares		Amount		Capital		Deficit			Equity
Balance, August 31, 2019		—	$	—		41,285,881	$	4,129	$	5,311,383	$	(4,738,751	)	$	576,761
Net loss for the three months ended November 30, 2019		—		—		—		—		—		(30,374	)		(30,374	)
Balance, November 30, 2019		—	$	—		41,285,881	$	4,129	$	5,311,383	$	(4,769,125	)	$	546,387
For the six months ended November 30, 2018
		Preferred Stock				Common Stock				Additional Paid-in		Accumulated			Stockholders'
		Shares		Amount		Shares		Amount		Capital		Deficit			Equity
Balance, May 31, 2018		—	$	—		40,505,047	$	4,051	$	4,997,461	$	(4,488,167	)	$	513,345
Issuance of common stock for cash		—		—		760,000		76		303,924		—			304,000
Shares to be issued for services		—		—		12,500		1		4,999		—			5,000
Net loss for the six months ended November 30, 2018		—		—		—		—		—		(151,343	)		(151,343	)
Balance, November 30, 2018		—	$	—		41,277,547	$	4,128	$	5,306,384	$	(4,639,510	)	$	671,002
For the three months ended November 30, 2018
		Preferred Stock				Common Stock				Additional Paid-in		Accumulated			Stockholders'
		Shares		Amount		Shares		Amount		Capital		Deficit			Equity
Balance, August 31, 2018		—	$	—		40,505,047	$	4,051	$	4,997,461	$	(4,581,471	)	$	420,041
Issuance of common stock for cash		—		—		760,000		76		303,924		—			304,000
Shares to be issued for services		—		—		12,500		1		4,999		—			5,000
Net loss for the three months ended November 30, 2018		—		—		—		—		—		(58,039	)		(58,039	)
Balance, November 30, 2018		—	$	—		41,277,547	$	4,128	$	5,306,384	$	(4,639,510	)	$	671,002

The accompanying notes are an integral part of these condensed unaudited financial statements.

 F-3

REVIV3 PROCARE COMPANY

CONDENSED STATEMENTS OF CASH FLOWS

(UNAUDITED)

	For the Six Months Ended
	November 30,
	2019			2018
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss	$	(130,983	)	$	(151,343	)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation		5,539			2,043
Bad debts (recovery)		(2,342	)		297
Intangibles written off		474			5,000
Change in operating assets and liabilities:
Accounts receivable		29,106			(5,854	)
Inventory		(37,391	)		856
Advance to suppliers		—			(12,339	)
Prepaid expenses and other current assets		2,993			(5,384	)
Deposits		(1,428	)		—
Accounts payable and accrued expenses		134,637			(16,291	)
Customer deposits		1,308			35,815
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES		1,913			(147,200	)
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of property and equipment		(9,230	)		(2,617	)
NET CASH USED IN INVESTING ACTIVITIES		(9,230	)		(2,617	)
CASH FLOWS FROM FINANCING ACTIVITIES
Issuance of common stock for cash		—			304,000
Repayment of equipment financing		(1,906	)		—
Advances from a related party		7,577			—
NET CASH PROVIDED BY FINANCING ACTIVITIES		5,671			304,000
NET INCREASE (DECREASE) IN CASH		(1,647	)		154,183
CASH - Beginning of year		346,179			227,870
CASH - End of year	$	344,532		$	382,053
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the period for:
Interest	$	519		$	—
Income taxes	$	—		$	—

The accompanying notes are an integral part of these condensed unaudited financial statements.

 F-4

REVIV3 PROCARE COMPANY

CONDENSED NOTES TO UNAUDITED FINANCIAL STATEMENTS

NOVEMBER 30, 2019 AND 2018

Note 1 – Organization

Reviv3 Procare Company (the “Company”) was incorporated in the State of Delaware on May 21, 2015 as a reorganization of Reviv3 Procare, LLC which was organized on July 31, 2013. The Company is engaged in the manufacturing, marketing, sale and distribution of professional quality hair and skin care products throughout the United States, Canada, Europe and Asia.

Note 2 – Basis of Presentation and Summary of Significant Accounting Policies

Basis of Presentation

The unaudited financial statements for the three and six months ended November 30, 2019 and 2018 have been prepared by us pursuant to the rules and regulations of the Securities and Exchange Commission. In the opinion of the management, all adjustments necessary to present fairly our financial position, results of operations, and cash flows as of November 30, 2019 and 2018, and for the periods then ended, have been made. Those adjustments consist of normal and recurring adjustments. Certain information and note disclosures normally included in our annual financial statements prepared in accordance with generally accepted accounting principles have been omitted. The unaudited financial statements should be read in conjunction with the financial statements and notes thereto included in the Company’s annual report on Form 10-K for the year ended May 31, 2019. The results of operations for the three months and six months ended November 30, 2019 are not necessarily indicative of the results to be expected for the full year.

Going Concern

As reflected in the accompanying financial statements, the Company has a net loss of $130,983 for the six months ended November 30, 2019.  Additionally, the Company has an accumulated deficit of $4,769,125 at November 30, 2019. These factors raise substantial doubt about the Company’s ability to continue as a going concern for a period of 12 months from the issuance date of this report. The ability of the Company to continue as a going concern is dependent on the Company’s ability to continue its business plan, raise capital, and generate sufficient revenue; however, the Company’s cash position may not be sufficient to support its daily operations. While the Company believes in the viability of its strategy to further implement its business plan and generate sufficient revenue and in its ability to raise additional funds, there can be no assurances to that effect. The financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

Use of estimates

The preparation of the financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses, and the related disclosures at the date of the financial statements and during the reporting period. Actual results could materially differ from these estimates. Significant estimates made by management include, but are not limited to, the allowance for doubtful accounts, inventory valuations, the useful life of property and equipment, the valuation of intangible assets, the valuation of deferred tax assets, the value of stock-based compensation, and the fair value of non-cash common stock issuances. 

Cash and cash equivalents

The Company considers all highly liquid debt instruments and other short-term investments with maturities of three months or less, when purchased, to be cash equivalents.  The Company maintains cash and cash equivalent balances at one financial institution that is insured by the Federal Deposit Insurance Corporation.

 F-5

REVIV3 PROCARE COMPANY

CONDENSED NOTES TO UNAUDITED FINANCIAL STATEMENTS

NOVEMBER 30, 2019 AND 2018

Note 2 – Basis of Presentation and Summary of Significant Accounting Policies (continued)

Accounts receivable and allowance for doubtful accounts

The Company has a policy of providing on allowance for doubtful accounts based on its best estimate of the amount of probable credit losses in its existing accounts receivable.  The Company periodically reviews its accounts receivable to determine whether an allowance is necessary based on an analysis of past due accounts and other factors that may indicate that the realization of an account may be in doubt.  Account balances deemed to be uncollectible are charged to bad debt expense and included in the allowance after all means of collection have been exhausted and the potential for recovery is considered remote.

Prepaid expenses and other current assets

Prepaid expenses and other current assets of $0 and $2,993 at November 30, 2019 and May 31, 2019, respectively, consist primarily of costs paid for future services which will occur within a year and cash prepayment to vendors. Prepaid expenses at May 31, 2019 primarily included cash prepayment to vendors.   

 Inventory

The Company values inventory, consisting of finished goods and raw materials, at the lower of cost and net realizable value. Cost is determined using an average cost method. The Company reduces inventory for the diminution of value, resulting from product obsolescence, damage or other issues affecting marketability, equal to the difference between the cost of the inventory and its net realizable value. The Company evaluates its current level of inventory considering historical sales and other factors and, based on this evaluation, classifies inventory markdowns in the statement of operations as a component of cost of goods sold. These markdowns are estimates, which could vary significantly from actual requirements if future economic conditions, customer demand or competition differ from expectations.

Property and Equipment

Property and equipment are carried at cost less accumulated depreciation.  Depreciation is computed using the straight-line method over the estimated useful lives of the assets. The cost of repairs and maintenance is expensed as incurred; major replacements and improvements are capitalized.  When assets are retired or disposed of, the cost and accumulated depreciation are removed, and any resulting gains or losses are included in the statement of operations.

Revenue recognition

Effective June 1, 2018, the Company adopted Accounting Standards Codification (“ASC”) 606, Revenue From Contracts With Customers, which is effective for public business entities with annual reporting periods beginning after December 15, 2017.  This new revenue recognition standard (new guidance) has a five-step process: a) Determine whether a contract exists; b) Identify the performance obligations; c) Determine the transaction price; d) Allocate the transaction price; and e) Recognize revenue when (or as) performance obligations are satisfied. The impact of the Company’s initial application of ASC 606 did not have a material impact on its financial statements and disclosures and there was no cumulative effect of the adoption of ASC 606.

The Company sells a variety of hair care products. The Company recognizes revenue on a gross basis as a principal for the agreed upon sales price when a purchase order is received from the customer and subsequently the product is shipped to the customer, which satisfies the performance obligation. Consideration paid to the customer to promote and sell the Company’s products is typically recorded as a reduction in revenues. See Note 11 for revenue disaggregation disclosures.

Cost of Sales

The primary components of cost of sales include the cost of the product and freight-in.

 F-6

REVIV3 PROCARE COMPANY

CONDENSED NOTES TO UNAUDITED FINANCIAL STATEMENTS

NOVEMBER 30, 2019 AND 2018

Note 2 – Basis of Presentation and Summary of Significant Accounting Policies (continued)

Shipping and Handling Costs

The Company accounts for shipping and handling fees in accordance with ASC 606. While amounts charged to customers for shipping products are included in revenues, the related costs of shipping products to customers are classified in marketing and selling expenses as incurred. Shipping costs included in marketing and selling expense were $10,314 and $9,154 for the three months ended November 30, 2019 and 2018, respectively. Shipping costs included in marketing and selling expense were $20,606 and $18,357 for the six months ended November 30, 2019 and 2018, respectively.

Marketing, selling and advertising

Marketing, selling and advertising costs are expensed as incurred.

Customer Deposits

Customer deposits consisted of prepayments from customers to the Company. The Company will recognize the prepayments as revenue upon delivery of products in compliance with its revenue recognition policy.

Fair value measurements and fair value of financial instruments

The Company adopted ASC 820, “Fair Value Measurements and Disclosures” (“ASC 820”), for assets and liabilities measured at fair value on a recurring basis. ASC 820 establishes a common definition for fair value to be applied to existing generally accepted accounting principles that requires the use of fair value measurements, establishes a framework for measuring fair value and expands disclosure about such fair value measurements. The adoption of ASC 820 did not have an impact on the Company’s financial position or operating results, but did expand certain disclosures. ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Additionally, ASC 820 requires the use of valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. These inputs are prioritized below: 

Level 1:	Observable inputs such as quoted market prices in active markets for identical assets or liabilities
Level 2:	Observable market-based inputs or unobservable inputs that are corroborated by market data
Level 3:	Unobservable inputs for which there is little or no market data, which require the use of the reporting entity’s own assumptions.

The Company analyzes all financial instruments with features of both liabilities and equity under the Financial Accounting Standard Board’s (“FASB”) accounting standard for such instruments. Under this standard, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

The estimated fair value of certain financial instruments, including prepaid expenses, deposits, accounts payable and accrued expenses are carried at historical cost basis, which approximates their fair values because of the short-term nature of these instruments.

Income Taxes

The Company accounts for income taxes pursuant to the provision of ASC 740-10, “Accounting for Income Taxes” (“ASC 740-10”), which requires, among other things, an asset and liability approach to calculating deferred income taxes. The asset and liability approach requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the carrying amounts and the tax bases of assets and liabilities. A valuation allowance is provided to offset any net deferred tax assets for which management believes it is more likely than not that the net deferred asset will not be realized.

 F-7

REVIV3 PROCARE COMPANY

CONDENSED NOTES TO UNAUDITED FINANCIAL STATEMENTS

NOVEMBER 30, 2019 AND 2018

Note 2 – Basis of Presentation and Summary of Significant Accounting Policies (continued)

The Company follows the provision of ASC 740-10 related to Accounting for Uncertain Income Tax Positions. When tax returns are filed, there may be uncertainty about the merits of positions taken or the amount of the position that would be ultimately sustained. In accordance with the guidance of ASC 740-10, the benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions.

Tax positions that meet the more likely than not recognition threshold are measured at the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefit associated with tax positions taken that exceed the amount measured as described above should be reflected as a liability for uncertain tax benefits in the accompanying balance sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination. The Company believes its tax positions are all more likely than not to be upheld upon examination. As such, the Company has not recorded a liability for uncertain tax benefits.

The Company has adopted ASC 740-10-25, “Definition of Settlement”, which provides guidance on how an entity should determine whether a tax position is effectively settled for the purpose of recognizing previously unrecognized tax benefits and provides that a tax position can be effectively settled upon the completion and examination by a taxing authority without being legally extinguished. For tax positions considered effectively settled, an entity would recognize the full amount of tax benefit, even if the tax position is not considered more likely than not to be sustained based solely on the basis of its technical merits and the statute of limitations remains open.  The federal and state income tax returns of the Company are subject to examination by the IRS and state taxing authorities, generally for three years after they are filed.

Impairment of long-lived assets  

The Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be fully recoverable, or at least annually. The Company recognizes an impairment loss when the sum of expected undiscounted future cash flows is less than the carrying amount of the asset. The amount of impairment is measured as the difference between the asset’s estimated fair value and its book value. The Company recorded impairment losses of $474 during the six months ended November 30, 2019.

Stock-based compensation

Stock-based compensation is accounted for based on the requirements of the Share-Based Payment Topic of ASC 718, “Compensation — Stock Compensation” (“ASC 718”), which requires recognition in the financial statements of the cost of employee and director services received in exchange for an award of equity instruments over the period the employee or director is required to perform the services in exchange for the award (presumptively, the vesting period). ASC 718 also requires measurement of the cost of employee and director services received in exchange for an award based on the grant-date fair value of the award.

Pursuant to ASC Topic 505-50, “Equity Based Payments to Non-employees”, for share-based payments to consultants and other third-parties, compensation expense is determined at the measurement date. The expense is recognized over the vesting period of the award. Until the measurement date is reached, the total amount of compensation expense remains uncertain. The Company initially records compensation expense based on the fair value of the award at the reporting date. 

Net loss per share of common stock

Basic net loss per share is computed by dividing the net loss by the weighted average number of common shares during the period. Diluted net loss per share is computed using the weighted average number of common shares and potentially dilutive securities outstanding during the period. At November 30, 2019 and 2018, the Company had no potentially dilutive securities outstanding.

 F-8

REVIV3 PROCARE COMPANY

CONDENSED NOTES TO UNAUDITED FINANCIAL STATEMENTS

NOVEMBER 30, 2019 AND 2018

Note 2 – Basis of Presentation and Summary of Significant Accounting Policies (continued)

Accounting Changes

In February 2016, the FASB issued ASU No. 2016-02, Leases, which require lessees to report on their balance sheets a right-of-use asset and a lease liability in connection with most lease agreements classified as operating leases under the prior guidance. Under the new guidance, codified as ASC Topic 842, Leases, the lease liability must be measured initially based on the present value of future lease payments, subject to certain conditions. The right-of-use asset must be measured initially based on the amount of the liability, plus certain initial direct costs. As permitted, the Company adopted ASC Topic 842 effective May 1, 2019 using the optional cumulative-effect transition method. The Company, signed a lease for 3 years on December 1, 2019 and will record the initial lease liability and right-of-use asset, in the same aggregate amount. The Company’s right-of-use asset relates to the lease involving office space and will be amortized over the lease term of three years. The adoption of ASC Topic 842 did not otherwise have a material impact on the Company’s financial statements.

Recently Issued Accounting Pronouncements

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820) which modifies the disclosure requirements on fair value measurements under ASC Topic No. 820, Fair Value Measurement, as amended (“ASC 820”). For public companies, ASU 2018-13 removes (a) the prior requirement to disclose the amount and reason for transfers between Level 1 and Level 2 of the fair value hierarchy (please see Note 3 below for discussion of the three-level hierarchy for measuring fair value), (b) the policy for timing of transfers between levels, and (c) the valuation processes used for level 3 fair value measurements. For public companies, ASU 2018-13 also adds, among other things, a requirement to disclose the range and weighted average of significant unobservable inputs used in Level 3 fair value measurements. This amendment is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption was permitted upon issuance of ASU 2018-13. The Company has not adopted ASU 2018-13 and, based on its preliminary assessment, does not believe the impact of adoption will be material on its financial statements.

Other accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on the financial statements upon adoption. The Company does not discuss recent pronouncements that are not anticipated to have an impact on or are unrelated to its financial condition, results of operations, cash flows or disclosures.

Reclassification

Certain prior year amounts have been reclassified for consistency with the current period presentation. These reclassifications had no effect on the reported results of operations or cash flow.

 F-9

REVIV3 PROCARE COMPANY

CONDENSED NOTES TO UNAUDITED FINANCIAL STATEMENTS

NOVEMBER 30, 2019 AND 2018

Note 3 – Accounts Receivable

Accounts receivable, consisted of the following:

	November 30, 2019			May 31, 2019
Accounts Receivable	$	53,260		$	82,365
Less: Allowance for doubtful debts		(435	)		(2,777	)
	$	52,825		$	79,588

The Company recorded bad debt recovery of $2,342 and bad debt expense of $297 during the six months ended November 30, 2019 and 2018, respectively.

Note 4 – Inventory

Inventory consisted of the following:

	November 30, 2019		May 31, 2019
Finished Goods	$	49,680	$	69,256
Raw Materials	$	252,289		195,322
	$	301,969	$	264,578

At November 30, 2019 and May 31, 2019, inventory held at third party locations amounted to $556 and $13,176, respectively. At November 30, 2019 and May 31, 2019, inventory in- transit amounted to $2,670 and $3,450, respectively.

During the six months ended November 30, 2019 the Company sold some of the slow- moving inventory which had been written off and recovered $769. During the six months ended November 30, 2018, the Company wrote down inventory for obsolescence of $636 which is included in cost of sales.

Note 5 – Property and Equipment

Property and equipment, stated at cost, consisted of the following:

	Estimated Life	November 30, 2019	May 31, 2019
Furniture and Fixtures	5 years	$                          5,759	$                 5,759
Computer Equipment	3 years	17,392	17,392
Plant Equipment	5-10 years	29,720	20,490
Less: Accumulated Depreciation		(16,377)	(10,838)
		$                        36,494	$               32,803

Depreciation expense amounted to $2,770 and $1,130 for the three months ended November 30, 2019 and 2018, respectively. Depreciation expense amounted to $5,539 and $2,043 for the six months ended November 30, 2019 and 2018, respectively. 

 F-10

REVIV3 PROCARE COMPANY

CONDENSED NOTES TO UNAUDITED FINANCIAL STATEMENTS

NOVEMBER 30, 2019 AND 2018

Note 6 – Accounts Payable and Accrued Expenses

Accounts payable and accrued expenses comprised of the following:

	November 30, 2019		May 31, 2019
Trade Payables	$	152,212	$	14,610
Credit Cards		12,786		14,407
Other		2,109		3,454
	$	167,107	$	32,471

Note 7 – Equipment Financing Payable

During the year ended May 31, 2019, the Company purchased a forklift under an installment purchase plan. The loan amount is $16,500 payable in 60 monthly instalment payments of $317 comprising of principal payment of $275 and interest payment of $42. As of November 30, 2019, and May 31, 2019, the balance outstanding on the loan was $13,305 and $15,210. $3,300 of the loan is payable within one year and the balance $10,005, is payable after one year from November 30, 2019. The Company recorded an interest expense of $29 and $15, respectively on the loan in the accompanying unaudited financial statements for the six months and three months ended November 30, 2019.

The amounts of loan payments due in the next five years ended November 30, are as follows:

2020	$	3,300
2021		3,300
2022		3,300
2023		3,300
2024		105
	$	13,305

Note 8 – Stockholders’ Equity

Shares Authorized

The authorized capital of the Company consists of 100,000,000 shares of common stock, par value $0.0001 per share and 20,000,000 shares of preferred stock, par value $0.0001 per share.

Preferred Stock

The preferred stock may be issued from time to time in one or more series. The Board of Directors of the Company is expressly authorized to provide for the issuance of all or any of the shares of the preferred stock in one or more series, and to fix the number of shares and to determine or alter, for each such series, such voting powers, full or limited, or no voting powers and such designations, preferences, and relative, participating, optional, or other rights and such qualifications, limitations, or restrictions thereof, as shall be stated and expressed until the resolution adopted by the Board of Directors providing the issuance of such shares. The Board of Directors is also expressly authorized to increase or decrease the number of shares of any series subsequent to the issue of shares of that series. In case the number of shares of any such series shall be so decreased, the decrease shall resume the status that they had prior to the adoption of the resolution originally fixing the number of shares of such series.

 F-11

REVIV3 PROCARE COMPANY

CONDENSED NOTES TO UNAUDITED FINANCIAL STATEMENTS

NOVEMBER 30, 2019 AND 2018

Note 8 – Stockholders’ Equity (continued)

Common Stock

As of November 30, 2019, 41,285,891 shares of common stock were outstanding. 

No stock was issued during the six months ended November 30, 2019.

During the six months period ended November 30, 2018, the Company issued 760,000 shares of common stock for $304,000 cash proceeds to third party investors at $0.40 per share.

During the six months period ended November 30, 2018, the Company recorded 12,500 shares of common stock for shares earned by third party consultant for providing services to the Company. The shares were valued at $0.40 per share or $5,000 based on recent common stock sales.

Note 9 – Commitments and Contingencies

As discussed in Note 2 above, the Company adopted ASU No. 2016-02, Leases on June 1, 2019, which require lessees to report on their balance sheets a right-of-use asset and a lease liability in connection with most lease agreements classified as operating leases under the prior guidance. The Company has a lease agreement in connection with its office and warehouse facility in California under an operating lease which expired in October 2019. Rent expense amounted to $23,880 and $22,470 for the three months ended November 30, 2019 and 2018, respectively. Rent expense amounted to $47,547 and $47,537 for the six months ended November 30, 2019 and 2018, respectively.

Subsequent to November 30, 2019, the Company signed an extension of the lease from December 1, 2019 for 3 years. The rent will be $7,567.34 per month for the first year and increase by a certain amount each year.

Future minimum rental payments required under this operating lease are as follows:

	Total		1 Year		2 Year		3 Year
Operating Lease	$	282,705	$	90,808	$	94,235	$	97,662
Total	$	282,705	$	90,808	$	94,235	$	97,662

The Company adopted ASC Topic 842 effective June 1, 2019 and pursuant to that the Company will record the initial lease liability and right-of-use asset, in regards to the lease on December 1, 2019. The Company’s right-of-use asset relates to lease involving office space and will be amortized over the lease term of three years.

Note 10 – Related Party Transactions

The Company’s Chief Executive Officer, from time to time, provided advances to the Company for working capital purposes. At November 30, 2019 and May 31, 2019, the Company had a payable to the officer of $7,787 and $210, respectively. These advances are due on demand and non-interest bearing.   

During the six months ended November 30, 2018, the Company paid $280 to an affiliated company for advisory services rendered. The affiliated company is managed by the Company’s Chief Executive Officer.

 F-12

REVIV3 PROCARE COMPANY

CONDENSED NOTES TO UNAUDITED FINANCIAL STATEMENTS

NOVEMBER 30, 2019 AND 2018

Note 11 – Concentrations and Revenue Disaggregation

Concentration of Credit Risk

Financial instruments that potentially subject the Company to concentration of credit risk consist primarily of trade accounts receivable and cash deposits, investments and cash equivalents instruments. The Company maintains its cash in bank deposits accounts. The Company’s account at this institution is insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $250,000. At November 30, 2019 and May 31, 2019, the Company held cash of approximately $98,330 and $102,454, respectively, in excess of federally insured limits. The Company has not experienced any losses in such accounts through November 30, 2019.

Concentration of Revenue, Product Line, and Supplier

During the three months ended November 30, 2019 sales to one customer, which represented over 10% of our total sales at 48%. During the six months ended November 30, 2019 sales to three customers, which each represented over 10% of our total sales, aggregated to approximately 55% of the Company’s net sales at 35%, 10% and 11%. During the three months ended November 30, 2018 sales to two customers, which each represented over 10% of our total sales, aggregated to approximately 51% of the Company’s net sales at 37% and 14%. During the six months ended November 30, 2018 sales to two customers, which each represented over 10% of our total sales, aggregated to approximately 45% of the Company’s net sales at 30% and 15%.

During the three months ended November 30, 2019, sales to customers outside the United States represented approximately 21% which consisted of 13% from Canada and 8% from Italy and during the six months ended November 30, 2019, sales to customers outside the United States represented approximately 30% which consisted of 18% from Canada, 10% from Italy and 2% from UK. During the three months ended November 30, 2018 sales to customers outside the United States represented approximately 39% which consisted of 19% from Canada, 14% from Italy, 1% from UK and 5% from Hong Kong. During the six months ended November 30, 2018 sales to customers outside the United States represented approximately 37% which consisted of 23% from Canada, 9% from Italy, 5% from Hong Kong and 1% from United Kingdom.

During the six months ended November 30, 2019, sales by product lines which each represented over 10% of sales consisted of approximately 16% from sales of prep cleanser and shampoo, 10% from sale of moisturizer and conditioner, 19% from sale of introductory kit (shampoo, conditioner and treatment spray) and 35% from sale of fragrance shampoo and conditioner. During the six month period ended November 30, 2018, sales by product line which each represented over 10% of sales consisted of approximately 18% from sales of prep shampoo and conditioner, 13% from sales of moisturizer and conditioner, 15% from sale of fragrance shampoo and conditioner and 21% from sale of introductory kit (shampoo, conditioner and treatment spray). 

During the six months ended November 30, 2019 and 2018, sales by product line comprised of the following:

	For the Six months ended November 30,
Hair Care Products	2019			2018
Shampoos and Conditioners		88	%		87	%
Ancillary Products		12	%		13	%
Total		100	%		100	%

As of November 30, 2019, accounts receivable from three customers which each represented over 10% of total sales represented approximately 87% at 31%, 30%, and 26% and at May 31, 2019, accounts receivable from five customers represented approximately 94% at 30%, 13%, 23%, 14% and 14%, respectively.

The Company purchased inventories and products from two vendors totaling approximately $196,962 (88% of the purchases at 76% and 12%) and three vendors totaling approximately $241,220 (75% of the purchases) during the six months ended November 30, 2019 and 2018, respectively.

 F-13

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion of our financial condition and results of operations should be read in conjunction with, and is qualified in its entirety by, the condensed financial statements and notes thereto included in Item 1 in this Quarterly Report on Form 10-Q. 

Our Management’s Discussion and Analysis contains not only statements that are historical facts, but also statements that are forward-looking.  Forward-looking statements are, by their very nature, uncertain and risky.  Forward-looking statements are often identified by words like: “believe”, “expect”, “estimate”, “anticipate”, “intend”, “project” and similar expressions, or words that, by their nature, refer to future events. You should not place undue certainty on these forward-looking statements, which apply only as of the date of this Quarterly Report on Form 10-Q. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from historical results or our predictions. These risks and uncertainties include international, national, and local general economic and market conditions; our ability to sustain, manage, or forecast growth; our ability to successfully make and integrate acquisitions; new product development and introduction; existing government regulations and changes in, or the failure to comply with, government regulations; adverse publicity; competition; the loss of significant customers or suppliers; fluctuations and difficulty in forecasting operating results; change in business strategy or development plans; business disruptions; the ability to attract and retain qualified personnel; the ability to protect technology; the risk of foreign currency exchange rate; and other risks that might be detailed from time to time in our filing with the Securities and Exchange Commission. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to these differences include those discussed below and elsewhere in this Quarterly Report on Form 10-Q.

Although the forward-looking statements in this Quarterly Report reflect the good faith judgment of our management, such statements can only be based on facts and factors currently known by them. Consequently, and because forward-looking statements are inherently subject to risks and uncertainties, the actual results and outcomes may differ materially from the results and outcomes discussed in the forward-looking statements. You are urged to carefully review and consider the various disclosures made by us in herein and in our other reports as we attempt to advise interested parties of the risks and factors that may affect our business, financial condition, and results of operations and prospects.

Prospective investors should read the following discussion and analysis of our financial condition and results of operations together with our condensed financial statements and the related notes and other financial information included elsewhere in this Quarterly Report on Form 10-Q. Some of the information contained in this discussion and analysis or set forth elsewhere in this Quarterly Report on Form 10-Q, including information with respect to our plans and strategy for our business, includes forward-looking statements that involve risks and uncertainties. See “Cautionary Note Regarding Forward-Looking Statements.”

Overview

Reviv3 Procare Company is engaged in the manufacturing, marketing, sale and distribution of professional quality hair and skin care products under various trademarks and brands. We have adopted and used the trademarks of our products for distribution throughout the United States, Canada, Europe, and Asia pursuant to the terms of 12 exclusive distribution agreements with various parties throughout our targeted market. Our manufacturing operations are outsourced and fulfilled by our co-packers and manufacturing partners. Currently, we produce seven (7) products with 16 separate SKU’s and look to expand our product lines over the next 12 months.

-2-

JOBS Act

On April 5, 2012, the Jumpstart Our Business Startups Act of 2012, or the JOBS Act, was enacted. Section 107 of the JOBS Act provides that an “emerging growth company” can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act of 1933, as amended, or the Securities Act, for complying with new or revised accounting standards. In other words, an “emerging growth company” can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. We have irrevocably elected not to avail ourselves of this extended transition period and, as a result, we will adopt new or revised accounting standards on the relevant dates on which adoption of such standards is required for other public companies.

We are in the process of evaluating the benefits of relying on other exemptions and reduced reporting requirements provided by the JOBS Act. Subject to certain conditions set forth in the JOBS Act, as an “emerging growth company,” we intend to rely on certain of these exemptions from, without limitation, (i) providing an auditor’s attestation report on our system of internal controls over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act and (ii) complying with any requirement that may be adopted by the Public Company Accounting Oversight Board (PCAOB) regarding mandatory audit firm rotation or a supplement to the auditor’s report providing additional information about the audit and the financial statements, known as the auditor discussion and analysis. We will remain an “emerging growth company” until the earliest of (a) the last day of our fiscal year following the fifth anniversary of the closing of this offering, (b) the last day of the first fiscal year in which our annual gross revenues exceed $1.07 billion, (c) the last day of our fiscal year in which we are deemed to be a “large accelerated filer” as defined in Rule 12b-2 under the Securities Exchange Act of 1934, or Exchange Act (which would occur if the market value of our equity securities that is held by non-affiliates exceeds $700 million as of the last business day of our most recently completed second fiscal quarter), or (d) the date on which we have issued more than $1 billion in nonconvertible debt during the preceding three-year period.

Results of Operations

For the Three months and Six months ended November 30, 2019 Compared to the Three Months and Six Months ended November 30, 2018

Revenues for the three months ended November 30, 2019 and 2018 were $328,552 and $240,159, respectively. Revenues for the three months ended November 30, 2019 increased by $88,393 or 37% over the same comparable period in 2018. Revenues for the six months periods ended November 30, 2019 and 2018 were $454,234 and $381,339, respectively. Revenues for the six months ended November 30, 2019 increased by $72,895 or 19% over the same comparable period in 2018. Revenues increased in the 2019 respective periods primarily due to the Company’s increase in branding and promotional efforts of its products for the upcoming holiday season, continued diversification of domestic and international sales channels, and a general increase in sales to our existing customers due to a wider name and brand recognition of our products.

Cost of sales consisted primarily of cost of product and freight-in costs. Cost of sales for the three months ended November 30, 2019 and 2018 was $169,714 and $159,616, respectively. Cost of sales as a percentage of sales for the three months ended November 30, 2019 and 2018 was 52% and 66%, respectively. Cost of sales for the six months ended November 30, 2019 and 2018 was $214,867 and $223,392, respectively. Cost of sales as a percentage of sales for the six months ended November 30, 2019 and 2018 was 47% and 59%, respectively. Cost of sales as a percentage of sales decreased in 2019 for the respective periods as compared to the same comparable periods in 2018 primarily due to the Company negotiating lower costs for assembly of our products resulting in lower cost of sales.

-3-

Gross profit for the three months ended November 30, 2019 and 2018 was $158,838 and $80,543, respectively. Gross profit as a percentage of revenues for the three months ended November 30, 2019 was 48% as compared to 34% for the same comparable period in 2018. Gross profit for the six months ended November 30, 2019 and 2018 was $239,367 and $157,947, respectively. Gross profit as a percentage of revenues for the six months ended November 30, 2019 was 53% as compared to 41% for the same comparable period in 2018. The increase in gross profit was primarily attributable to the reduction in cost of sales.

Operating expenses consisted of marketing and selling expenses, professional and consulting fees, compensation to employees and other general and administrative expenses. Operating expenses for the three months ended November 30, 2019 and 2018 were $186,381 and $138,607, respectively. Operating expenses as a percentage of revenues for the three months ended November 30, 2019 and 2018 were 57% and 58%, respectively. Operating expenses for the three months ended November 30, 2019 increased by $47,774 or 34% over the comparable period in 2018. Operating expenses for the six months ended November 30, 2019 and 2018 were $369,784 and $309,064, respectively. Operating expenses as a percentage of revenues for the six months ended November 30, 2019 and 2018 were 81% and 81%, respectively. Operating expenses for the six months ended November 30, 2019 increased by $60,720 or 20% over the comparable period in 2018. The increase in operating expenses is attributable primarily due to the increase in marketing and advertising expense to promote Company’s brand name and its products, a general increase in the general and administrative expenses relating to rent, insurance, and other expenses, offset by reduction in independent contractors and their fees and reduction in legal and professional fees during the respective periods in 2019 compared to the same comparable periods in 2018.

As a result of the above, we reported a net loss of $28,032 and $130,983 for the three months and six months ended November 30, 2019.

Liquidity and Capital Resources

We are an emerging growth company and currently engaged in our initial product sales and development. We have an accumulated deficit and have incurred operating losses since our inception and expect losses to continue during fiscal year 2019. This raises substantial doubt about our ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company’s ability to raise additional capital and implement its business plan. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

Cash Flows

Operating Activities

Net cash flows provided by operating activities for the six months ended November 30, 2019 was $1,913, attributable to a net loss of $130,983, depreciation of $5,539, bad debts recovery of $2,342, write-off of intangibles of $474 and net change in operating assets and liabilities of $129,225 primarily due to decrease in accounts receivable, prepaid expenses and other current assets, and security deposits, and increase in inventory, accounts payable and accrued expenses, and customer deposits. Net cash flows used in operating activities for the six months ended November 30, 2018 was $147,200, attributable to a net loss of $151,343, depreciation of $2,043, bad debts of $297, stock based compensation of $5,000 and net change in operating assets and liabilities of $3,197 primarily due to increase in accounts receivable and customer deposits, and decrease in inventory, advances to suppliers, prepaid expenses and other current assets and accounts payable and accrued expenses.

-4-

Investing Activities

Net cash flows used by investing activities for the six months ended November 30, 2019 and 2018 was $9,230 and $2,617, respectively. We purchased property and equipment of $9,230 and $2,617 during the six months ended November 30, 2019 and 2018, respectively.

Financing Activities

Net cash flows provided by financing activities for the six months ended November 30, 2019 and 2018 was $5,671 and $304,000, respectively. For the six months ended November 30, 2019, we paid $1,906 towards equipment financing and received $7,577 in advances from a related party. For the six months ended November 30, 2018, we raised $304,000 in capital funds through private placement offerings.

As a result of the activities described above, we recorded a net decrease in cash of $1,647 during the six months ended November 30, 2019, and net increase of cash of $154,183 for the six months ended November 30, 2018.

We currently have no external sources of liquidity, such as arrangements with credit institutions or off-balance sheet arrangements that will have or are reasonably likely to have a current or future effect on our financial condition or immediate access to capital.

We are dependent on our product sales to fund our operations and may require the sale of additional common stock to expand our operations. Our officers and directors have made no written commitments with respect to providing a source of liquidity in the form of cash advances, loans, and/or financial guarantees.

If we are unable to raise the funds required to fund our operations, we will seek alternative financing through other means, such as borrowings from institutions or private individuals. There can be no assurance that we will be able to raise the capital we need for our operations from the sale of our securities. We have not located any sources for these funds and may not be able to do so in the future. We expect that we will seek additional financing in the future. However, we may not be able to obtain additional capital or generate sufficient revenues to fund our operations. If we are unsuccessful at raising sufficient funds, for whatever reason, to fund our operations, we may be forced to cease operations. If we fail to raise funds, we expect that we will be required to seek protection from creditors under applicable bankruptcy laws.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results or operations, liquidity, capital expenditures or capital resources that is material to investors.

Critical Accounting Policies 

The preparation of condensed financial statements in conformity with accounting principles generally accepted in the United States of America requires us to make a number of estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Such estimates and assumptions affect the reported amounts of expenses during the reporting period. On an ongoing basis, we evaluate estimates and assumptions based upon historical experience and various other factors and circumstances. We believe our estimates and assumptions are reasonable in the circumstances; however, actual results may differ from these estimates under different future conditions.

-5-

We believe that the estimates and assumptions that are most important to the portrayal of our financial condition and results of operations, in that they require the most difficult, subjective or complex judgments, form the basis for the accounting policies deemed to be most critical to us. These critical accounting policies relate to revenue recognition, impairment of intangible assets and long-lived assets, inventory, stock compensation, and evaluation of contingencies. We believe estimates and assumptions related to these critical accounting policies are appropriate under the circumstances; however, should future events or occurrences result in unanticipated consequences, there could be a material impact on our future financial condition or results of operations.

Significant Accounting Policies

See the footnotes to our unaudited condensed financial statements for the quarter ended November 30, 2019, included with this quarterly report.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not required for smaller reporting companies.

ITEM 4. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

We maintain "disclosure controls and procedures,” as that term is defined in Rule 13a-15(e), promulgated by the SEC pursuant to the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed in our reports filed under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to our management, including the principal executive officer and principal financial officer, to allow timely decisions regarding required disclosure. Our management, with the participation of the principal executive officer and principal financial officer, evaluated our disclosure controls and procedures as of the end of the period covered by this quarterly report on Form 10-Q. Based on this evaluation, our principal executive officer and principal financial officer concluded that as of November 30, 2019, our disclosure controls and procedures were not effective due to material weaknesses in our internal control over financial reporting.

The ineffectiveness of our internal control over financial reporting was due to the following material weaknesses in our internal control over financial reporting which we identified and previously reported in the Annual Report on Form 10-K for the year ended May 31, 2019: (1) insufficient number of qualified accounting personnel governing the financial close and reporting process, (2) lack of independent directors, and (3) lack of proper segregation of duties.

We expect to be materially dependent upon third parties to provide us with accounting and consulting services for the foreseeable future. We believe this will be sufficient to remediate the material weaknesses related to our accounting discussed above. We plan to recruit independent directors in the near future to oversee, establish and maintain adequate internal controls over financial reporting. Until such time as we have a chief financial officer with the requisite expertise in U.S. GAAP, there are no assurances that the material weaknesses in our disclosure controls and procedures will not result in errors in our financial statements which could lead to a restatement of those financial statements. A material weakness is a deficiency or a combination of control deficiencies in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis.

Changes in internal control over financial reporting

There were no changes in our internal control over financial reporting during the quarter ended August 31, 2019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

-6-

PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

We are not a party to any material litigation, nor, to the knowledge of management, is any litigation threatened against us that may materially affect us.

ITEM 1A. RISK FACTORS

As a smaller reporting company, we are not required to provide risk factors. Please refer to our registration statement under Form S-1 for more information regarding risks related to the securities of the Company.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

(a) Not applicable.

(b) During the quarter ended November 30, 2019, there have not been any material changes to the procedures by which security holders may recommend nominees to the Board of Directors.

-7-

ITEM 6. EXHIBITS

			Incorporated by reference
Exhibit		Filed		Period		Filing
Number	Exhibit Description	herewith	Form	Ending	Exhibit	date
31.1	Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.	X		11/30/2019
31.2	Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.	X		11/30/2019
32.1	Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.	X		11/30/2019
32.2	Certification of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.	X		11/30/2019
101.INS	XBRL Instance	X		11/30/2019
101.SCH	XBRL Taxonomy Extension Schema	X		11/30/2019
101.CAL	XBRL Taxonomy Extension Calculation	X		11/30/2019
101.DEF	XBRL Taxonomy Extension Definition	X		11/30/2019
101.LAB	XBRL Taxonomy Extension Labels	X		11/30/2019
101.PRE	XBRL Taxonomy Extension Presentation	X		11/30/2019

-8-

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

REVIV3 PROCARE COMPANY

Date: January 6, 2020

By: /s/Jeff Toghraie

____________________________

Jeff Toghraie

Chief Executive Officer

(Principal Executive Officer)

-9-

EX-31.1

Exhibit 31.1

CERTIFICATION

I, Jeff Toghraie, certify that:

1.	I have reviewed this report on Form 10-Q of Reviv3 Procare Company;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a.	designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.	evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
c.	disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a.	all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b.	any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

/s/ Jeff Toghraie

Jeff Toghraie

Chief Executive Officer

(Principal Executive Officer)

January 6, 2020

EX-31.2

EXHIBIT 31.2

CERTIFICATION

I, Chris Go, certify that:

1.	I have reviewed this report on Form 10-Q of Reviv3 Procare Company;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a.	designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.	evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
c.	disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a.	all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b.	any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

/s/ Chris Go

Chris Go

Interim Chief Financial Officer

(Principal Accounting Officer)

January 6, 2020

EX-32

EXHIBIT 32.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED

PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the report of Reviv3 Procare Company (the “Company”) on Form 10-Q for the period ending November 30, 2019 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, in the capacities and on the dates indicated below, hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to his knowledge:

(1)	The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)	The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Jeff Togharie

Jeff Togharie

Chief Executive Officer

(Principal Executive Officer)

January 6, 2020

EX-32.2

EXHIBIT 32.2

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED

PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the report of Reviv3 Procare Company (the “Company”) on Form 10-Q for the period ending November 30, 2019 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, in the capacities and on the dates indicated below, hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to his knowledge:

(1)	The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)	The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Chris Go

Chris Go

Interim Chief Financial Officer

(Principal Accounting Officer)

January 6, 2020

XML

Related Party Transactions

6 Months Ended

Nov. 30, 2019

Related Party Transactions [Abstract]

Related Party Transactions

Note 10 – Related Party Transactions

The Company’s Chief Executive Officer, from time to time, provided advances to the Company for working capital purposes. At November 30, 2019 and May 31, 2019, the Company had a payable to the officer of $7,787 and $210, respectively. These advances are due on demand and non-interest bearing.   

During the six months ended November 30, 2018, the Company paid $280 to an affiliated company for advisory services rendered. The affiliated company is managed by the Company’s Chief Executive Officer.

XML

Accounts Payable and Accrued Expenses

6 Months Ended

Nov. 30, 2019

Payables and Accruals [Abstract]

Accounts Payable and Accrued Expenses

Note 6 – Accounts Payable and Accrued Expenses

Accounts payable and accrued expenses comprised of the following:

	November 30, 2019		May 31, 2019
Trade Payables	$	152,212	$	14,610
Credit Cards		12,786		14,407
Other		2,109		3,454
	$	167,107	$	32,471

XML

Concentrations and Revenue Aggregation (Details Narrative)	3 Months Ended		6 Months Ended		12 Months Ended
	Nov. 30, 2019 USD ($) Customer	Nov. 30, 2018 Customer	Nov. 30, 2019 USD ($) Customer Vendor	Nov. 30, 2018 USD ($) Vendor	May 31, 2019 USD ($) Customer
Concentrations (Textual)
Amount of FDIC	$ 250,000		$ 250,000
Held in cash	$ 98,330		$ 98,330		$ 102,454
Sales Revenue, Net [Member]
Concentrations (Textual)
Number of customers	1	2	3	2
Concentration risk percentage	48.00%	51.00%	55.00%	45.00%
Sales Revenue, Net [Member] | Outside UNITED STATES [Member]
Concentrations (Textual)
Concentration risk percentage	21.00%	39.00%	30.00%	37.00%
Sales Revenue, Net [Member] | CANADA [Member]
Concentrations (Textual)
Concentration risk percentage	13.00%	19.00%	18.00%	23.00%
Sales Revenue, Net [Member] | Italy [Member]
Concentrations (Textual)
Concentration risk percentage	8.00%	14.00%	10.00%	9.00%
Sales Revenue, Net [Member] | United Kingdom [Member]
Concentrations (Textual)
Concentration risk percentage		1.00%	2.00%	1.00%
Sales Revenue, Net [Member] | Hong Kong [Member]
Concentrations (Textual)
Concentration risk percentage		5.00%		5.00%
Sales Revenue, Net [Member] | Prep Cleanser And Shampoo [Member]
Concentrations (Textual)
Concentration risk percentage			29.00%
Sales Revenue, Net [Member] | Customer One [Member]
Concentrations (Textual)
Concentration risk percentage	48.00%	37.00%	35.00%	30.00%
Sales Revenue, Net [Member] | Customer Two [Member]
Concentrations (Textual)
Concentration risk percentage		14.00%	10.00%	15.00%
Sales Revenue, Net [Member] | Customer Three [Member]
Concentrations (Textual)
Concentration risk percentage			11.00%
Accounts Receivable [Member]
Concentrations (Textual)
Number of customers | Customer			3		5
Concentration risk percentage			87.00%		94.00%
Accounts Receivable [Member] | Customer One [Member]
Concentrations (Textual)
Concentration risk percentage			31.00%		30.00%
Accounts Receivable [Member] | Customer Two [Member]
Concentrations (Textual)
Concentration risk percentage			30.00%		13.00%
Accounts Receivable [Member] | Customer Three [Member]
Concentrations (Textual)
Concentration risk percentage			26.00%		23.00%
Accounts Receivable [Member] | Customer Four [Member]
Concentrations (Textual)
Concentration risk percentage					14.00%
Accounts Receivable [Member] | Customer Five [Member]
Concentrations (Textual)
Concentration risk percentage					14.00%
Vendors [Member]
Concentrations (Textual)
Number of vendors | Vendor			2	3
Purchased inventories and products			$ 196,692	$ 241,220
Percentage of purchases			88.00%	75.00%
Vendors [Member] | Vendors One [Member]
Concentrations (Textual)
Percentage of purchases			76.00%
Vendors [Member] | Vendors Two [Member]
Concentrations (Textual)
Percentage of purchases			12.00%

XML

Property and Equipment (Details) - USD ($)	6 Months Ended
	Nov. 30, 2019	May 31, 2019
Less: Accumulated depreciation	$ (16,377)	$ (10,838)
Property and equipment net	$ 36,494	32,803
Furniture and Fixtures [Member]
Estimated life	5 years
Property and equipment gross	$ 5,759	5,759
Computer Equipment [Member]
Estimated life	3 years
Property and equipment gross	$ 17,392	17,392
Furniture and Fixtures [Member]
Property and equipment gross	$ 29,720	$ 20,490
Furniture and Fixtures [Member] | Minimum [Member]
Estimated life	5 years
Furniture and Fixtures [Member] | Maximum [Member]
Estimated life	10 years

XML

Stockholders' Equity (Details Narrative) - $ / shares	Nov. 30, 2019	May 31, 2019
Stockholders' Equity (Textual)
Shares of common stock, Shares	100,000,000	100,000,000
Shares of common stock, par value	$ 0.0001	$ 0.0001
Shares of preferred stock, Shares	20,000,000	20,000,000
Shares of preferred stock, par value	$ 0.0001	$ 0.0001
Shares of Common Stock, Outstanding, Shares	41,285,881	41,285,881

XML

Organization

6 Months Ended

Nov. 30, 2019

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Organization

Note 1 – Organization

Reviv3 Procare Company (the “Company”) was incorporated in the State of Delaware on May 21, 2015 as a reorganization of Reviv3 Procare, LLC which was organized on July 31, 2013. The Company is engaged in the manufacturing, marketing, sale and distribution of professional quality hair and skin care products throughout the United States, Canada, Europe and Asia.

XML

CONDENSED BALANCE SHEETS (Unaudited) (Parenthetical) - $ / shares	Nov. 30, 2019	May 31, 2019
Statement of Financial Position [Abstract]
Preferred stock, par value	$ 0.0001	$ 0.0001
Preferred stock, shares authorized	20,000,000	20,000,000
Preferred stock, shares issued	0	0
Preferred stock, shares outstanding	0	0
Common stock, par value	$ 0.0001	$ 0.0001
Common stock, shares authorized	100,000,000	100,000,000
Common stock, shares issued	41,285,881	41,285,881
Common stock, shares outstanding	41,285,881	41,285,881

XML

Commitments and Contingencies (Tables)

6 Months Ended

Nov. 30, 2019

Commitments and Contingencies Disclosure [Abstract]

Schedule of future minimum rental payments required under operating lease

During the six months ended November 30, 2019 and 2018, sales by product line comprised of the following:

	For the Six months ended November 30,
Hair Care Products	2019			2018
Shampoos and Conditioners		88	%		87	%
Ancillary Products		12	%		13	%
Total		100	%		100	%

XML

Inventory (Tables)

6 Months Ended

Nov. 30, 2019

Inventory Disclosure [Abstract]

Schedule of inventory

Inventory consisted of the following:

	November 30, 2019		May 31, 2019
Finished Goods	$	49,680	$	69,256
Raw Materials	$	252,289		195,322
	$	301,969	$	264,578

XML

Accounts Receivable (Details Narrative) - USD ($)	6 Months Ended
	Nov. 30, 2019	Nov. 30, 2018
Accounts Receivable (Textual)
Bad debt expense	$ (2,342)	$ 297

XML

Concentrations and Revenue Aggregation (Details) - Sales Revenue, Net [Member]	3 Months Ended		6 Months Ended
	Nov. 30, 2019	Nov. 30, 2018	Nov. 30, 2019	Nov. 30, 2018
Sales, Percent	48.00%	51.00%	55.00%	45.00%
Shampoos and Conditioners [Member]
Sales, Percent			88.00%	87.00%
Ancillary Products [Member]
Sales, Percent			12.00%	13.00%
Product [Member]
Sales, Percent			100.00%	100.00%

XML

STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)	6 Months Ended
	Nov. 30, 2019	Nov. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss	$ (130,983)	$ (151,343)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation	5,539	2,043
Bad debts	(2,342)	297
Intangibles written off	769	636
Change in operating assets and liabilities:
Accounts Receivable	29,106	(5,854)
Inventory	(37,391)	856
Advance to suppliers		(12,339)
Prepaid expenses and other current assets	2,993	(5,384)
Deposits	(1,428)
Accounts payable and accrued expenses	134,637	(16,291)
Customer deposits	1,308	35,815
NET CASH USED IN OPERATING ACTIVITIES	1,913	(147,200)
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of property and equipment	(9,230)	(2,617)
NET CASH USED IN INVESTING ACTIVITIES	(9,230)	(2,617)
CASH FLOWS FROM FINANCING ACTIVITIES
Issuance of common stock for cash		304,000
Repayment of equipment financing	(1,906)
Advances from a related party	7,577
NET CASH PROVIDED BY FINANCING ACTIVITIES	5,671	304,000
NET (DECREASE) INCREASE IN CASH	(1,647)	154,183
CASH - Beginning of period	346,179	227,870
CASH - End of period	344,532	382,053
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Interest	519
Income taxes

XML

CONDENSED BALANCE SHEETS (Unaudited) - USD ($)	Nov. 30, 2019	May 31, 2019
CURRENT ASSETS:
Cash	$ 344,532	$ 346,179
Accounts receivable, net	52,825	79,588
Inventory	301,969	264,578
Prepaid expenses and other current assets		2,993
Total Current Assets	699,326	693,338
OTHER ASSETS:
Intangible assets, net		474
Property and equipment, net	36,494	32,803
Deposits	16,277	14,849
Total Other Assets	52,771	48,126
TOTAL ASSETS	752,097	741,464
CURRENT LIABILITIES:
Accounts payable and accrued expenses	167,107	32,471
Customer deposits	17,511	16,203
Due to related party	7,787	210
Equipment financing payable, current	3,300	3,300
Total Current Liabilities	195,705	52,184
LONG TERM LIABILITIES:
Equipment financing payable	10,005	11,910
Total Liabilities	205,710	64,094
Commitments and contingencies (see Note 8)
STOCKHOLDERS' EQUITY:
Preferred stock, $0.0001 par value; 20,000,000 shares authorized; none issued and outstanding
Common stock, $0.0001 par value: 100,000,000 shares authorized; 41,285,881 shares issued and outstanding as of November 30, 2019 and May 31, 2019	4,129	4,129
Additional paid-in capital	5,311,383	5,311,383
Accumulated deficit	(4,769,125)	(4,638,142)
Total Stockholders' Equity	546,387	677,370
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	$ 752,097	$ 741,464

XML

Inventory (Details) - USD ($)	Nov. 30, 2019	May 31, 2019
Inventory Disclosure [Abstract]
Finished goods	$ 49,680	$ 69,256
Raw materials	252,289	195,321
Inventory, net	$ 301,969	$ 264,578

XML

Concentrations and Revenue Aggregation (Tables)

6 Months Ended

Nov. 30, 2019

Concentrations And Revenue Aggregation

Schedule of Sales by Product Line

During the six months ended November 30, 2019 and 2018, sales by product line comprised of the following:

Products	2019		2018
Prep Cleanser & Shampoo	$	71,990	$	68,853
Moisturizer & Conditioner		46,233		48,611
Treatment Spray		22,398		21,917
Cellular Complex		22,623		23,716
Hair masque		7,404		5,671
Thickening spray		7,154		21,581
Introductory kit		85,862		82,726
Fragrance shampoo and conditioner		157,326		84,696
Thermal protect		6,038		16,568
Bundle		10,528		2,421
Others		16,678		4,579
Total	$	454,234	$	381,339

XML

Property and Equipment (Tables)

6 Months Ended

Nov. 30, 2019

Property, Plant and Equipment [Abstract]

Schedule of property and equipment

Property and equipment, stated at cost, consisted of the following:

	Estimated Life	November 30, 2019			May 31, 2019
Furniture and Fixtures	5 years	$	5,759		$	5,759
Computer Equipment	3 years		17,392			17,392
Plant Equipment	5-10 years		29,720			20,490
Less:Accumulated Depreciation			(16,377	)		(10,838	)
		$	36,494		$	32,803

XML

Concentrations and Revenue Disaggregation

6 Months Ended

Nov. 30, 2019

Risks and Uncertainties [Abstract]

Concentrations and Revenue Disaggregation

Note 11 – Concentrations and Revenue Disaggregation

Concentration of Credit Risk

Financial instruments that potentially subject the Company to concentration of credit risk consist primarily of trade accounts receivable and cash deposits, investments and cash equivalents instruments. The Company maintains its cash in bank deposits accounts. The Company’s account at this institution is insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $250,000. At November 30, 2019 and May 31, 2019, the Company held cash of approximately $98,330 and $102,454, respectively, in excess of federally insured limits. The Company has not experienced any losses in such accounts through November 30, 2019.

Concentration of Revenue, Product Line, and Supplier

During the three months ended November 30, 2019 sales to one customer, which represented over 10% of our total sales at 48%. During the six months ended November 30, 2019 sales to three customers, which each represented over 10% of our total sales, aggregated to approximately 55% of the Company’s net sales at 35%, 10% and 11%. During the three months ended November 30, 2018 sales to two customers, which each represented over 10% of our total sales, aggregated to approximately 51% of the Company’s net sales at 37% and 14%. During the six months ended November 30, 2018 sales to two customers, which each represented over 10% of our total sales, aggregated to approximately 45% of the Company’s net sales at 30% and 15%.

During the three months ended November 30, 2019, sales to customers outside the United States represented approximately 21% which consisted of 13% from Canada and 8% from Italy and during the six months ended November 30, 2019, sales to customers outside the United States represented approximately 30% which consisted of 18% from Canada, 10% from Italy and 2% from UK. During the three months ended November 30, 2018 sales to customers outside the United States represented approximately 39% which consisted of 19% from Canada, 14% from Italy, 1% from UK and 5% from Hong Kong. During the six months ended November 30, 2018 sales to customers outside the United States represented approximately 37% which consisted of 23% from Canada, 9% from Italy, 5% from Hong Kong and 1% from United Kingdom.

During the six months ended November 30, 2019, sales by product lines which each represented over 10% of sales consisted of approximately 16% from sales of prep cleanser and shampoo, 10% from sale of moisturizer and conditioner, 19% from sale of introductory kit (shampoo, conditioner and treatment spray) and 35% from sale of fragrance shampoo and conditioner. During the six month period ended November 30, 2018, sales by product line which each represented over 10% of sales consisted of approximately 18% from sales of prep shampoo and conditioner, 13% from sales of moisturizer and conditioner, 15% from sale of fragrance shampoo and conditioner and 21% from sale of introductory kit (shampoo, conditioner and treatment spray). 

During the six months ended November 30, 2019 and 2018, sales by product line comprised of the following:

	For the Six months ended November 30,
Hair Care Products	2019			2018
Shampoos and Conditioners		88	%		87	%
Ancillary Products		12	%		13	%
Total		100	%		100	%

As of November 30, 2019, accounts receivable from three customers which each represented over 10% of total sales represented approximately 87% at 31%, 30%, and 26% and at May 31, 2019, accounts receivable from five customers represented approximately 94% at 30%, 13%, 23%, 14% and 14%, respectively.

The Company purchased inventories and products from two vendors totaling approximately $196,962 (88% of the purchases at 76% and 12%) and three vendors totaling approximately $241,220 (75% of the purchases) during the six months ended November 30, 2019 and 2018, respectively.

XML

Equipment Financing Payable

6 Months Ended

Nov. 30, 2019

Notes to Financial Statements

Equipment Financing Payable

Note 7 - Equipment Financing Payable

During the year ended May 31, 2019, the Company purchased a forklift under an installment purchase plan. The loan amount is $16,500 payable in 60 monthly instalment payments of $317 comprising of principal payment of $275 and interest payment of $42. As of November 30, 2019, and May 31, 2019, the balance outstanding on the loan was $13,305 and $15,210. $3,300 of the loan is payable within one year and the balance $10,005, is payable after one year from November 30, 2019. The Company recorded an interest expense of $29 and $15, respectively on the loan in the accompanying unaudited financial statements for the six months and three months ended November 30, 2019.

The amounts of loan payments due in the next five years ended November 30, are as follows:

2020	$	3,300
2021		3,300
2022		3,300
2023		3,300
2024		105
	$	13,305

XML

Inventory (Details Narrative) - USD ($)	6 Months Ended
	Nov. 30, 2019	Nov. 30, 2018	May 31, 2019
Inventory Disclosure [Abstract]
Inventory held at third party locations	$ 556		$ 13,176
Write Down of Inventory for Obsolescence which is included in Cost of Sales	769	$ 636
Inventory in Transit	$ 2,670		$ 3,450

XML

Equipment Financing Payable (Details) - USD ($)	Nov. 30, 2019	May 31, 2019
Notes to Financial Statements
2020	$ 3,300	$ 3,300
2021		3,300
2022		3,300
2023		3,300
2024		105
Total		$ 13,305

XML

Related Party Transactions (Details Narrative) - USD ($)	Nov. 30, 2019	May 31, 2019
Related Party Transactions (Textual)
Amount payable to officers	$ 7,787	$ 210

XML

Basis of Presentation, Going Concern and Summary of Significant Accounting Policies

6 Months Ended

Nov. 30, 2019

Accounting Policies [Abstract]

Basis of Presentation, Going Concern and Summary of Significant Accounting Policies

Note 2 – Basis of Presentation and Summary of Significant Accounting Policies

Basis of Presentation

The unaudited financial statements for the three and six months ended November 30, 2019 and 2018 have been prepared by us pursuant to the rules and regulations of the Securities and Exchange Commission. In the opinion of the management, all adjustments necessary to present fairly our financial position, results of operations, and cash flows as of November 30, 2019 and 2018, and for the periods then ended, have been made. Those adjustments consist of normal and recurring adjustments. Certain information and note disclosures normally included in our annual financial statements prepared in accordance with generally accepted accounting principles have been omitted. The unaudited financial statements should be read in conjunction with the financial statements and notes thereto included in the Company’s annual report on Form 10-K for the year ended May 31, 2019. The results of operations for the three months and six months ended November 30, 2019 are not necessarily indicative of the results to be expected for the full year.

Going Concern

As reflected in the accompanying financial statements, the Company has a net loss of $130,983 for the six months ended November 30, 2019.  Additionally, the Company has an accumulated deficit of $4,769,125 at November 30, 2019. These factors raise substantial doubt about the Company’s ability to continue as a going concern for a period of 12 months from the issuance date of this report. The ability of the Company to continue as a going concern is dependent on the Company’s ability to continue its business plan, raise capital, and generate sufficient revenue; however, the Company’s cash position may not be sufficient to support its daily operations. While the Company believes in the viability of its strategy to further implement its business plan and generate sufficient revenue and in its ability to raise additional funds, there can be no assurances to that effect. The financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

Use of estimates

The preparation of the financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses, and the related disclosures at the date of the financial statements and during the reporting period. Actual results could materially differ from these estimates. Significant estimates made by management include, but are not limited to, the allowance for doubtful accounts, inventory valuations, the useful life of property and equipment, the valuation of intangible assets, the valuation of deferred tax assets, the value of stock-based compensation, and the fair value of non-cash common stock issuances. 

Cash and cash equivalents

The Company considers all highly liquid debt instruments and other short-term investments with maturities of three months or less, when purchased, to be cash equivalents.  The Company maintains cash and cash equivalent balances at one financial institution that is insured by the Federal Deposit Insurance Corporation.

Accounts receivable and allowance for doubtful accounts

The Company has a policy of providing on allowance for doubtful accounts based on its best estimate of the amount of probable credit losses in its existing accounts receivable.  The Company periodically reviews its accounts receivable to determine whether an allowance is necessary based on an analysis of past due accounts and other factors that may indicate that the realization of an account may be in doubt.  Account balances deemed to be uncollectible are charged to bad debt expense and included in the allowance after all means of collection have been exhausted and the potential for recovery is considered remote.

Prepaid expenses and other current assets

Prepaid expenses and other current assets of $0 and $2,993 at November 30, 2019 and May 31, 2019, respectively, consist primarily of costs paid for future services which will occur within a year and cash prepayment to vendors. Prepaid expenses at May 31, 2019 primarily included cash prepayment to vendors.   

 Inventory

The Company values inventory, consisting of finished goods and raw materials, at the lower of cost and net realizable value. Cost is determined using an average cost method. The Company reduces inventory for the diminution of value, resulting from product obsolescence, damage or other issues affecting marketability, equal to the difference between the cost of the inventory and its net realizable value. The Company evaluates its current level of inventory considering historical sales and other factors and, based on this evaluation, classifies inventory markdowns in the statement of operations as a component of cost of goods sold. These markdowns are estimates, which could vary significantly from actual requirements if future economic conditions, customer demand or competition differ from expectations.

Property and Equipment

Property and equipment are carried at cost less accumulated depreciation.  Depreciation is computed using the straight-line method over the estimated useful lives of the assets. The cost of repairs and maintenance is expensed as incurred; major replacements and improvements are capitalized.  When assets are retired or disposed of, the cost and accumulated depreciation are removed, and any resulting gains or losses are included in the statement of operations.

Revenue recognition

Effective June 1, 2018, the Company adopted Accounting Standards Codification (“ASC”) 606, Revenue From Contracts With Customers, which is effective for public business entities with annual reporting periods beginning after December 15, 2017.  This new revenue recognition standard (new guidance) has a five-step process: a) Determine whether a contract exists; b) Identify the performance obligations; c) Determine the transaction price; d) Allocate the transaction price; and e) Recognize revenue when (or as) performance obligations are satisfied. The impact of the Company’s initial application of ASC 606 did not have a material impact on its financial statements and disclosures and there was no cumulative effect of the adoption of ASC 606.

The Company sells a variety of hair care products. The Company recognizes revenue on a gross basis as a principal for the agreed upon sales price when a purchase order is received from the customer and subsequently the product is shipped to the customer, which satisfies the performance obligation. Consideration paid to the customer to promote and sell the Company’s products is typically recorded as a reduction in revenues. See Note 11 for revenue disaggregation disclosures.

Cost of Sales

The primary components of cost of sales include the cost of the product and freight-in.

Shipping and Handling Costs

The Company accounts for shipping and handling fees in accordance with ASC 606. While amounts charged to customers for shipping products are included in revenues, the related costs of shipping products to customers are classified in marketing and selling expenses as incurred. Shipping costs included in marketing and selling expense were $10,314 and $9,154 for the three months ended November 30, 2019 and 2018, respectively. Shipping costs included in marketing and selling expense were $20,606 and $18,357 for the six months ended November 30, 2019 and 2018, respectively.

Marketing, selling and advertising

Marketing, selling and advertising costs are expensed as incurred.

Customer Deposits

Customer deposits consisted of prepayments from customers to the Company. The Company will recognize the prepayments as revenue upon delivery of products in compliance with its revenue recognition policy.

Fair value measurements and fair value of financial instruments

The Company adopted ASC 820, “Fair Value Measurements and Disclosures” (“ASC 820”), for assets and liabilities measured at fair value on a recurring basis. ASC 820 establishes a common definition for fair value to be applied to existing generally accepted accounting principles that requires the use of fair value measurements, establishes a framework for measuring fair value and expands disclosure about such fair value measurements. The adoption of ASC 820 did not have an impact on the Company’s financial position or operating results, but did expand certain disclosures. ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Additionally, ASC 820 requires the use of valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. These inputs are prioritized below: 

Level 1:	Observable inputs such as quoted market prices in active markets for identical assets or liabilities
Level 2:	Observable market-based inputs or unobservable inputs that are corroborated by market data
Level 3:	Unobservable inputs for which there is little or no market data, which require the use of the reporting entity’s own assumptions.

The Company analyzes all financial instruments with features of both liabilities and equity under the Financial Accounting Standard Board’s (“FASB”) accounting standard for such instruments. Under this standard, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

The estimated fair value of certain financial instruments, including prepaid expenses, deposits, accounts payable and accrued expenses are carried at historical cost basis, which approximates their fair values because of the short-term nature of these instruments.

Income Taxes

The Company accounts for income taxes pursuant to the provision of ASC 740-10, “Accounting for Income Taxes” (“ASC 740-10”), which requires, among other things, an asset and liability approach to calculating deferred income taxes. The asset and liability approach requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the carrying amounts and the tax bases of assets and liabilities. A valuation allowance is provided to offset any net deferred tax assets for which management believes it is more likely than not that the net deferred asset will not be realized.

The Company follows the provision of ASC 740-10 related to Accounting for Uncertain Income Tax Positions. When tax returns are filed, there may be uncertainty about the merits of positions taken or the amount of the position that would be ultimately sustained. In accordance with the guidance of ASC 740-10, the benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions.

Tax positions that meet the more likely than not recognition threshold are measured at the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefit associated with tax positions taken that exceed the amount measured as described above should be reflected as a liability for uncertain tax benefits in the accompanying balance sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination. The Company believes its tax positions are all more likely than not to be upheld upon examination. As such, the Company has not recorded a liability for uncertain tax benefits.

The Company has adopted ASC 740-10-25, “Definition of Settlement”, which provides guidance on how an entity should determine whether a tax position is effectively settled for the purpose of recognizing previously unrecognized tax benefits and provides that a tax position can be effectively settled upon the completion and examination by a taxing authority without being legally extinguished. For tax positions considered effectively settled, an entity would recognize the full amount of tax benefit, even if the tax position is not considered more likely than not to be sustained based solely on the basis of its technical merits and the statute of limitations remains open.  The federal and state income tax returns of the Company are subject to examination by the IRS and state taxing authorities, generally for three years after they are filed.

Impairment of long-lived assets  

The Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be fully recoverable, or at least annually. The Company recognizes an impairment loss when the sum of expected undiscounted future cash flows is less than the carrying amount of the asset. The amount of impairment is measured as the difference between the asset’s estimated fair value and its book value. The Company recorded impairment losses of $474 during the six months ended November 30, 2019.

Stock-based compensation

Stock-based compensation is accounted for based on the requirements of the Share-Based Payment Topic of ASC 718, “Compensation — Stock Compensation” (“ASC 718”), which requires recognition in the financial statements of the cost of employee and director services received in exchange for an award of equity instruments over the period the employee or director is required to perform the services in exchange for the award (presumptively, the vesting period). ASC 718 also requires measurement of the cost of employee and director services received in exchange for an award based on the grant-date fair value of the award.

Pursuant to ASC Topic 505-50, “Equity Based Payments to Non-employees”, for share-based payments to consultants and other third-parties, compensation expense is determined at the measurement date. The expense is recognized over the vesting period of the award. Until the measurement date is reached, the total amount of compensation expense remains uncertain. The Company initially records compensation expense based on the fair value of the award at the reporting date. 

Net loss per share of common stock

Basic net loss per share is computed by dividing the net loss by the weighted average number of common shares during the period. Diluted net loss per share is computed using the weighted average number of common shares and potentially dilutive securities outstanding during the period. At November 30, 2019 and 2018, the Company had no potentially dilutive securities outstanding.

Accounting Changes

In February 2016, the FASB issued ASU No. 2016-02, Leases, which require lessees to report on their balance sheets a right-of-use asset and a lease liability in connection with most lease agreements classified as operating leases under the prior guidance. Under the new guidance, codified as ASC Topic 842, Leases, the lease liability must be measured initially based on the present value of future lease payments, subject to certain conditions. The right-of-use asset must be measured initially based on the amount of the liability, plus certain initial direct costs. As permitted, the Company adopted ASC Topic 842 effective May 1, 2019 using the optional cumulative-effect transition method. The Company, signed a lease for 3 years on December 1, 2019 and will record the initial lease liability and right-of-use asset, in the same aggregate amount. The Company’s right-of-use asset relates to the lease involving office space and will be amortized over the lease term of three years. The adoption of ASC Topic 842 did not otherwise have a material impact on the Company’s financial statements.

Recently Issued Accounting Pronouncements

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820) which modifies the disclosure requirements on fair value measurements under ASC Topic No. 820, Fair Value Measurement, as amended (“ASC 820”). For public companies, ASU 2018-13 removes (a) the prior requirement to disclose the amount and reason for transfers between Level 1 and Level 2 of the fair value hierarchy (please see Note 3 below for discussion of the three-level hierarchy for measuring fair value), (b) the policy for timing of transfers between levels, and (c) the valuation processes used for level 3 fair value measurements. For public companies, ASU 2018-13 also adds, among other things, a requirement to disclose the range and weighted average of significant unobservable inputs used in Level 3 fair value measurements. This amendment is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption was permitted upon issuance of ASU 2018-13. The Company has not adopted ASU 2018-13 and, based on its preliminary assessment, does not believe the impact of adoption will be material on its financial statements.

Other accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on the financial statements upon adoption. The Company does not discuss recent pronouncements that are not anticipated to have an impact on or are unrelated to its financial condition, results of operations, cash flows or disclosures.

Reclassification

Certain prior year amounts have been reclassified for consistency with the current period presentation. These reclassifications had no effect on the reported results of operations or cash flow.

XML

STATEMENTS OF OPERATIONS (Unaudited) - USD ($)	3 Months Ended		6 Months Ended
	Nov. 30, 2019	Nov. 30, 2018	Nov. 30, 2019	Nov. 30, 2018
Income Statement [Abstract]
Sales	$ 328,552	$ 240,159	$ 454,234	$ 381,339
Cost of sales	169,714	159,616	214,867	223,392
Gross profit	158,838	80,543	239,367	157,947
OPERATING EXPENSES:
Marketing and selling expenses	45,726	32,269	102,763	41,472
Compensation and related taxes	20,899	7,417	31,193	15,086
Professional and consulting expenses	9,073	70,694	37,472	120,180
General and administrative	113,025	28,227	198,356	132,326
Total Operating Expenses	188,723	138,607	369,784	309,064
LOSS FROM OPERATIONS	(29,885)	(58,064)	(130,417)	(151,117)
OTHER INCOME (EXPENSE):
Interest income	30	25	70	46
Interest expense and other finance charges	(519)		(636)	(272)
Other Income (Expense), Net	(489)	25	(566)	(226)
LOSS BEFORE PROVISION FOR INCOME TAXES	(30,374)	(58,039)	(130,983)	(151,343)
Provision for income taxes
NET LOSS	$ (30,374)	$ (58,039)	$ (130,983)	$ (151,343)
NET LOSS PER COMMON SHARE - Basic and diluted	$ 0.00	$ 0.00	$ 0.00	$ 0.00
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
Basic and diluted	41,285,881	40,649,936	41,285,881	40,576,695

XML

Accounts Receivable (Details) - USD ($)	Nov. 30, 2019	May 31, 2019
Receivables [Abstract]
Accounts receivable	$ 53,260	$ 82,365
Less: Allowance for bad debts	(435)	(2,777)
Accounts receivable, net	$ 52,825	$ 79,588

XML

Equipment Financing Payable (Tables)

6 Months Ended

Nov. 30, 2019

Notes to Financial Statements

Schedule of Loan Payment Due

The amounts of loan payments due in the next five years ended November 30, are as follows:

2020	$	3,300
2021		3,300
2022		3,300
2023		3,300
2024		105
	$	13,305

XML

Property and Equipment (Details Narrative) - USD ($)	3 Months Ended		6 Months Ended
	Nov. 30, 2019	Nov. 30, 2018	Nov. 30, 2019	Nov. 30, 2018
Property and Equipment (Textual)
Depreciation expense	$ 2,770	$ 1,130	$ 5,539	$ 2,043

XML

Commitments and Contingencies (Details)	Nov. 30, 2019 USD ($)
Schedule of Future minimum rental payments for operating lease
1 Year	$ 90,808
2 Years	94,235
3 Years	97,662
Total	$ 282,705

XML

Commitments and Contingencies

6 Months Ended

Nov. 30, 2019

Commitments and Contingencies Disclosure [Abstract]

Commitments and Contingencies

Note 9 – Commitments and Contingencies

As discussed in Note 2 above, the Company adopted ASU No. 2016-02, Leases on June 1, 2019, which require lessees to report on their balance sheets a right-of-use asset and a lease liability in connection with most lease agreements classified as operating leases under the prior guidance. The Company has a lease agreement in connection with its office and warehouse facility in California under an operating lease which expired in October 2019. Rent expense amounted to $23,880 and $22,470 for the three months ended November 30, 2019 and 2018, respectively. Rent expense amounted to $47,547 and $47,537 for the six months ended November 30, 2019 and 2018, respectively.

Subsequent to November 30, 2019, the Company signed an extension of the lease from December 1, 2019 for 3 years. The rent will be $7,567.34 per month for the first year and increase by a certain amount each year.

Future minimum rental payments required under this operating lease are as follows:

	Total		1 Year		2 Year		3 Year
Operating Lease	$	282,705	$	90,808	$	94,235	$	97,662
Total	$	282,705	$	90,808	$	94,235	$	97,662

The Company adopted ASC Topic 842 effective June 1, 2019 and pursuant to that the Company will record the initial lease liability and right-of-use asset, in regards to the lease on December 1, 2019. The Company’s right-of-use asset relates to lease involving office space and will be amortized over the lease term of three years.

XML

Property and Equipment

6 Months Ended

Nov. 30, 2019

Property, Plant and Equipment [Abstract]

Property and Equipment

Note 5 – Property and Equipment

Property and equipment, stated at cost, consisted of the following:

	Estimated Life	November 30, 2019			May 31, 2019
Furniture and Fixtures	5 years	$	5,759		$	5,759
Computer Equipment	3 years		17,392			17,392
Plant Equipment	5-10 years		29,720			20,490
Less:Accumulated Depreciation			(16,377	)		(10,838	)
		$	36,494		$	32,803

Depreciation expense amounted to $2,770 and $1,130 for the three months ended November 30, 2019 and 2018, respectively. Depreciation expense amounted to $5,539 and $2,043 for the six months ended November 30, 2019 and 2018, respectively. 

XML

Accounts Receivable (Tables)

6 Months Ended

Nov. 30, 2019

Receivables [Abstract]

Schedule of accounts receivable

Accounts receivable, consisted of the following:

	November 30, 2019			May 31, 2019
Accounts Receivable	$	53,260		$	82,365
Less: Allowance for doubtful debts		(435	)		(2,777	)
	$	52,825		$	79,588

XML

Accounts Payable and Accrued Expenses (Details) - USD ($)	Nov. 30, 2019	May 31, 2019
Payables and Accruals [Abstract]
Trade Payables	$ 152,212	$ 14,610
Credit Cards	12,786	14,407
Other	2,109	3,454
Accounts Payable and Accrued Expenses, net	$ 167,107	$ 32,471

XML

Commitments and Contingencies (Details Narrative) - USD ($)	3 Months Ended		6 Months Ended
	Nov. 30, 2019	Nov. 30, 2018	Nov. 30, 2019	Nov. 30, 2018
Commitments and Contingencies (Textual)
Lease agreement, description			Subsequent to November 30, 2019, the Company signed an extension of the lease from December 1, 2019 for 3 years. The rent will be $7,567.34 per month for the first year and increase by a certain amount each year.
Lease agreement period	3 years		3 years
Monthly base rent			$ 7,567
Lease rent expense	$ 22,470	$ 23,880	$ 47,547	$ 47,537

XML

Basis of Presentation, Going Concern and Summary of Significant Accounting Policies (Policies)

6 Months Ended

Nov. 30, 2019

Accounting Policies [Abstract]

Basis of Presentation

Basis of Presentation

The unaudited financial statements for the three and six months ended November 30, 2019 and 2018 have been prepared by us pursuant to the rules and regulations of the Securities and Exchange Commission. In the opinion of the management, all adjustments necessary to present fairly our financial position, results of operations, and cash flows as of November 30, 2019 and 2018, and for the periods then ended, have been made. Those adjustments consist of normal and recurring adjustments. Certain information and note disclosures normally included in our annual financial statements prepared in accordance with generally accepted accounting principles have been omitted. The unaudited financial statements should be read in conjunction with the financial statements and notes thereto included in the Company’s annual report on Form 10-K for the year ended May 31, 2019. The results of operations for the three months and six months ended November 30, 2019 are not necessarily indicative of the results to be expected for the full year.

Going Concern

Going Concern

As reflected in the accompanying financial statements, the Company has a net loss of $130,983 for the six months ended November 30, 2019.  Additionally, the Company has an accumulated deficit of $4,769,125 at November 30, 2019. These factors raise substantial doubt about the Company’s ability to continue as a going concern for a period of 12 months from the issuance date of this report. The ability of the Company to continue as a going concern is dependent on the Company’s ability to continue its business plan, raise capital, and generate sufficient revenue; however, the Company’s cash position may not be sufficient to support its daily operations. While the Company believes in the viability of its strategy to further implement its business plan and generate sufficient revenue and in its ability to raise additional funds, there can be no assurances to that effect. The financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

Use of estimates

Use of estimates

The preparation of the financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses, and the related disclosures at the date of the financial statements and during the reporting period. Actual results could materially differ from these estimates. Significant estimates made by management include, but are not limited to, the allowance for doubtful accounts, inventory valuations, the useful life of property and equipment, the valuation of intangible assets, the valuation of deferred tax assets, the value of stock-based compensation, and the fair value of non-cash common stock issuances. 

Cash and cash equivalents

Cash and cash equivalents

The Company considers all highly liquid debt instruments and other short-term investments with maturities of three months or less, when purchased, to be cash equivalents.  The Company maintains cash and cash equivalent balances at one financial institution that is insured by the Federal Deposit Insurance Corporation.

Accounts receivable and allowance for doubtful accounts

Accounts receivable and allowance for doubtful accounts

The Company has a policy of providing on allowance for doubtful accounts based on its best estimate of the amount of probable credit losses in its existing accounts receivable.  The Company periodically reviews its accounts receivable to determine whether an allowance is necessary based on an analysis of past due accounts and other factors that may indicate that the realization of an account may be in doubt.  Account balances deemed to be uncollectible are charged to bad debt expense and included in the allowance after all means of collection have been exhausted and the potential for recovery is considered remote.

Prepaid expenses and other current assets

Prepaid expenses and other current assets

Prepaid expenses and other current assets of $0 and $2,993 at November 30, 2019 and May 31, 2019, respectively, consist primarily of costs paid for future services which will occur within a year and cash prepayment to vendors. Prepaid expenses at May 31, 2019 primarily included cash prepayment to vendors.

Inventory

Inventory

The Company values inventory, consisting of finished goods and raw materials, at the lower of cost and net realizable value. Cost is determined using an average cost method. The Company reduces inventory for the diminution of value, resulting from product obsolescence, damage or other issues affecting marketability, equal to the difference between the cost of the inventory and its net realizable value. The Company evaluates its current level of inventory considering historical sales and other factors and, based on this evaluation, classifies inventory markdowns in the statement of operations as a component of cost of goods sold. These markdowns are estimates, which could vary significantly from actual requirements if future economic conditions, customer demand or competition differ from expectations.

Property and Equipment

Property and Equipment

Property and equipment are carried at cost less accumulated depreciation.  Depreciation is computed using the straight-line method over the estimated useful lives of the assets. The cost of repairs and maintenance is expensed as incurred; major replacements and improvements are capitalized.  When assets are retired or disposed of, the cost and accumulated depreciation are removed, and any resulting gains or losses are included in the statement of operations.

Revenue recognition

Revenue recognition

Effective June 1, 2018, the Company adopted Accounting Standards Codification (“ASC”) 606, Revenue From Contracts With Customers, which is effective for public business entities with annual reporting periods beginning after December 15, 2017.  This new revenue recognition standard (new guidance) has a five-step process: a) Determine whether a contract exists; b) Identify the performance obligations; c) Determine the transaction price; d) Allocate the transaction price; and e) Recognize revenue when (or as) performance obligations are satisfied. The impact of the Company’s initial application of ASC 606 did not have a material impact on its financial statements and disclosures and there was no cumulative effect of the adoption of ASC 606.

The Company sells a variety of hair care products. The Company recognizes revenue on a gross basis as a principal for the agreed upon sales price when a purchase order is received from the customer and subsequently the product is shipped to the customer, which satisfies the performance obligation. Consideration paid to the customer to promote and sell the Company’s products is typically recorded as a reduction in revenues. See Note 11 for revenue disaggregation disclosures.

Cost of Sales

Cost of Sales

The primary components of cost of sales include the cost of the product and freight-in.

Shipping and Handling Costs

Shipping and Handling Costs

The Company accounts for shipping and handling fees in accordance with ASC 606. While amounts charged to customers for shipping products are included in revenues, the related costs of shipping products to customers are classified in marketing and selling expenses as incurred. Shipping costs included in marketing and selling expense were $10,314 and $9,154 for the three months ended November 30, 2019 and 2018, respectively. Shipping costs included in marketing and selling expense were $20,606 and $18,357 for the six months ended November 30, 2019 and 2018, respectively.

Marketing, selling and advertising

Marketing, selling and advertising

Marketing, selling and advertising costs are expensed as incurred.

Customer Deposits

Customer Deposits

Customer deposits consisted of prepayments from customers to the Company. The Company will recognize the prepayments as revenue upon delivery of products in compliance with its revenue recognition policy.

Fair value measurements and fair value of financial instruments

Fair value measurements and fair value of financial instruments

The Company adopted ASC 820, “Fair Value Measurements and Disclosures” (“ASC 820”), for assets and liabilities measured at fair value on a recurring basis. ASC 820 establishes a common definition for fair value to be applied to existing generally accepted accounting principles that requires the use of fair value measurements, establishes a framework for measuring fair value and expands disclosure about such fair value measurements. The adoption of ASC 820 did not have an impact on the Company’s financial position or operating results, but did expand certain disclosures. ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Additionally, ASC 820 requires the use of valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. These inputs are prioritized below: 

Level 1:	Observable inputs such as quoted market prices in active markets for identical assets or liabilities
Level 2:	Observable market-based inputs or unobservable inputs that are corroborated by market data
Level 3:	Unobservable inputs for which there is little or no market data, which require the use of the reporting entity’s own assumptions.

The Company analyzes all financial instruments with features of both liabilities and equity under the Financial Accounting Standard Board’s (“FASB”) accounting standard for such instruments. Under this standard, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

The estimated fair value of certain financial instruments, including prepaid expenses, deposits, accounts payable and accrued expenses are carried at historical cost basis, which approximates their fair values because of the short-term nature of these instruments.

Income Taxes

Income Taxes

The Company accounts for income taxes pursuant to the provision of ASC 740-10, “Accounting for Income Taxes” (“ASC 740-10”), which requires, among other things, an asset and liability approach to calculating deferred income taxes. The asset and liability approach requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the carrying amounts and the tax bases of assets and liabilities. A valuation allowance is provided to offset any net deferred tax assets for which management believes it is more likely than not that the net deferred asset will not be realized.

The Company follows the provision of ASC 740-10 related to Accounting for Uncertain Income Tax Positions. When tax returns are filed, there may be uncertainty about the merits of positions taken or the amount of the position that would be ultimately sustained. In accordance with the guidance of ASC 740-10, the benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions.

Tax positions that meet the more likely than not recognition threshold are measured at the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefit associated with tax positions taken that exceed the amount measured as described above should be reflected as a liability for uncertain tax benefits in the accompanying balance sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination. The Company believes its tax positions are all more likely than not to be upheld upon examination. As such, the Company has not recorded a liability for uncertain tax benefits.

The Company has adopted ASC 740-10-25, “Definition of Settlement”, which provides guidance on how an entity should determine whether a tax position is effectively settled for the purpose of recognizing previously unrecognized tax benefits and provides that a tax position can be effectively settled upon the completion and examination by a taxing authority without being legally extinguished. For tax positions considered effectively settled, an entity would recognize the full amount of tax benefit, even if the tax position is not considered more likely than not to be sustained based solely on the basis of its technical merits and the statute of limitations remains open.  The federal and state income tax returns of the Company are subject to examination by the IRS and state taxing authorities, generally for three years after they are filed.

Impairment of long-lived assets

Impairment of long-lived assets  

The Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be fully recoverable, or at least annually. The Company recognizes an impairment loss when the sum of expected undiscounted future cash flows is less than the carrying amount of the asset. The amount of impairment is measured as the difference between the asset’s estimated fair value and its book value. The Company recorded impairment losses of $474 during the six months ended November 30, 2019.

Stock-based compensation

Stock-based compensation

Stock-based compensation is accounted for based on the requirements of the Share-Based Payment Topic of ASC 718, “Compensation — Stock Compensation” (“ASC 718”), which requires recognition in the financial statements of the cost of employee and director services received in exchange for an award of equity instruments over the period the employee or director is required to perform the services in exchange for the award (presumptively, the vesting period). ASC 718 also requires measurement of the cost of employee and director services received in exchange for an award based on the grant-date fair value of the award.

Pursuant to ASC Topic 505-50, “Equity Based Payments to Non-employees”, for share-based payments to consultants and other third-parties, compensation expense is determined at the measurement date. The expense is recognized over the vesting period of the award. Until the measurement date is reached, the total amount of compensation expense remains uncertain. The Company initially records compensation expense based on the fair value of the award at the reporting date. 

Net loss per share of common stock

Net loss per share of common stock

Basic net loss per share is computed by dividing the net loss by the weighted average number of common shares during the period. Diluted net loss per share is computed using the weighted average number of common shares and potentially dilutive securities outstanding during the period. At November 30, 2019 and 2018, the Company had no potentially dilutive securities outstanding.

Accounting Changes

Accounting Changes

In February 2016, the FASB issued ASU No. 2016-02, Leases, which require lessees to report on their balance sheets a right-of-use asset and a lease liability in connection with most lease agreements classified as operating leases under the prior guidance. Under the new guidance, codified as ASC Topic 842, Leases, the lease liability must be measured initially based on the present value of future lease payments, subject to certain conditions. The right-of-use asset must be measured initially based on the amount of the liability, plus certain initial direct costs. As permitted, the Company adopted ASC Topic 842 effective May 1, 2019 using the optional cumulative-effect transition method. The Company, signed a lease for 3 years on December 1, 2019 and will record the initial lease liability and right-of-use asset, in the same aggregate amount. The Company’s right-of-use asset relates to the lease involving office space and will be amortized over the lease term of three years. The adoption of ASC Topic 842 did not otherwise have a material impact on the Company’s financial statements.

Recently Issued Accounting Pronouncements

Recently Issued Accounting Pronouncements

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820) which modifies the disclosure requirements on fair value measurements under ASC Topic No. 820, Fair Value Measurement, as amended (“ASC 820”). For public companies, ASU 2018-13 removes (a) the prior requirement to disclose the amount and reason for transfers between Level 1 and Level 2 of the fair value hierarchy (please see Note 3 below for discussion of the three-level hierarchy for measuring fair value), (b) the policy for timing of transfers between levels, and (c) the valuation processes used for level 3 fair value measurements. For public companies, ASU 2018-13 also adds, among other things, a requirement to disclose the range and weighted average of significant unobservable inputs used in Level 3 fair value measurements. This amendment is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption was permitted upon issuance of ASU 2018-13. The Company has not adopted ASU 2018-13 and, based on its preliminary assessment, does not believe the impact of adoption will be material on its financial statements.

Other accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on the financial statements upon adoption. The Company does not discuss recent pronouncements that are not anticipated to have an impact on or are unrelated to its financial condition, results of operations, cash flows or disclosures.

Reclassification

Reclassification

Certain prior year amounts have been reclassified for consistency with the current period presentation. These reclassifications had no effect on the reported results of operations or cash flow.

XML

Stockholders' Equity

6 Months Ended

Nov. 30, 2019

Equity [Abstract]

Stockholders' Equity

Note 8 – Stockholders’ Equity

Shares Authorized

The authorized capital of the Company consists of 100,000,000 shares of common stock, par value $0.0001 per share and 20,000,000 shares of preferred stock, par value $0.0001 per share.

Preferred Stock

The preferred stock may be issued from time to time in one or more series. The Board of Directors of the Company is expressly authorized to provide for the issuance of all or any of the shares of the preferred stock in one or more series, and to fix the number of shares and to determine or alter, for each such series, such voting powers, full or limited, or no voting powers and such designations, preferences, and relative, participating, optional, or other rights and such qualifications, limitations, or restrictions thereof, as shall be stated and expressed until the resolution adopted by the Board of Directors providing the issuance of such shares. The Board of Directors is also expressly authorized to increase or decrease the number of shares of any series subsequent to the issue of shares of that series. In case the number of shares of any such series shall be so decreased, the decrease shall resume the status that they had prior to the adoption of the resolution originally fixing the number of shares of such series.

Common Stock

As of November 30, 2019, 41,285,891 shares of common stock were outstanding. 

No stock was issued during the six months ended November 30, 2019.

During the six months period ended November 30, 2018, the Company issued 760,000 shares of common stock for $304,000 cash proceeds to third party investors at $0.40 per share.

During the six months period ended November 30, 2018, the Company recorded 12,500 shares of common stock for shares earned by third party consultant for providing services to the Company. The shares were valued at $0.40 per share or $5,000 based on recent common stock sales.

XML

Inventory

6 Months Ended

Nov. 30, 2019

Inventory Disclosure [Abstract]

Inventory

Note 4 – Inventory

Inventory consisted of the following:

	November 30, 2019		May 31, 2019
Finished Goods	$	49,680	$	69,256
Raw Materials	$	252,289		195,322
	$	301,969	$	264,578

At November 30, 2019 and May 31, 2019, inventory held at third party locations amounted to $556and $13,176, respectively. At November 30, 2019 and May 31, 2019, inventory in- transit amounted to $2,670 and $3,450, respectively.

During the six months ended November 30, 2019 the Company sold some of the slow- moving inventory which had been written off and recovered $769. During the six months ended November 30, 2018, the Company wrote down inventory for obsolescence of $636 which is included in cost of sales.

XML

STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited) - USD ($)	Preferred Stock	Common Stock	Additional Paid-In Capital	Accumulated Deficit	Total
Beginning Balance at May. 31, 2018		$ 4,051	$ 4,997,461	$ (4,488,167)	$ 513,345
Beginning Balance, Shares at May. 31, 2018		40,505,047
Issuance of common stock for cash		$ 76	303,924		304,000
Issuance of common stock for cash, Shares		760,000
Shares to be issued for services		$ 1	4,999		5,000
Shares to be issued for services, Shares		12,500
Net Loss for the Period				(151,343)	(151,343)
Ending Balance at Nov. 30, 2018		$ 4,128	5,306,384	(4,639,510)	671,002
Ending Balance, Shares at Nov. 30, 2018		41,277,547
Beginning Balance at Aug. 31, 2018		$ 4,051	4,997,461	(4,581,471)	420,041
Beginning Balance, Shares at Aug. 31, 2018		40,505,047
Issuance of common stock for cash		$ 76	303,924		304,000
Issuance of common stock for cash, Shares		760,000
Shares to be issued for services		$ 1	4,999		5,000
Shares to be issued for services, Shares		12,500
Net Loss for the Period				(58,039)	(58,039)
Ending Balance at Nov. 30, 2018		$ 4,128	5,306,384	(4,639,510)	671,002
Ending Balance, Shares at Nov. 30, 2018		41,277,547
Beginning Balance at May. 31, 2019		$ 4,129	5,311,383	(4,638,142)	677,370
Beginning Balance, Shares at May. 31, 2019		41,285,881
Net Loss for the Period				(130,983)	(130,983)
Ending Balance at Nov. 30, 2019		$ 4,129	5,311,383	(4,769,125)	546,387
Ending Balance, Shares at Nov. 30, 2019		41,285,881
Beginning Balance at Aug. 31, 2019		$ 4,129	5,311,383	(4,738,751)	576,761
Beginning Balance, Shares at Aug. 31, 2019		41,285,881
Net Loss for the Period				(30,374)	(30,374)
Ending Balance at Nov. 30, 2019		$ 4,129	$ 5,311,383	$ (4,769,125)	$ 546,387
Ending Balance, Shares at Nov. 30, 2019		41,285,881

XML

Document and Entity Information - shares	6 Months Ended
	Nov. 30, 2019	Jan. 06, 2020
Cover [Abstract]
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Nov. 30, 2019
Document Fiscal Period Focus	Q2
Document Fiscal Year Focus	2019
Current Fiscal Year End Date	--05-31
Entity File Number	333-220846
Entity Registrant Name	Reviv3 Procare Co
Entity Central Index Key	0001718500
Entity Tax Identification Number	47-4125218
Entity Incorporation, State or Country Code	DE
Entity Address, Address Line One	9480 Telstar Avenue.
Entity Address, Address Line Two	Unit 5, El Monte
Entity Address, State or Province	CA
Entity Address, Postal Zip Code	91731
City Area Code	888
Local Phone Number	638-8883
Entity Current Reporting Status	No
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	true
Elected Not To Use the Extended Transition Period	false
Entity Common Stock, Shares Outstanding		41,285,881

XML

Accounts Receivable

6 Months Ended

Nov. 30, 2019

Receivables [Abstract]

Accounts Receivable

Note 3 – Accounts Receivable

Accounts receivable, consisted of the following:

	November 30, 2019			May 31, 2019
Accounts Receivable	$	53,260		$	82,365
Less: Allowance for doubtful debts		(435	)		(2,777	)
	$	52,825		$	79,588

The Company recorded bad debt recovery of $2,342 and bad debt expense of $297 during the six months ended November 30, 2019 and 2018, respectively.

XML

Summary of Significant Accounting Policies (Details Narrative) - USD ($)	3 Months Ended		6 Months Ended
	Nov. 30, 2019	Nov. 30, 2018	Nov. 30, 2019	Nov. 30, 2018	May 31, 2019
Accounting Policies [Abstract]
Net loss	$ 30,374	$ 58,039	$ 130,983	$ 151,343
Accumulated deficit	4,769,125		4,769,125		$ 4,638,142
Prepaid expenses and other current assets					$ 2,993
Shipping costs	$ 10,314	$ 9,154	$ 20,606	$ 18,357
Potentially dilutive securities outstanding, shares

XML

Accounts Payable and Accrued Expenses (Tables)

6 Months Ended

Nov. 30, 2019

Payables and Accruals [Abstract]

Schedule of Accounts Payable and Accrued Expenses

Accounts payable and accrued expenses comprised of the following:

	November 30, 2019		May 31, 2019
Trade Payables	$	152,212	$	14,610
Credit Cards		12,786		14,407
Other		2,109		3,454
	$	167,107	$	32,471