XML 118 R87.htm IDEA: XBRL DOCUMENT v3.25.4
Income taxes - Components of Deferred Tax Assets (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Income Tax Disclosure [Abstract]    
Net operating loss $ 80,863 $ 74,056
Mineral properties 56,198 52,303
Plant, equipment, and mine development 1,687 1,415
Intangible assets 14,181 15,687
Deferred gain on sale of royalty 6,266 6,266
Asset retirement obligation 2,472 2,762
Interest expense carryforward 8,799 9,156
Accrued compensation 663 629
Stock-based compensation 1,927 1,998
Inventories 943 947
Assets held-for-sale (39) 476
Other 895 990
Valuation allowance (174,855) (166,685)
Total $ 0 $ 0