XML 52 R40.htm IDEA: XBRL DOCUMENT v3.25.2
Stockholders' Equity (Tables)
6 Months Ended
Jun. 30, 2025
Equity [Abstract]  
Schedule of Outstanding Warrants
The following tables summarize the Company’s 5-Year Private Warrants(1) (in thousands, except warrant amounts):
Balance atFair ValueExpiredBalance at
December 31, 2024
Adjustments(1)
5-Year Public WarrantsJune 30, 2025
WarrantsAmountWarrantsAmountWarrantsAmountWarrantsAmount
670,600 $— $(5)(670,600)$(1)— $— 
Balance atFair ValueTransfers toBalance at
December 31, 2023
Adjustments(1)
5-Year Public WarrantsJune 30, 2024
WarrantsAmountWarrantsAmountWarrantsAmountWarrantsAmount
865,422 $26 — $(7)(194,822)$(5)670,600 $14 
(1)Liability classified warrants are subject to fair value remeasurement at each balance sheet date in accordance with ASU Topic 815-40, Contracts on Entity’s Own Equity. As a result, fair value adjustments related exclusively to the Company’s liability classified warrants. See Note 8 – Fair Value Measurements for additional information on the fair value of the Company’s liability classified warrants.
The following tables summarize the Company’s outstanding equity classified warrants included in Additional paid-in capital (in thousands, except warrant amounts):
Balance at
December 31, 2024
Warrant IssuancesExpired
5-Year Private Warrants
Balance at
June 30, 2025
WarrantsAmountWarrants AmountWarrantsAmountWarrantsAmount
5-Year Public Warrants (1)
33,619,298 $29,554 — $— (33,619,298)$(29,554)— $— 
Public Offering Warrants (5-Year)9,583,334 12,938 — — — — 9,583,334 12,938 
Private Placement Offering Warrants46,816,480 25,604 — — — — 46,816,480 25,604 
Public Offering Warrants (3-Year)— $— 7,187,500 $6,294 — — 7,187,500 6,294 
Total90,019,112 $68,096 7,187,500 $6,294 (33,619,298)$(29,554)63,587,314 $44,836 
(1) During the six months ended June 30, 2025, 34,289,898 warrants expired unexercised on May 29, 2025. Of these expired warrants, 33,619,298 warrants were reported in the Company’s equity section.
Balance at
December 31, 2023
Transfers from
5-Year Private Warrants
Balance at
June 30, 2024
WarrantsAmountWarrantsAmountWarrantsAmount
5-Year Public Warrants33,424,476 $29,539 194,822 $33,619,298 $29,544 
Public Offering Warrants (5-Year)9,583,334 12,938 — — 9,583,334 12,938 
Private Placement Offering Warrants46,816,480 25,604 — — 46,816,480 25,604 
Total89,824,290 $68,081 194,822 $90,019,112 $68,086 
The following table summarizes additional information on the Company’s outstanding warrants as of June 30, 2025:
Exercise priceExercise periodExpiration dateWarrants outstanding
Public Offering Warrants (5-Year)$10.50 5 yearsOctober 6, 20259,583,334 
Private Placement Offering Warrants$1.068 5 yearsMarch 15, 202746,816,480 
Public Offering Warrants (3-Year)$4.200 3 yearsJune 13, 20287,187,500