XML 69 R57.htm IDEA: XBRL DOCUMENT v3.25.1
Debt, Net - Components of Debt (Details) - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Debt, net, current:    
Total $ 28 $ 54
Debt, net, non-current:    
Less, debt issuance costs (320) (354)
Total 127,936 124,945
Unamortized discount 1,754  
Notes payable    
Debt, net, current:    
Debt, gross, current 28 54
Debt, net, non-current:    
Debt, gross, noncurrent 15 22
Sprott Credit Agreement    
Debt, net, non-current:    
Debt, gross, noncurrent 13,246 13,087
Unamortized discount 1,754 1,913
Subordinated Notes    
Debt, net, non-current:    
Debt, gross, noncurrent $ 114,995 $ 112,190