XML 52 R40.htm IDEA: XBRL DOCUMENT v3.25.1
Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2025
Equity [Abstract]  
Schedule of Outstanding Warrants
The following tables summarize the Company’s 5-Year Private Warrants(1) (in thousands, except warrant amounts):
Balance atFair ValueTransfers to Balance at
December 31, 2024
Adjustments(1)
5-Year Public WarrantsMarch 31, 2025
WarrantsAmountWarrantsAmountWarrantsAmountWarrantsAmount
670,600 $— $(5)— $— 670,600 $
Balance atFair ValueTransfers toBalance at
December 31, 2023
Adjustments(1)
5-Year Public WarrantsMarch 31, 2024
WarrantsAmountWarrantsAmountWarrantsAmountWarrantsAmount
865,422 $26 — $(5)— $— 865,422 $21 
(1)Liability classified warrants are subject to fair value remeasurement at each balance sheet date in accordance with ASC Topic 815-40, Contracts on Entity’s Own Equity. As a result, fair value adjustments related exclusively to the Company’s liability classified warrants. See Note 8 – Fair Value Measurements for additional information on the fair value of the Company’s liability classified warrants.
The following table summarizes additional information on the Company’s 5-Year Private Warrants as of March 31, 2025:
Exercise PriceExercise PeriodExpiration DateWarrants Outstanding
$11.50 5 yearsMay 29, 2025670,600
The following tables summarize the Company’s outstanding equity classified warrants included in Additional paid-in capital:
Balance at
December 31, 2024
Transfers from
5-Year Private Warrants
Balance at
March 31, 2025
WarrantsAmountWarrantsAmountWarrantsAmount
5-Year Public Warrants33,619,298 $29,554 — $— 33,619,298 $29,554 
Public Offering Warrants9,583,334 12,938 — — 9,583,334 12,938 
Private Placement Offering Warrants46,816,480 25,604 — — 46,816,480 25,604 
Total90,019,112 $68,096 — $— 90,019,112 $68,096 
Balance at
December 31, 2023
Transfers from
5-Year Private Warrants
Balance at
March 31, 2024
WarrantsAmountWarrantsAmountWarrantsAmount
5-Year Public Warrants33,424,476 $29,539 — $— 33,424,476 $29,539 
Public Offering Warrants9,583,334 12,938 — — 9,583,334 12,938 
Private Placement Offering Warrants46,816,480 25,604 — — 46,816,480 25,604 
Total89,824,290 $68,081 — $— 89,824,290 $68,081 
The following table summarizes additional information on the Company’s outstanding warrants as of March 31, 2025:
Exercise priceExercise periodExpiration dateWarrants outstanding
5-Year Public Warrants$11.50 5 yearsMay 29, 202533,619,298 
Public Offering Warrants$10.50 5 yearsOctober 6, 20259,583,334 
Private Placement Offering Warrants$1.068 5 yearsMarch 15, 202746,816,480