XML 102 R70.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt, Net - Components of Debt (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Debt, net, current:    
Total $ 54 $ 2,330
Debt, net, non-current:    
Less, debt issuance costs (354) (1,628)
Total 124,945 142,617
Unamortized discount 1,913  
Notes Payable, Other Payables    
Debt, net, current:    
Debt, gross, current 54 130
Debt, net, non-current:    
Debt, gross, noncurrent 22 76
Sprott Credit Agreement    
Debt, net, current:    
Debt, gross, current 0 2,200
Debt, net, non-current:    
Debt, gross, noncurrent 13,087 42,530
Unamortized discount 1,913 10,500
Subordinated Notes    
Debt, net, non-current:    
Debt, gross, noncurrent $ 112,190 $ 101,639