XML 78 R66.htm IDEA: XBRL DOCUMENT v3.24.3
Debt, Net - Components of Debt (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Debt, net, current:    
Total $ 79 $ 2,330
Debt, net, non-current:    
Less, debt issuance costs (389) (1,628)
Total 122,026 142,617
Unamortized discount 2,068  
Notes payable    
Debt, net, current:    
Debt, gross, current 79 130
Debt, net, non-current:    
Debt, gross, noncurrent 29 76
Sprott Credit Agreement    
Debt, net, current:    
Debt, gross, current 0 2,200
Debt, net, non-current:    
Debt, gross, noncurrent 12,932 42,530
Unamortized discount 2,068 10,500
Subordinated Notes    
Debt, net, non-current:    
Debt, gross, noncurrent $ 109,454 $ 101,639