XML 77 R65.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Debt, Net - Components of Recorded Interest Expense (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jan. 05, 2024
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Debt Instrument [Line Items]          
Amortization of original issue discount   $ 140 $ 554 $ 299 $ 1,103
Amortization of debt issuance costs   33 115 80 230
Other interest expense   1 1 2 3
Accelerated amortization of original issue discount and issuance costs   0 0 6,871 0
Total   3,218 4,587 13,338 9,023
Sprott Credit Agreement          
Debt Instrument [Line Items]          
Interest expense, debt   $ 439 1,549 $ 941 3,020
Stated interest rate   6.00%   6.00%  
Interest rate   18.10%   18.10%  
Subordinated Notes          
Debt Instrument [Line Items]          
Interest expense, debt   $ 2,605 $ 2,368 $ 5,145 $ 4,667
Stated interest rate   10.00%   10.00%  
Amortization rate of discount and issuance costs   1.60%   1.60%  
The 1.25 Lien Notes          
Debt Instrument [Line Items]          
Accelerated amortization of original issue discount and issuance costs $ 6,900        
Debt payment $ 38,000