XML 73 R61.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Debt, Net - Components of Debt (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Debt, net, current:    
Total $ 130 $ 2,330
Debt, net, non-current:    
Less, debt issuance costs (456) (1,628)
Total 116,410 142,617
Unamortized discount 2,357  
Notes payable    
Debt, net, current:    
Debt, gross, current 130 130
Debt, net, non-current:    
Debt, gross, noncurrent 43 76
Sprott Credit Agreement    
Debt, net, current:    
Debt, gross, current 0 2,200
Debt, net, non-current:    
Debt, gross, noncurrent 12,643 42,530
Unamortized discount 2,400 8,300
Subordinated Notes    
Debt, net, non-current:    
Debt, gross, noncurrent $ 104,180 $ 101,639