XML 87 R67.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt, Net - Components of debt (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Debt, net, current:    
Total $ 2,330 $ 2,328
Debt, net, non-current:    
Less, debt issuance costs (1,628) (2,098)
Total 142,617 132,690
Unamortized discount 8,259  
Notes Payable, Other Payables    
Debt, net, current:    
Debt, gross, current 130 128
Debt, net, non-current:    
Debt, gross, noncurrent 76 205
Sprott Credit Agreement    
Debt, net, current:    
Debt, gross, current 2,200 2,200
Debt, net, non-current:    
Debt, gross, noncurrent 42,530 42,503
Additional interest, current maturities 2,200 2,200
Additional interest, excluding current maturities 1,100 1,100
Unamortized discount 10,500 10,500
Subordinated Notes    
Debt, net, non-current:    
Debt, gross, noncurrent $ 101,639 $ 92,080