XML 66 R46.htm IDEA: XBRL DOCUMENT v3.24.0.1
Warrant Liabilities (Tables)
12 Months Ended
Dec. 31, 2023
Equity [Abstract]  
Schedule of Outstanding Warrants
The following table summarizes the Company’s outstanding warrant liabilities (in thousands):
Transfers to
5-Year Public Warrants(2)
Balance at
December 31, 2022
Fair Value Adjustments(1)
Balance at
December 31, 2023
WarrantsAmountWarrantsAmountWarrantsAmountWarrantsAmount
5-Year Private Warrants9,126,515 $786 — $(175)(8,261,093)$(585)865,422 $26 
Balance at
December 31, 2021
Fair Value
Adjustments(1)
Transfers to 5-Year Public Warrants(2)
ExpirationBalance at
December 31, 2022
WarrantsAmountWarrantsAmountWarrantsAmountWarrantsAmountWarrantsAmount
5-Year Private Warrants9,478,830 $664 — $164 (352,315)$(42)— $— 9,126,515 $786 
Seller Warrants12,721,901 — (5)— — (12,721,901)— — — 
Total22,200,731 $669 — $159 (352,315)$(42)(12,721,901)$— 9,126,515 $786 

(1)Liability classified warrants are subject to fair value remeasurement at each balance sheet date in accordance with ASC 815-40, Contracts on Entity’s Own Equity. As a result, fair value adjustments related exclusively to the Company’s liability classified warrants. See Note 21 – Fair Value Measurements for further detail on the fair value of the Company’s liability classified warrants.
(2)See Note 15 – Stockholders’ Equity.
The following table summarizes additional information on the Company’s outstanding warrants as of December 31, 2023:
Exercise PriceExercise PeriodExpiration DateWarrants Outstanding
5-Year Private Warrants$11.50 5 yearsMay 29, 2025865,422
The following table summarizes the Company’s outstanding equity classified warrants included in Additional paid-in capital on the Consolidated Balance Sheets (dollars in thousands):
Balance at
December 31, 2022
Transfers from 5-Year
Private Warrants(1)
Balance at
December 31, 2023
WarrantsAmountWarrants AmountWarrantsAmount
5-Year Public Warrants25,163,383 $28,954 8,261,093 $585 33,424,476 $29,539 
Public Offering Warrants9,583,334 12,938 — — 9,583,334 12,938 
Private Placement Offering Warrants46,816,480 25,604 — — 46,816,480 25,604 
Total81,563,197 $67,496 8,261,093 $585 89,824,290 $68,081 
Balance at
December 31, 2021
Warrant Issuances
Transfers from 5-Year Private Warrants(1)
Balance at
December 31, 2022
WarrantsAmountWarrants AmountWarrantsAmountWarrantsAmount
5-Year Public Warrants24,811,068 $28,912 — $— 352,315 $42 25,163,383 $28,954 
Public Offering Warrants9,583,334 12,938 — — — — 9,583,334 12,938 
Private Placement Offering Warrants— — 46,816,480 25,604 — — 46,816,480 25,604 
Total34,394,402 $41,850 46,816,480 $25,604 352,315 $42 81,563,197 $67,496 
(1)See Note 14 – Warrant Liabilities.
The following table summarizes additional information on the Company’s outstanding equity-classified warrants as of December 31, 2023:
Exercise priceExercise periodExpiration dateWarrants outstanding
5-Year Public Warrants$11.50 5 yearsMay 29, 202533,424,476 
Public Offering Warrants$10.50 5 yearsOctober 6, 20259,583,334 
Private Placement Offering Warrants$1.068 5 yearsMarch 15, 202746,816,480