XML 64 R53.htm IDEA: XBRL DOCUMENT v3.23.1
Debt, Net - Components of debt (Details) - USD ($)
$ in Thousands
Mar. 31, 2023
Dec. 31, 2022
Debt, net, current:    
Total $ 2,328 $ 2,328
Debt, net, non-current:    
Less, debt issuance costs (1,983) (2,098)
Total 135,072 132,690
Unamortized discount 9,937  
Notes payable    
Debt, net, current:    
Debt, gross, current 128 128
Debt, net, non-current:    
Debt, gross, noncurrent 172 205
Sprott Credit Agreement    
Debt, net, current:    
Debt, gross, current 2,200 2,200
Debt, net, non-current:    
Debt, gross, noncurrent 42,503 42,503
Unamortized discount 9,900 9,900
Subordinated Notes    
Debt, net, non-current:    
Debt, gross, noncurrent $ 94,380 $ 92,080