XML 89 R70.htm IDEA: XBRL DOCUMENT v3.23.1
Debt, Net - Narrative (Details)
$ in Thousands
12 Months Ended
Nov. 30, 2022
USD ($)
Nov. 28, 2022
USD ($)
shares
Mar. 30, 2022
USD ($)
Mar. 16, 2022
USD ($)
Mar. 15, 2022
USD ($)
Mar. 14, 2022
USD ($)
May 29, 2020
USD ($)
shares
Dec. 31, 2022
USD ($)
shares
Dec. 31, 2021
USD ($)
Apr. 30, 2022
USD ($)
Mar. 31, 2022
USD ($)
Feb. 28, 2022
USD ($)
Oct. 04, 2019
USD ($)
Short-term Debt [Line Items]                          
Repayments of Other Debt               $ 32,885 $ 5,405        
Issuance of common stock and warrants – Note 14               187,496          
Gain on extinguishment of debt – Note 10               $ 5,041 $ 0        
Common Stock                          
Short-term Debt [Line Items]                          
Issuance of common stock (in shares) | shares               136,870,064          
Issuance of common stock and warrants – Note 14               $ 14          
Private Placement                          
Short-term Debt [Line Items]                          
Consideration received, net of issuance costs           $ 55,900              
Proceeds from private placement and forward purchase contract         $ 55,900 55,900              
Sponsor fees         $ 1,800 $ 1,800              
Sprott Credit Agreement | Common Stock                          
Short-term Debt [Line Items]                          
Issuance of common stock (in shares) | shares             496,634            
Subordinated debt                          
Short-term Debt [Line Items]                          
Stated interest rate             10.00%            
Sprott Credit Agreement                          
Short-term Debt [Line Items]                          
Stated interest rate             7.00%            
Maximum borrowing capacity                         $ 110,000
Stated amount of borrowing             $ 70,000            
Stock issued during period, percent issued to creditors             1.00%            
Debt instrument, original discount, percentage             2.00%            
Debt instrument, original discount             $ 1,400            
Basis spread on variable rate             1.50%            
Debt instrument, quarterly interest payable             $ 500            
Interest obligation             $ 9,300            
Debt instrument, first four principal repayments, percentage of outstanding principal             2.50%            
Debt Instrument, subsequent principal repayments, percentage of outstanding principal             7.50%            
Principal repayments term             3 months            
Sprott Credit Agreement | Line of Credit                          
Short-term Debt [Line Items]                          
Minimum unrestricted cash                   $ 9,000 $ 9,000 $ 7,500  
Extended maturity period (in years)     2 years                    
Principal prepayment   $ 1,100 $ 10,000                    
Cap, in aggregate, of principal repaid     $ 13,900                    
Long term debt, percentage of prepay principal     10.00%                    
Prepayment proceeds from sale of assets (up to)     $ 23,900                    
Debt instrument, unrestricted cash     15,000                    
Payment of deferred additional interest     500                    
Principal prepaid $ 1,100   $ 13,900 $ 10,000                  
Fee paid-in-kind       $ 3,300                  
The 1.25 Lien Notes | Conversion of 1.25 Lien Notes to New Subordinated Notes                          
Short-term Debt [Line Items]                          
Debt issuance costs paid in-kind – Note 10             $ 80,000            
Business combination lien priority             1.25            
The 1.25 Lien Notes | Secured Debt                          
Short-term Debt [Line Items]                          
Stated interest rate           10.00%              
Highbridge Agreement | Line of Credit                          
Short-term Debt [Line Items]                          
Debt issuance costs paid in-kind – Note 10               11,100          
Accrued unpaid interest   200                      
Repayments of Other Debt   $ 5,600           6,100          
Discount rate   0.42                      
Legal fees   $ 100                      
Gain on extinguishment of debt – Note 10               $ 5,000          
Highbridge Agreement | Line of Credit | Common Stock                          
Short-term Debt [Line Items]                          
Issuance of common stock (in shares) | shares   500,000                      
Issuance of common stock and warrants – Note 14   $ 400