XML 72 R60.htm IDEA: XBRL DOCUMENT v3.22.1
Debt, Net - Components of debt (Details) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Debt, net, current:    
Less, debt issuance costs, current $ 0 $ (672)
Total 2,326 16,666
Debt, net, non-current:    
Debt, gross, noncurrent 43,585 51,809
Less, debt issuance costs, noncurrent (2,449) (2,115)
Total 137,377 143,638
Unamortized discount 12,168  
Notes payable    
Debt, net, current:    
Debt, gross, current 126 115
Debt, net, non-current:    
Debt, gross, noncurrent 301 345
Sprott Credit Agreement    
Debt, net, current:    
Debt, gross, current 2,200 17,223
Debt, net, non-current:    
Unamortized discount 12,200 12,200
Subordinated Notes    
Debt, net, non-current:    
Debt, gross, noncurrent $ 95,940 $ 93,599