XML 98 R75.htm IDEA: XBRL DOCUMENT v3.22.1
Warrant Liabilities - Summary of outstanding warrants (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended 19 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2021
Jan. 19, 2021
Jul. 01, 2020
May 29, 2020
Class of Warrant or Right [Roll Forward]            
Fair Value Adjustments $ (14,426) $ 3,767        
Transfers to an Unrelated Third Party $ 294 [1] $ 581        
Warrant liabilities            
Class of Warrant or Right [Roll Forward]            
Beginning balance (in shares) 22,610,316 12,721,901        
Beginning balance $ 15,389 $ 18        
Warrant Issuances (in shares)   10,240,000        
Warrant Issuances   $ 12,185        
Fair Value Adjustments $ (14,426) $ 3,767        
Exercises of warrants (in shares) (409,585) (351,585)        
Exercises of warrants $ (294) $ (581)        
Ending balance (in shares) 22,200,731 22,610,316 22,200,731      
Ending balance $ 669 $ 15,389 $ 669      
Outstanding warrants (in shares) 22,200,731 22,610,316 22,200,731      
5-Year Private Warrants            
Class of Warrant or Right [Roll Forward]            
Beginning balance (in shares) 9,888,415 0        
Beginning balance $ 15,326 $ 0        
Warrant Issuances (in shares)   10,240,000        
Warrant Issuances   $ 12,185        
Fair Value Adjustments $ (14,368) $ 3,722        
Exercises of warrants (in shares) (409,585) (351,585)        
Transfers to an Unrelated Third Party (in shares) 409,585 351,585 761,170      
Exercises of warrants $ (294) $ (581)        
Ending balance (in shares) 9,478,830 9,888,415 9,478,830      
Ending balance $ 664 $ 15,326 $ 664      
Warrants, exercise price (in dollars per share) $ 11.50   $ 11.50      
Warrant term 5 years   5 years      
Outstanding warrants (in shares) 9,478,830 9,888,415 9,478,830      
Seller Warrants            
Class of Warrant or Right [Roll Forward]            
Beginning balance (in shares) 12,721,901 12,721,901        
Beginning balance $ 63 $ 18        
Warrant Issuances (in shares)   0        
Warrant Issuances   $ 0        
Fair Value Adjustments $ (58) $ 45        
Exercises of warrants (in shares) 0 0        
Exercises of warrants $ 0 $ 0        
Ending balance (in shares) 12,721,901 12,721,901 12,721,901      
Ending balance $ 5 $ 63 $ 5      
Warrants, exercise price (in dollars per share) $ 40.31 $ 41.26 $ 40.31 $ 40.31 $ 44.82  
Warrant term 7 years   7 years      
Outstanding warrants (in shares) 12,721,901 12,721,901 12,721,901   12,700,000 12,700,000
[1] Retroactively restated January 1, 2020 and March 31, 2020 for the reverse recapitalization as described in Note 2 - Summary of Significant Accounting Policies, and the restated reclassification of the Company's 5-Year Private Warrants as described in Note 12 - Warrant Liabilities.