XML 94 R71.htm IDEA: XBRL DOCUMENT v3.22.1
Debt, Net - Components of debt (Details) - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Debt, net, current:    
Less, debt issuance costs, current $ (672) $ (154)
Total 16,666 5,120
Debt, net, non-current:    
Less, debt issuance costs, noncurrent (2,115) (4,026)
Total 143,638 142,665
Unamortized discount 10,024 14,700
Notes payable    
Debt, net, current:    
Debt, gross, current 115 0
Debt, net, non-current:    
Debt, gross, noncurrent 345 0
Sprott Credit Agreement    
Debt, net, current:    
Debt, gross, current 17,223 5,274
Debt, net, non-current:    
Debt, gross, noncurrent 51,809 61,894
Subordinated Notes    
Debt, net, non-current:    
Debt, gross, noncurrent $ 93,599 $ 84,797